1Q12 Earnings Release Call




                             April 2012
Net Revenues


  Net revenue grew by 36.0% in 1Q12 totaling R$243.6 million




     Net Revenues Growth (R$ thousand)
                                                                 Gross Revenues Breakdown 1Q12
                                          Parking
                           243,565
                  36.0%
                                          Services                     0.3% 0.3%
                                                                                                                59.2%
        179,083                           Key Money                  3.6%
                                                                                          73.2%
                                          Others                     8.2%

                                          Transfer Fee
                                          Base Rent                 14.4%
                                          Overage Rent                                                   5.3%
                                                                                                  8.6%
                                          Mall & Merchandising
      1Q11                1Q12




                                                                                                                    2
NOI


  NOI totaled R$217.8 million in 1Q12 reaching a NOI margin of 90.5%




              NOI growth (R$ thousand)                   Same Mall NOI Growth (R$ thousand)

                       37.3%                                                    172,353
                                 217,765                               14.8%

             158,635

                                                             150,128




            1Q11               1Q12                       1Q11                 1Q12



                                                       Real Same-property
                                                        NOI increased by
                                                        10.7% over 1Q11



                                                                                              3
EBITDA and FFO


  Adjusted EBITDA and AFFO increased 44.5% and 59.9%, respectively




          Adjusted EBITDA Growth (R$ thousand)        AFFO Growth (R$ thousand)


                                                                 59.9%      90,224


                         44.5%     203,114
                                                        56,433
              140,602




            1Q11                 1Q12                 1Q11               1Q12




                                                                                     4
Rents and Sales


  SSS and SSR continue to increase at a strong pace

                                                                  SSR (%)

                                                                                                                      15.2%
                                                                                                   14.2%     14.3%
      12.3%     12.0%
                                                                     10.1%                                                     11.3%
                          9.9%                                                10.1%       9.7%
                                     8.8%     8.6%       8.0%




    1Q09      2Q09      3Q09      4Q09      1Q10      2Q10       3Q10        4Q10        1Q11     2Q11      3Q11     4Q11     1Q12
                                                      Same Store Rent (%)    IGP-M (%)



                                                                      SSS (%)

                                              16.2%                  16.6%
                                                        13.2%
                                    11.0%                                     11.8%
                                                                                                    10.0%                       9.1%
                                                                                           8.7%               8.3%     8.8%
                6.4%
                           5.1%
      3.5%




    1Q09      2Q09      3Q09      4Q09      1Q10      2Q10       3Q10        4Q10        1Q11     2Q11      3Q11     4Q11     1Q12



                                                                                                                                       5
Operational Highlights


  Renewals Leasing Spread surpassed 20% for the eigth consecutive quarter




                                        Renewals Leasing Spread (%)


                                                                 29.8%
                                             27.7% 28.1% 27.4%           27.3%
                                                                                 24.9%
                                22.3%22.5%
                        18.3%




                       1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12




                                                                                         6
Acquisitions


  We invested a total of R$88.3 million in acquisitions




                                    NOI of Acquisitions (R$ thousand)



                                                    28.2%


                                                            129,932
                                        101,312




                               Projected NOI 1Q12   Actual NOI 1Q12




                                                                        7
Subsequent Acquisition – Rio Anil Shopping

                                             Rio Anil Shopping

                                            •The mall was opened two years ago, on April 2010.

                                            •R$13,4 million in stabilized NOI to BRMALLS;

                                            • We acquired a 50% stake in the future expansion of
                                            Rio Anil. With the expansion, the mall should add 5.9
                                            thousand m² in owned GLA to our portfolio;

                                            • This is our 2nd mall in the state of Maranhão and our
                                            6th in the Northeast region, strengthening even more our
                                            presence in the region.

                                            • With the transitioning of the malls’ best practices to
                                            BRMALLS standard, the mall will present substantial
                                            improvements in leasing, qualifying the mix and
                                            reducing vacancy.



     Rio Anil Shopping:
     Total GLA: 26,292 m²
     Owned GLA: 13,146 m²
     Number of stores: 128
     IRR (real and unleveraged): 13.1%
     Owned NOI (1st year): R$10.9 million




                                                                                                       8
Sale of Stake – Shopping Pantanal

                                       Shopping Pantanal

                                    • We sold our 10% stake in Pantanal Shopping, on
                                    March 30, for R$45 million.

                                    • This stake was acquired in 2007 for R$10.5 million.

                                    •During the last years we received R$10.0 million in
                                    nominal cash flow.

