1Q12 Results Webcast

                   May 15, 2012
Quarter Highlights


     April 23rd we became a member of the select group of 126 companies
     which currently trades on the Novo Mercado, with our shares being listed
     under the ticker “LCAM3”;


     On May 2, Fitch Ratings increased Locamerica’s ratings to A- (bra) which
     places the company on a new level of Investment Grade;


     Operating Margins soar to historical record in 1Q12;


     Net profit increased 47.3% in 1Q12 over 1Q11, to R$7.9 million, with net
     margin increasing by 2.0 p.p. to 10.5%;


     ROIC LTM increased to 12.4% in the quarter, 1.4 percentage points above
     1Q11, while ROE LTM was 16.3% in the period, a robust 9.5 p.p. higher
     than the 1Q11 figure.

                                                                                2
Consolidated Revenues




                  Consolidated Net Revenues – R$ Million


                                          390.7


                   309.2                  118.2


                   112.4
         212.1

         64.5
                                          272.5
                                                                       94.9
                   196.8                                     89.7
         147.6                                              26.4       19.8

                                                            63.3       75.1


         2009      2010                   2011              1Q11       1Q12

                     Net Rental Revenue      Used Cars Sales Revenue




                                                                              3
EBITDA




                        EBITDA – R$ million


                               155.6




                108.8


         74.5


                                                     45.9
                                              37.1




         2009   2010           2011           1Q11   1Q12




                                                            4
Consolidated Net Income




                          Net Income– R$ million


                                   22.6




                   11.6
                                                          7.9
                                                   5.4




         2009      2010            2011            1Q11   1Q12


         (8.5)




                                                                 5
Fleet - End of Period




                               Fleet End of Period - Units



                                                                    28,631
                                         27,262

                    21,913                               22,288


         15,535




          2009          2010              2011               1Q11   1Q12




                                                                             6
Operating Performance




                 Final Fleet Breakdown                                                    Utilization Rate¹


                                                 28,631
                              27,262
                                                                            96.9% 96.9%
                                                          3,596
                                                                    96.3%                   96.5% 96.6% 96.8% 96.4% 96.1%
                                       2,911
                                                          1,445                                                                     95.3%
        22,288                         1,023
                    1,071
                    532



                                       23,328             23,590
                    20,685




         1Q11                  4Q11               1Q12
                                                                     1Q10    2Q10    3Q10    4Q10    1Q11    2Q11     3Q11   4Q11   1Q12
       Operating             Deployment         Demobilization

                                                                   ¹ Average Rented Fleet / Average Operating Fleet
Operacional 1.445
Operacional1.445
 Operacional
          1.445       Implantação
                       Implantação        Desativação
                                          Desativação
                                           Desativação




                                                                                                                                            7
Consolidated Revenues




        Rental Net Revenue– R$ Million                            Used Car Sales Revenues – R$ Million




                                                         75.1
                                                  72.1
                                    68.0   69.1
                             63.3
                      56.5
               51.6
        46.5
 42.2
                                                                              33.6                        34.2
                                                                       27.8          29.4          27.9          29.7
                                                                                            26.4
                                                                21.6                                                    19.8




1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12                    1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12




                                                                                                                               8
Net Rental Revenues




           Average Monthly Tariff – R$                                        # daily rentals - thousand




                                                                                                                                 2,083
                                                     1,242 1,243
                                             1,233                                                                       1,958
                                     1,219
                                                                                                           1,849 1,869
                             1,197                                                                 1,790
                                                                                           1,660

                                                                                   1,504
                 1,150   1,147

         1,123                                                             1,330
 1,105                                                             1,211



1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12                       1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12




                                                                                                                                         9
Used Car Sales Net Revenues




                             Cars Sold¹                                     Average Selling Price¹




                                                                              Preço Médio de Venda
                                                                                                      22.8

                                1,582
                                                                                               22.1
                    1,303                 1,342
    1,262                                                                             21.6
                                                                               21.4
                                                  865          20.9




    1Q11            2Q11        3Q11      4Q11    1Q12        1Q11            2Q11    3Q11    4Q11    1Q12

¹ Includes Total Loss sold                               ¹ Includes Total Loss sold




                                                                                                             10
Operating Costs




Avg. Monthly Maintenance Cost per Vehicle¹                        Depreciation / Avg. Fixed Assets²




     R$ 342



                     R$ 321                                                  6.5%           6.5%   6.6%
                                                              6.4%
                                       R$ 316                                        6.1%



