SlideShare a Scribd company logo
(Relevant to PBE Paper III – Financial Management)
Simon S P Lee, The Chinese University of Hong Kong
Weighted Average Cost of Capital
The weighted average cost of capital
(WACC) is a common topic in the
financial management examination.
This rate, also called the discount
rate, is used in evaluating whether a
project is feasible or not in the net
present value (NPV) analysis, or
in assessing the value of an asset.
Previous examinations have revealed
that many students fail to understand
how to calculate or understand
WACC.
WACC is calculated as follows:
WACC = E/V x Re + D/V x Rd x
(1-tax rate)
WACC is the proportional average of
each category of capital inside a firm
– common shares, preferred shares,
bonds and any other long-term debt
–
where:
Re = cost of equity
Rd = cost of debt
E = market value of the firm’s
equity
D = market value of the firm’s debt
V = E + D = firm value
E/V = percentage of financing that
is equity
D/V = percentage of financing that
is debt
WACC is simply a replica of the basic
accounting equation: Asset = Debt
+ Equity. WACC focuses on the
items on the right hand side of this
equation.
(Most companies do not have
preferred shares. For simplicity, we
only use common shares and bonds
in our illustrations.)
A firm derives its assets by either
raising debt or equity (or both).There
are costs associated with raising
capital and WACC is an average
figure used to indicate the cost of
financing a company’s asset base.
In determining WACC, the firm’s
equity value, debt value and hence
firm value needs to be derived. This
part is definitely not too difficult.You
also need to find the cost of the equity
and the cost of the debt.
Basically there are two approaches
in finding the cost of equity: the
dividend growth approach and the
capital asset pricing model (CAPM)
approach.
Using the dividend approach,
P = D1
/ (Re - g)
where
P0
is the current stock price or price
of the stock in period 0.
D1
is the dividend in period 1
Re
is the cost of equity
g is the dividend growth rate
Re
= D1
/ P0
+ g
This approach only applies to
dividend-paying stock as we need to
determine the dividend growth rate.
The other approach is the CAPM,
which was developed by Sharpe, a
Nobel Prize winner in economics in
1990.
Re
= Rf
+ ßex (Rm
- Rf
)
Using CAPM, the risk free rate (Rf )
and market return (Rm) have to be
found, as does the stock’s beta. There
are many arguments about how
best to determine the risk free rate,
market return and the beta. However,
CAPM is relatively more commonly
used than the dividend growth model
since most stocks do not have a stable
dividend history.
When calculating the cost of debt,
we do not use the coupon rate of the
bond as reference. Rather, we use the
yield rate. For example, if a bond has
coupon rate of 3% and a market price
of 103, this implies that the actual
yield is less than 3%.
Let me use an example to illustrate.
On the equity side, a company has 50
million shares with market price of
$80 per share. The beta of the stock
is 1.15 and market risk premium is
9%. The risk-free rate is 5%.
On the debt side, the company has
$1 billion outstanding debt (face
value). The current price of the debt
is 110 and the coupon rate is 9%: the
company pays semi-annual coupons
with 15 years to maturity.Assume the
tax rate is 15%.
To find the cost of equity,
Re
= 5 + 1.15(9) = 15.35%
Remember the market risk premium
is Rm
-Rf
. Since this is given, we need
not deduct 5% from 9%.
To find cost of debt, we turn to the
bond pricing equation and find r.
P = C x [1 - 1/(1 + r )t
]/r +
F x 1/(1 + r )t
We may assume the face value of
individual bond = $1,000. Since
C = $45 (remember it’s a semi-
annual payment), t = 30, P = $1,100,
F=$1,000, we find that r = 3.9268%.
(You may need to use a computer or
estimation method to find r.)
Since the cost of debt is given on an
annual basis, Rd
= 2 x 3.9268% =
7.854%. In calculating WACC, we
use the after-tax cost of debt. (This is
because interest payments are eligible
for tax deductions.) If the interest
rate is 7.854%, taking into account
the tax deduction, the actual interest
rate must be lower. Thus the after tax
cost of debt is 7.854% x (1-15%) =
6.6759%.
A useful way of checking your
answer is to remember that, for most
companies, the cost of debt (before
tax) is usually lower than the cost of
equity. If you calculate Re to be less
than Rd
, you have probably made a
mistake.
We have the cost of debt and cost of
equity; now we need to find the firm’s
value. The values are as follows:
Equity market value E = 50 million
($80) = $4 billion
Debt market value D = $1 billion
(1+110%) = $1.1 billion
Firm market value V = E + D = $5.1
billion
Weight of E = E/V = $4 /$5.1 =
0.7843
Weight of D = D/V = $1.1 /$ 5.1
= 0.2157
So, what is the WACC?
WACC = 0.7843(15.35%) +
0.2157(6.6759%) = 13.48%
This rate is used in the evaluation
of a project NPV or in determining
the value of an asset. Why is WACC
important? For a project to be feasible,
not just profitable, it must generate a
return higher than the cost of raising
debt (Rd
) and the cost of raising
equity (Re
).
Students must bear in mind that
WACC is affected not only by Re
and Rd
, but it also varies with capital
structure. Since Rd
is usually lower
than Re
, then the higher the debt
level, the lower the WACC. This
partly explains why firms usually
prefer issuing debt first before they
raise more equity.
As part of their risk management
processes, some companies add a
risk factor, say 1.5%, to the WACC
in order to include a risk cushion in
their project evaluation. The logic
behind this is simple as the process
of finding WACC involves a large
degree of estimation: you need to
estimate the risk free rate, the beta
and the market return.
So next time you tackle a WACC
question, remember this process. In
real life the process is similar, just
more complicated as a company may
have different debts with different
interest rates.