                                    •The sale represented a 5.2x multiple on invested capital
                                    and an IRR, real and unleveraged, of 36.3%.




                                                                                                9
Subsequent Opening –Shopping Recife Expansion

     Shopping Recife Expansion

    • The expansion opened on April 19, on schedule and on
    budget.

    •Stabilized NOI of R$4,8 milhões to BRMALLS;

    •The project opened with 100.0% of its GLA leased.

    •Highest sales/m² in our portfolio in this quarter

    •0.5% net late payments throughout 2011.

    • 100% occupancy for the current mall throughout 2011.




                                                             Shopping Recife Expansion:

                                                             Total GLA: 7,548.0 m²
                                                             Owned GLA: 2,324.8 m²
                                                             Number of stores in the expansion: 56
                                                             Parkings spaces: 523
                                                             BRMALLS stabilized NOI: R$4.8 million
                                                             IRR (real and unlevered): 29.7%
                                                             Cash on Cash (real and unleveraged): 37.3%
                                                             Opening date: April 19, 2012




                                                                                                          10
Greenfield Projects




                      Shopping Estação BH
                      •Total GLA (m²): 33,982
                      •Owned GLA (m²): 20,389
                      • % construction completion: 94.5%
                      • Leasing status: 97.1%
                      •IRR (real and unleveraged): 19.3%
                      •Opening date: 2Q12




                      São Bernardo
                      •Total GLA (m²): 42,914
                      •Owned GLA (m²): 25,748
                      •% construction completion: 53.0%
                      •Leasing status: 77.7%
                      •IRR (real and unleveraged): 16.5%
                      •Opening date: 4Q12




                                                           11
Greenfield Projects



                      Shopping Londrina Norte
                      •Total GLA (m²): 32,337
                      •Owned GLA (m²): 22,636
                      •% construction completion: 83.0%
                      •Leasing status: 83.3%
                      •IRR (real and unleveraged): 13.0%
                      •Opening date: 4Q12




                       Catuaí Shopping Cascavel
                       •Total GLA(m²): 27,645
                       •Owned GLA (m²): 18,771
                       •% construction completion: 0.0%
                       •Leasing status: 2.3%
                       •IRR (real and unleveraged): 15.6%
                       •Opening date: 4Q13




                                                           12
Greenfield Projects




                      Shopping Vila Velha
                      •Total GLA (m²): 67,676
                      •Owned GLA (m²): 34,381
                      •% construction completion: 0.0%
                      •Leasing status: 47.2%
                      •IRR (real and unleveraged): 19.6%
                      •Opening date: 2Q14




                      Shopping Contagem
                      •Total GLA (m²): 33,702
                      •Owned GLA (m²): 23,591
                      •% construction completion: 0.0%
                      •Leasing status: 13.9%
                      •IRR (real and unleveraged): 16.7%
                      •Opening date: 4Q13




                                                           13
Greenfield Project - Guarujá

                                                Guarujá Plaza Shopping:

                                             • Guarujá Plaza Shopping will be opened in two phases:
                                             the first, with 25.2 thousand m² and the second 4.7
                                             thousand m² of GLA.

                                             • The date for the inauguration of the first phase of the
                                             project will be between 4Q13 and 2Q14, the second phase
                                             will open two years after the first.

                                             • When opened, the mall will be the 13th of BRMALLS in
                                             the state of São Paulo.

                                             • Guarujá Plaza Shopping raises our total number of
                                             greenfield projects to seven.

   Guarujá Plaza Shopping:

   Initial Total GLA: 25,187 m²
   Initial Owned GLA: 16,372 m²
   Ownership interest: 65.0%
   Stores: 134
   Parking spaces (1st phase): 1,500
   NOI BRMLLS 1st year: R$15.3 million
   NOI BRMALLS stabilized*: R$20.0 million
   IRR (real and unleveraged)*: 16.4%
   Opening date: 4Q13-2Q14
   *Considers the 2nd phase



                                                                                                         14
Greenfield and Expansions


  We will be the first Brazilian mall company to surpass 1 million m² of owned GLA with our
  development projects




                                   Owned GLA with Developments


                                                        164,948       1,005,651

                                         35,966
                           804,736




                        Current      Owned GLA -   Owned GLA -    Total Owned
                       Owned GLA      Expansions   Developments       GLA




                                                                                              15
Cash and Debt Position


  We ended the quarter with a cash position of R$619.1 million




                                          Cash Position and Net Debt (R$ million)