                              R$ 298
                                                R$ 295




      2009          2010      2011     1Q11     1Q12           1Q11          2Q11    3Q11   4Q11   1Q12


¹ Average Operating Fleet                                ² Vehicles and Acessories




                                                                                                          11
SG&A Expenses




                SG&A % / Net Revenue¹                                    Fleet per employee²




                                                                                                42.3
                                     14.0%                                               41.6
                  12.1%                      11.9%                               40.6

                             10.5%
     9.6%

                                                                         37.1

                                                          35.5




     1Q11          2Q11      3Q11    4Q11    1Q12         1Q11           2Q11   3Q11     4Q11   1Q12

¹ Consolidated Net Revenue                           ² Operating Fleet




                                                                                                       12
EBITDA and EBIT




            EBITDA and EBITDA Margin¹                                    EBIT and EBIT Margin²




                                                45.9
                                41.1    40.4
         37.1        36.9
                                                                                                         33.3
                                                                                          30.8   29.1
                                                                   27.3       26.5
        58.6%                  59.5%            61.1%
                   54.3%                56.1%
                                                                 43.1%                   44.5%   40.4%   44.3%
                                                                             39.0%




        1Q11        2Q11       3Q11     4Q11    1Q12              1Q11       2Q11        3Q11    4Q11    1Q12
¹ EBITDA Margin on Rental Net Revenue                   ² EBIT Margin on Rental Net Revenue




                                                                                                                 13
Net Income and Returns




            Net Income and Net Margin¹                                          ROE² and ROIC³




                                                  7.9
                                                                                                               16.3%
                      6.2                                                                14.4% 15.2%
                                    6.1
          5.4                                                                 11.6%
                                           4.9

                                                                   11.0%       11.9% 12.6% 12.5% 12.4%
                    9.2%                         10.5%
         8.5%                   8.8%
                                          6.8%
                                                                    6.8%



        1Q11        2Q11        3Q11      4Q11   1Q12               1Q11       2Q11       3Q11       4Q11       1Q12

                                                                           % ROE LTM                  % ROIC LTM
¹ Net Income / Rental Net Revenue                        ² ROE LTM = (Net Income / Average Equity last 5 quarters) x 100.
                                                           Excludes CPC 39 effects.
                                                         ³ ROIC LTM = (NOPLAT / Average Accounts Receivable – Suppliers + Fixed Assets)
                                                         x 100.




                                                                                                                                   14
5.473                    5.489
                          5.473                     5.489
    Investment
 4.467

           2.828
2.828

                                                                   Fleet Increase
        2009                    2010                  2011
                     2010Compra Cars        2011
                         Purchased Receita de Venda
               Compra    Sold Cars
                         Receita de Venda       5,567                   5,563
                                5.567                 5.563
                                                                                                           1,453
                     5.567                  5.563
                                               11,040              11,052
                           11.040                      11.052                              430          2,318
                 11.040                    11.052
                               1,639                                                1,692

                                                        5,473               5,489            1,262
        1.639              4,467
9                                                                                                                  865
                                      5.473
                                   2,828                        5.489
 4.467                    5.473                     5.489

           2.828               2009                 2010                2011            1Q11                1Q12
2.828

                                                        Net Fleet CAPEX – R$ Million
        2009                     2010                       2011
                         Purchases
                      2010
                         Compra                2011
                                     Receita de Venda
                Compra   Used Cars Sales Revenues
                         Receita de Venda                               195.9
                                                    178.4

                                                                   318.3
                                               291.9                                                        48.6


                                                                                        22.6
                               50.4                                                                     68.3

                                                                                    49.0
                           115.6                        113.5               122.4

                                                                                                 26.4
                                    65.2                                                                           19.8


                               2009                 2010                2011            1Q11                1Q12



                                                                                                                          15
Debt Profile - 03/31/2012




                                  Debt Amortization Schedule




                                            250.2
                               159.6                      173.0     165.0



                       2012    2012          2013          2014   Up to 2016
                       Cash
                       187.2



                       156.0


                       343.2




* Proforma after IPO

                                                                               16
Financial Ratios


                                                        Net Debt x Fleet Value

                                                                                           750.5                750.5
                                                                       711.1



                                                   562.7                           560.6
                                                              523.9


                                           393.4                                                        404.6
                                   381.2


                           243.9




                                                                                            ¹                            ¹
                              2009               2010            2011                  1Q12            1Q12 Proforma