More Related Content

What's hot

Anıl Sural - WACC Calculation
Anıl Sural - WACC CalculationAnıl Sural - WACC Calculation
Anıl Sural - WACC CalculationAnıl Sural
 
Wacc group presentation
Wacc group presentationWacc group presentation
Wacc group presentation
alisher96
 
Capital structure and wacc
Capital structure and waccCapital structure and wacc
Capital structure and waccacowtancy.com
 
cost of capital
cost of capitalcost of capital
cost of capital
Er Gupta
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
premarhea
 
Measures of Cost of Capital
Measures of Cost of Capital Measures of Cost of Capital
Measures of Cost of Capital
Kaminee Iresha
 
Marginal cost of capital (Ali)
Marginal cost of capital (Ali)Marginal cost of capital (Ali)
Marginal cost of capital (Ali)
hunkali007
 
Cost of Capital
Cost of CapitalCost of Capital
Cost of Capital
Augustin Bangalore
 
Cost of capital
Cost of capitalCost of capital
Cost of capitalViquaco
 
The Cost of Capital
The Cost of CapitalThe Cost of Capital
The Cost of CapitalAnıl Sural
 
Cost of capital
Cost of capitalCost of capital
Cost of capitalKamranAtiq
 
Cost of equity
Cost of equityCost of equity
Cost of equity
Sahil Sea-shore Mukhia
 
Weighted Average Cost of Capital
Weighted Average Cost of CapitalWeighted Average Cost of Capital
Weighted Average Cost of Capital
Rod Medallon
 
Weighted Average Cost Of Capital
Weighted Average Cost Of CapitalWeighted Average Cost Of Capital
Weighted Average Cost Of CapitalKarthik Shakthi
 
COST OF EQUITY
COST OF EQUITYCOST OF EQUITY
COST OF EQUITY
Ravi kumar
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
AswathyM
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
Shilpi Maheshwari
 

What's hot (20)

Anıl Sural - WACC Calculation
Anıl Sural - WACC CalculationAnıl Sural - WACC Calculation
Anıl Sural - WACC Calculation
 
Wacc group presentation
Wacc group presentationWacc group presentation
Wacc group presentation
 
Capital structure and wacc
Capital structure and waccCapital structure and wacc
Capital structure and wacc
 
cost of capital
cost of capitalcost of capital
cost of capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Measures of Cost of Capital
Measures of Cost of Capital Measures of Cost of Capital
Measures of Cost of Capital
 