                              +37.0% vs 4Q11



                                   619.1            5.2% vs 4Q11       +0.0% vs 4Q11

                                                      (3,372.0)           (2,752.8)




                          Cash Position          Gross Debt          Net Debt




                                                                                       16
Capital Structure


  Long-term and diversified debt profile with an average duration of 12 years




                                          Debt Amortization Schedule (R$ million)
                                                                                                    855
                                            374
                                                   354

                             271    280                          291    281
                                                           260



                     129
                                                                               109
                                                                                      89     79




                    2012   2013    2014     2015   2016   2017   2018   2019   2020   2021   2022    2023
                                                                                                    onwards




                                                                                                              17
Capital Markets


  BRMALLS was up 31.3% in the quarter, surpassing the 13.7% increase of Ibovespa



         135,00
         130,00
         125,00
         120,00
         115,00
         110,00
         105,00
         100,00
          95,00
               jan/12             fev/12              mar/12

                              IBOV Index      BRML3 BZ Equity




                                                                                   18

Call 1 q12

  • 1.
    1Q12 Earnings ReleaseCall April 2012
  • 2.
    Net Revenues Net revenue grew by 36.0% in 1Q12 totaling R$243.6 million Net Revenues Growth (R$ thousand) Gross Revenues Breakdown 1Q12 Parking 243,565 36.0% Services 0.3% 0.3% 59.2% 179,083 Key Money 3.6% 73.2% Others 8.2% Transfer Fee Base Rent 14.4% Overage Rent 5.3% 8.6% Mall & Merchandising 1Q11 1Q12 2
  • 3.
    NOI NOItotaled R$217.8 million in 1Q12 reaching a NOI margin of 90.5% NOI growth (R$ thousand) Same Mall NOI Growth (R$ thousand) 37.3% 172,353 217,765 14.8% 158,635 150,128 1Q11 1Q12 1Q11 1Q12 Real Same-property NOI increased by 10.7% over 1Q11 3
  • 4.
    EBITDA and FFO Adjusted EBITDA and AFFO increased 44.5% and 59.9%, respectively Adjusted EBITDA Growth (R$ thousand) AFFO Growth (R$ thousand) 59.9% 90,224 44.5% 203,114 56,433 140,602 1Q11 1Q12 1Q11 1Q12 4
  • 5.
    Rents and Sales SSS and SSR continue to increase at a strong pace SSR (%) 15.2% 14.2% 14.3% 12.3% 12.0% 10.1% 11.3% 9.9% 10.1% 9.7% 8.8% 8.6% 8.0% 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 Same Store Rent (%) IGP-M (%) SSS (%) 16.2% 16.6% 13.2% 11.0% 11.8% 10.0% 9.1% 8.7% 8.3% 8.8% 6.4% 5.1% 3.5% 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 5
  • 6.
    Operational Highlights Renewals Leasing Spread surpassed 20% for the eigth consecutive quarter Renewals Leasing Spread (%) 29.8% 27.7% 28.1% 27.4% 27.3% 24.9% 22.3%22.5% 18.3% 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 6
  • 7.
    Acquisitions Weinvested a total of R$88.3 million in acquisitions NOI of Acquisitions (R$ thousand) 28.2% 129,932 101,312 Projected NOI 1Q12 Actual NOI 1Q12 7
  • 8.
    Subsequent Acquisition –Rio Anil Shopping Rio Anil Shopping •The mall was opened two years ago, on April 2010. •R$13,4 million in stabilized NOI to BRMALLS; • We acquired a 50% stake in the future expansion of Rio Anil. With the expansion, the mall should add 5.9 thousand m² in owned GLA to our portfolio; • This is our 2nd mall in the state of Maranhão and our 6th in the Northeast region, strengthening even more our presence in the region. • With the transitioning of the malls’ best practices to BRMALLS standard, the mall will present substantial improvements in leasing, qualifying the mix and reducing vacancy. Rio Anil Shopping: Total GLA: 26,292 m² Owned GLA: 13,146 m² Number of stores: 128 IRR (real and unleveraged): 13.1% Owned NOI (1st year): R$10.9 million 8