                                                           Net Debt      Fleet Value


                                                                                                                          1Q12¹
                        Balance at end of period                 2009           2010            2011       1Q12¹
                                                                                                                         Proforma
               Net Debt / Fleet Value                                 64.0%       69.9%          73.7%          74.7%        53.9%
               Net Debt / EBITDA                                        3.27        3.61           3.37           3.06         2.20
               Net Debt / Equity                                       15.49        2.96           3.92           4.13         2.98
               EBITDA / Net financial expenses                          1.35        2.42           1.87           2.02         2.02


¹ Annualized

                                                                                                                                      17
Thank you!
                                                       www.locamerica.com.br/ri
                                                     Contact: ri@locamerica.com.br
                                                          +55 31 3316.1981




Legal Notice - This release contains forward-looking statements relating to the prospects of the business, estimates for operating and
financial results, and those related to growth prospects of Lojas Renner S.A. and are merely projections and, as such, are based exclusively
on the expectations of the Company’s management concerning the future of the business. Such forward-looking statements depend
substantially on changes in market conditions, the performance of the Brazilian economy, the sector and the international markets, and are
therefore subject to change without prior notice.

Presentation 1Q12 | Locamerica

  • 1.
  • 2.
    Quarter Highlights April 23rd we became a member of the select group of 126 companies which currently trades on the Novo Mercado, with our shares being listed under the ticker “LCAM3”; On May 2, Fitch Ratings increased Locamerica’s ratings to A- (bra) which places the company on a new level of Investment Grade; Operating Margins soar to historical record in 1Q12; Net profit increased 47.3% in 1Q12 over 1Q11, to R$7.9 million, with net margin increasing by 2.0 p.p. to 10.5%; ROIC LTM increased to 12.4% in the quarter, 1.4 percentage points above 1Q11, while ROE LTM was 16.3% in the period, a robust 9.5 p.p. higher than the 1Q11 figure. 2
  • 3.
    Consolidated Revenues Consolidated Net Revenues – R$ Million 390.7 309.2 118.2 112.4 212.1 64.5 272.5 94.9 196.8 89.7 147.6 26.4 19.8 63.3 75.1 2009 2010 2011 1Q11 1Q12 Net Rental Revenue Used Cars Sales Revenue 3
  • 4.
    EBITDA EBITDA – R$ million 155.6 108.8 74.5 45.9 37.1 2009 2010 2011 1Q11 1Q12 4
  • 5.
    Consolidated Net Income Net Income– R$ million 22.6 11.6 7.9 5.4 2009 2010 2011 1Q11 1Q12 (8.5) 5
  • 6.
    Fleet - Endof Period Fleet End of Period - Units 28,631 27,262 21,913 22,288 15,535 2009 2010 2011 1Q11 1Q12 6
  • 7.
    Operating Performance Final Fleet Breakdown Utilization Rate¹ 28,631 27,262 96.9% 96.9% 3,596 96.3% 96.5% 96.6% 96.8% 96.4% 96.1% 2,911 1,445 95.3% 22,288 1,023 1,071 532 23,328 23,590 20,685 1Q11 4Q11 1Q12 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 Operating Deployment Demobilization ¹ Average Rented Fleet / Average Operating Fleet Operacional 1.445 Operacional1.445 Operacional 1.445 Implantação Implantação Desativação Desativação Desativação 7
  • 8.
    Consolidated Revenues Rental Net Revenue– R$ Million Used Car Sales Revenues – R$ Million 75.1 72.1 68.0 69.1 63.3 56.5 51.6 46.5 42.2 33.6 34.2 27.8 29.4 27.9 29.7 26.4 21.6 19.8 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 8