Marginal cost of capital (Ali)
Marginal cost of capital (Ali)Marginal cost of capital (Ali)
Marginal cost of capital (Ali)
 
Cost of Capital
Cost of CapitalCost of Capital
Cost of Capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
The Cost of Capital
The Cost of CapitalThe Cost of Capital
The Cost of Capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Cost of equity
Cost of equityCost of equity
Cost of equity
 
Weighted Average Cost of Capital
Weighted Average Cost of CapitalWeighted Average Cost of Capital
Weighted Average Cost of Capital
 
Weighted Average Cost Of Capital
Weighted Average Cost Of CapitalWeighted Average Cost Of Capital
Weighted Average Cost Of Capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
COST OF EQUITY
COST OF EQUITYCOST OF EQUITY
COST OF EQUITY
 
Ch 09
Ch 09Ch 09
Ch 09
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 

Similar to Calculation of WACC

Fm11 ch 09 show
Fm11 ch 09 showFm11 ch 09 show
Fm11 ch 09 show
Adi Susilo
 
Fm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capitalFm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capitalNhu Tuyet Tran
 
Ch. 6ed Cost of Capital.ppt.ppt
Ch. 6ed Cost of Capital.ppt.pptCh. 6ed Cost of Capital.ppt.ppt
Ch. 6ed Cost of Capital.ppt.ppt
HudaElMaghraby1
 
ch 10; cost of capital
ch 10; cost of capitalch 10; cost of capital
ch 10; cost of capital
Sathish Kumar Patturaj
 
Fin 515 week 6
Fin 515 week 6Fin 515 week 6
Fin 515 week 6ecambry
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
edjolax
 
Financial Management Lecture 9 NUML Capital Structure
Financial Management Lecture 9 NUML Capital StructureFinancial Management Lecture 9 NUML Capital Structure
Financial Management Lecture 9 NUML Capital Structure
pal83111
 
Chapter 13.pptx
Chapter 13.pptxChapter 13.pptx
Chapter 13.pptx
ShriefMohi1
 
Financial Management; Chapter: cost of capital
Financial Management; Chapter: cost of capitalFinancial Management; Chapter: cost of capital
Financial Management; Chapter: cost of capital
Arshad Islam
 
Walt Disney- Equity Valuation
Walt Disney- Equity ValuationWalt Disney- Equity Valuation
Walt Disney- Equity Valuation
Sonali Jain
 
Cost of Capital.pptx
Cost of Capital.pptxCost of Capital.pptx
Cost of Capital.pptx
Erandika Gamage
 
4a304 capital structure
4a304 capital structure4a304 capital structure
4a304 capital structure
Sonal Singhal
 
Lecture 3 Engineering Economics a detail lecture
Lecture 3 Engineering Economics a detail lectureLecture 3 Engineering Economics a detail lecture
Lecture 3 Engineering Economics a detail lecture
abbaskhan9063
 
Case analysis of nike
Case analysis of nikeCase analysis of nike
Case analysis of nikesdhl
 
Case analysis of nike
Case analysis of nikeCase analysis of nike
Case analysis of nikesdhl
 
Presentation on valuation of walt disney equity
Presentation on valuation of walt disney equityPresentation on valuation of walt disney equity
Presentation on valuation of walt disney equity
ambarapu sai kiran
 
MBA 8480 - Valuation Principles
MBA 8480 - Valuation PrinciplesMBA 8480 - Valuation Principles
MBA 8480 - Valuation Principles
WildcatSchoolofBusiness
 
Relative valuation
Relative valuationRelative valuation
Relative valuation
RudreshSamant
 
WACC.ppt
WACC.pptWACC.ppt
WACC.ppt
salmansaleem920
 
Valuation Handbook
Valuation HandbookValuation Handbook
Valuation Handbook
Uflex
 

Similar to Calculation of WACC (20)

Fm11 ch 09 show
Fm11 ch 09 showFm11 ch 09 show
Fm11 ch 09 show
 
Fm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capitalFm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capital
 