  • 9.
    Sale of Stake– Shopping Pantanal Shopping Pantanal • We sold our 10% stake in Pantanal Shopping, on March 30, for R$45 million. • This stake was acquired in 2007 for R$10.5 million. •During the last years we received R$10.0 million in nominal cash flow. •The sale represented a 5.2x multiple on invested capital and an IRR, real and unleveraged, of 36.3%. 9
  • 10.
    Subsequent Opening –ShoppingRecife Expansion Shopping Recife Expansion • The expansion opened on April 19, on schedule and on budget. •Stabilized NOI of R$4,8 milhões to BRMALLS; •The project opened with 100.0% of its GLA leased. •Highest sales/m² in our portfolio in this quarter •0.5% net late payments throughout 2011. • 100% occupancy for the current mall throughout 2011. Shopping Recife Expansion: Total GLA: 7,548.0 m² Owned GLA: 2,324.8 m² Number of stores in the expansion: 56 Parkings spaces: 523 BRMALLS stabilized NOI: R$4.8 million IRR (real and unlevered): 29.7% Cash on Cash (real and unleveraged): 37.3% Opening date: April 19, 2012 10
  • 11.
    Greenfield Projects Shopping Estação BH •Total GLA (m²): 33,982 •Owned GLA (m²): 20,389 • % construction completion: 94.5% • Leasing status: 97.1% •IRR (real and unleveraged): 19.3% •Opening date: 2Q12 São Bernardo •Total GLA (m²): 42,914 •Owned GLA (m²): 25,748 •% construction completion: 53.0% •Leasing status: 77.7% •IRR (real and unleveraged): 16.5% •Opening date: 4Q12 11
  • 12.
    Greenfield Projects Shopping Londrina Norte •Total GLA (m²): 32,337 •Owned GLA (m²): 22,636 •% construction completion: 83.0% •Leasing status: 83.3% •IRR (real and unleveraged): 13.0% •Opening date: 4Q12 Catuaí Shopping Cascavel •Total GLA(m²): 27,645 •Owned GLA (m²): 18,771 •% construction completion: 0.0% •Leasing status: 2.3% •IRR (real and unleveraged): 15.6% •Opening date: 4Q13 12
  • 13.
    Greenfield Projects Shopping Vila Velha •Total GLA (m²): 67,676 •Owned GLA (m²): 34,381 •% construction completion: 0.0% •Leasing status: 47.2% •IRR (real and unleveraged): 19.6% •Opening date: 2Q14 Shopping Contagem •Total GLA (m²): 33,702 •Owned GLA (m²): 23,591 •% construction completion: 0.0% •Leasing status: 13.9% •IRR (real and unleveraged): 16.7% •Opening date: 4Q13 13
  • 14.
    Greenfield Project -Guarujá Guarujá Plaza Shopping: • Guarujá Plaza Shopping will be opened in two phases: the first, with 25.2 thousand m² and the second 4.7 thousand m² of GLA. • The date for the inauguration of the first phase of the project will be between 4Q13 and 2Q14, the second phase will open two years after the first. • When opened, the mall will be the 13th of BRMALLS in the state of São Paulo. • Guarujá Plaza Shopping raises our total number of greenfield projects to seven. Guarujá Plaza Shopping: Initial Total GLA: 25,187 m² Initial Owned GLA: 16,372 m² Ownership interest: 65.0% Stores: 134 Parking spaces (1st phase): 1,500 NOI BRMLLS 1st year: R$15.3 million NOI BRMALLS stabilized*: R$20.0 million IRR (real and unleveraged)*: 16.4% Opening date: 4Q13-2Q14 *Considers the 2nd phase 14
  • 15.
    Greenfield and Expansions We will be the first Brazilian mall company to surpass 1 million m² of owned GLA with our development projects Owned GLA with Developments 164,948 1,005,651 35,966 804,736 Current Owned GLA - Owned GLA - Total Owned Owned GLA Expansions Developments GLA 15
  • 16.
    Cash and DebtPosition We ended the quarter with a cash position of R$619.1 million Cash Position and Net Debt (R$ million) +37.0% vs 4Q11 619.1 5.2% vs 4Q11 +0.0% vs 4Q11 (3,372.0) (2,752.8) Cash Position Gross Debt Net Debt 16
  • 17.
    Capital Structure Long-term and diversified debt profile with an average duration of 12 years Debt Amortization Schedule (R$ million) 855 374 354 271 280 291 281 260 129 109 89 79 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 onwards 17
  • 18.
    Capital Markets BRMALLS was up 31.3% in the quarter, surpassing the 13.7% increase of Ibovespa 135,00 130,00 125,00 120,00 115,00 110,00 105,00 100,00 95,00 jan/12 fev/12 mar/12 IBOV Index BRML3 BZ Equity 18