  • 9.
    Net Rental Revenues Average Monthly Tariff – R$ # daily rentals - thousand 2,083 1,242 1,243 1,233 1,958 1,219 1,849 1,869 1,197 1,790 1,660 1,504 1,150 1,147 1,123 1,330 1,105 1,211 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 9
  • 10.
    Used Car SalesNet Revenues Cars Sold¹ Average Selling Price¹ Preço Médio de Venda 22.8 1,582 22.1 1,303 1,342 1,262 21.6 21.4 865 20.9 1Q11 2Q11 3Q11 4Q11 1Q12 1Q11 2Q11 3Q11 4Q11 1Q12 ¹ Includes Total Loss sold ¹ Includes Total Loss sold 10
  • 11.
    Operating Costs Avg. MonthlyMaintenance Cost per Vehicle¹ Depreciation / Avg. Fixed Assets² R$ 342 R$ 321 6.5% 6.5% 6.6% 6.4% R$ 316 6.1% R$ 298 R$ 295 2009 2010 2011 1Q11 1Q12 1Q11 2Q11 3Q11 4Q11 1Q12 ¹ Average Operating Fleet ² Vehicles and Acessories 11
  • 12.
    SG&A Expenses SG&A % / Net Revenue¹ Fleet per employee² 42.3 14.0% 41.6 12.1% 11.9% 40.6 10.5% 9.6% 37.1 35.5 1Q11 2Q11 3Q11 4Q11 1Q12 1Q11 2Q11 3Q11 4Q11 1Q12 ¹ Consolidated Net Revenue ² Operating Fleet 12
  • 13.
    EBITDA and EBIT EBITDA and EBITDA Margin¹ EBIT and EBIT Margin² 45.9 41.1 40.4 37.1 36.9 33.3 30.8 29.1 27.3 26.5 58.6% 59.5% 61.1% 54.3% 56.1% 43.1% 44.5% 40.4% 44.3% 39.0% 1Q11 2Q11 3Q11 4Q11 1Q12 1Q11 2Q11 3Q11 4Q11 1Q12 ¹ EBITDA Margin on Rental Net Revenue ² EBIT Margin on Rental Net Revenue 13
  • 14.
    Net Income andReturns Net Income and Net Margin¹ ROE² and ROIC³ 7.9 16.3% 6.2 14.4% 15.2% 6.1 5.4 11.6% 4.9 11.0% 11.9% 12.6% 12.5% 12.4% 9.2% 10.5% 8.5% 8.8% 6.8% 6.8% 1Q11 2Q11 3Q11 4Q11 1Q12 1Q11 2Q11 3Q11 4Q11 1Q12 % ROE LTM % ROIC LTM ¹ Net Income / Rental Net Revenue ² ROE LTM = (Net Income / Average Equity last 5 quarters) x 100. Excludes CPC 39 effects. ³ ROIC LTM = (NOPLAT / Average Accounts Receivable – Suppliers + Fixed Assets) x 100. 14
  • 15.
    5.473 5.489 5.473 5.489 Investment 4.467 2.828 2.828 Fleet Increase 2009 2010 2011 2010Compra Cars 2011 Purchased Receita de Venda Compra Sold Cars Receita de Venda 5,567 5,563 5.567 5.563 1,453 5.567 5.563 11,040 11,052 11.040 11.052 430 2,318 11.040 11.052 1,639 1,692 5,473 5,489 1,262 1.639 4,467 9 865 5.473 2,828 5.489 4.467 5.473 5.489 2.828 2009 2010 2011 1Q11 1Q12 2.828 Net Fleet CAPEX – R$ Million 2009 2010 2011 Purchases 2010 Compra 2011 Receita de Venda Compra Used Cars Sales Revenues Receita de Venda 195.9 178.4 318.3 291.9 48.6 22.6 50.4 68.3 49.0 115.6 113.5 122.4 26.4 65.2 19.8 2009 2010 2011 1Q11 1Q12 15
  • 16.
    Debt Profile -03/31/2012 Debt Amortization Schedule 250.2 159.6 173.0 165.0 2012 2012 2013 2014 Up to 2016 Cash 187.2 156.0 343.2 * Proforma after IPO 16
  • 17.
    Financial Ratios Net Debt x Fleet Value 750.5 750.5 711.1 562.7 560.6 523.9 393.4 404.6 381.2 243.9 ¹ ¹ 2009 2010 2011 1Q12 1Q12 Proforma Net Debt Fleet Value 1Q12¹ Balance at end of period 2009 2010 2011 1Q12¹ Proforma Net Debt / Fleet Value 64.0% 69.9% 73.7% 74.7% 53.9% Net Debt / EBITDA 3.27 3.61 3.37 3.06 2.20 Net Debt / Equity 15.49 2.96 3.92 4.13 2.98 EBITDA / Net financial expenses 1.35 2.42 1.87 2.02 2.02 ¹ Annualized 17
  • 18.
    Thank you! www.locamerica.com.br/ri Contact: ri@locamerica.com.br +55 31 3316.1981 Legal Notice - This release contains forward-looking statements relating to the prospects of the business, estimates for operating and financial results, and those related to growth prospects of Lojas Renner S.A. and are merely projections and, as such, are based exclusively on the expectations of the Company’s management concerning the future of the business. Such forward-looking statements depend substantially on changes in market conditions, the performance of the Brazilian economy, the sector and the international markets, and are therefore subject to change without prior notice.