Ch. 6ed Cost of Capital.ppt.ppt
Ch. 6ed Cost of Capital.ppt.pptCh. 6ed Cost of Capital.ppt.ppt
Ch. 6ed Cost of Capital.ppt.ppt
 
ch 10; cost of capital
ch 10; cost of capitalch 10; cost of capital
ch 10; cost of capital
 
Fin 515 week 6
Fin 515 week 6Fin 515 week 6
Fin 515 week 6
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Financial Management Lecture 9 NUML Capital Structure
Financial Management Lecture 9 NUML Capital StructureFinancial Management Lecture 9 NUML Capital Structure
Financial Management Lecture 9 NUML Capital Structure
 
Chapter 13.pptx
Chapter 13.pptxChapter 13.pptx
Chapter 13.pptx
 
Financial Management; Chapter: cost of capital
Financial Management; Chapter: cost of capitalFinancial Management; Chapter: cost of capital
Financial Management; Chapter: cost of capital
 
Walt Disney- Equity Valuation
Walt Disney- Equity ValuationWalt Disney- Equity Valuation
Walt Disney- Equity Valuation
 
Cost of Capital.pptx
Cost of Capital.pptxCost of Capital.pptx
Cost of Capital.pptx
 
4a304 capital structure
4a304 capital structure4a304 capital structure
4a304 capital structure
 
Lecture 3 Engineering Economics a detail lecture
Lecture 3 Engineering Economics a detail lectureLecture 3 Engineering Economics a detail lecture
Lecture 3 Engineering Economics a detail lecture
 
Case analysis of nike
Case analysis of nikeCase analysis of nike
Case analysis of nike
 
Case analysis of nike
Case analysis of nikeCase analysis of nike
Case analysis of nike
 
Presentation on valuation of walt disney equity
Presentation on valuation of walt disney equityPresentation on valuation of walt disney equity
Presentation on valuation of walt disney equity
 
MBA 8480 - Valuation Principles
MBA 8480 - Valuation PrinciplesMBA 8480 - Valuation Principles
MBA 8480 - Valuation Principles
 
Relative valuation
Relative valuationRelative valuation
Relative valuation
 
WACC.ppt
WACC.pptWACC.ppt
WACC.ppt
 
Valuation Handbook
Valuation HandbookValuation Handbook
Valuation Handbook
 

Recently uploaded

What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
seoforlegalpillers
 
LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024
Lital Barkan
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
Ben Wann
 
Buy Verified PayPal Account | Buy Google 5 Star Reviews
Buy Verified PayPal Account | Buy Google 5 Star ReviewsBuy Verified PayPal Account | Buy Google 5 Star Reviews
Buy Verified PayPal Account | Buy Google 5 Star Reviews
usawebmarket
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
dylandmeas
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
DerekIwanaka1
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
creerey
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
anasabutalha2013
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
dylandmeas
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products Newsletter
NathanBaughman3
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdf
Sam H
 
The effects of customers service quality and online reviews on customer loyal...
The effects of customers service quality and online reviews on customer loyal...The effects of customers service quality and online reviews on customer loyal...
The effects of customers service quality and online reviews on customer loyal...
balatucanapplelovely
 
Project File Report BBA 6th semester.pdf
Project File Report BBA 6th semester.pdfProject File Report BBA 6th semester.pdf
Project File Report BBA 6th semester.pdf
RajPriye
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Lviv Startup Club
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
Workforce Group
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
LR1709MUSIC
 
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdfSearch Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Arihant Webtech Pvt. Ltd
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
Lviv Startup Club
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
KaiNexus
 

Recently uploaded (20)

What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
 
LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
 
Buy Verified PayPal Account | Buy Google 5 Star Reviews
Buy Verified PayPal Account | Buy Google 5 Star ReviewsBuy Verified PayPal Account | Buy Google 5 Star Reviews
Buy Verified PayPal Account | Buy Google 5 Star Reviews
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
 
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBdCree_Rey_BrandIdentityKit.PDF_PersonalBd
Cree_Rey_BrandIdentityKit.PDF_PersonalBd
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
 
April 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products NewsletterApril 2024 Nostalgia Products Newsletter
April 2024 Nostalgia Products Newsletter
 
Unveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdfUnveiling the Secrets How Does Generative AI Work.pdf
Unveiling the Secrets How Does Generative AI Work.pdf
 
The effects of customers service quality and online reviews on customer loyal...
The effects of customers service quality and online reviews on customer loyal...The effects of customers service quality and online reviews on customer loyal...
The effects of customers service quality and online reviews on customer loyal...
 
Project File Report BBA 6th semester.pdf
Project File Report BBA 6th semester.pdfProject File Report BBA 6th semester.pdf
Project File Report BBA 6th semester.pdf
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
 
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdfSearch Disrupted Google’s Leaked Documents Rock the SEO World.pdf
Search Disrupted Google’s Leaked Documents Rock the SEO World.pdf
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
 

Calculation of WACC

  • 1. (Relevant to PBE Paper III – Financial Management) Simon S P Lee, The Chinese University of Hong Kong Weighted Average Cost of Capital The weighted average cost of capital (WACC) is a common topic in the financial management examination. This rate, also called the discount rate, is used in evaluating whether a project is feasible or not in the net present value (NPV) analysis, or in assessing the value of an asset. Previous examinations have revealed that many students fail to understand how to calculate or understand WACC. WACC is calculated as follows: WACC = E/V x Re + D/V x Rd x (1-tax rate) WACC is the proportional average of each category of capital inside a firm – common shares, preferred shares, bonds and any other long-term debt – where: Re = cost of equity Rd = cost of debt E = market value of the firm’s equity D = market value of the firm’s debt V = E + D = firm value E/V = percentage of financing that is equity D/V = percentage of financing that is debt WACC is simply a replica of the basic accounting equation: Asset = Debt + Equity. WACC focuses on the items on the right hand side of this equation. (Most companies do not have preferred shares. For simplicity, we only use common shares and bonds in our illustrations.) A firm derives its assets by either raising debt or equity (or both).There are costs associated with raising capital and WACC is an average figure used to indicate the cost of financing a company’s asset base. In determining WACC, the firm’s equity value, debt value and hence firm value needs to be derived. This part is definitely not too difficult.You also need to find the cost of the equity and the cost of the debt.
  • 2. Basically there are two approaches in finding the cost of equity: the dividend growth approach and the capital asset pricing model (CAPM) approach. Using the dividend approach, P = D1 / (Re - g) where P0 is the current stock price or price of the stock in period 0. D1 is the dividend in period 1 Re is the cost of equity g is the dividend growth rate Re = D1 / P0 + g This approach only applies to dividend-paying stock as we need to determine the dividend growth rate. The other approach is the CAPM, which was developed by Sharpe, a Nobel Prize winner in economics in 1990. Re = Rf + ßex (Rm - Rf ) Using CAPM, the risk free rate (Rf ) and market return (Rm) have to be found, as does the stock’s beta. There are many arguments about how best to determine the risk free rate, market return and the beta. However, CAPM is relatively more commonly used than the dividend growth model since most stocks do not have a stable dividend history. When calculating the cost of debt, we do not use the coupon rate of the bond as reference. Rather, we use the yield rate. For example, if a bond has coupon rate of 3% and a market price of 103, this implies that the actual yield is less than 3%. Let me use an example to illustrate. On the equity side, a company has 50 million shares with market price of $80 per share. The beta of the stock is 1.15 and market risk premium is 9%. The risk-free rate is 5%. On the debt side, the company has $1 billion outstanding debt (face value). The current price of the debt is 110 and the coupon rate is 9%: the company pays semi-annual coupons with 15 years to maturity.Assume the tax rate is 15%. To find the cost of equity, Re = 5 + 1.15(9) = 15.35% Remember the market risk premium is Rm -Rf . Since this is given, we need not deduct 5% from 9%. To find cost of debt, we turn to the bond pricing equation and find r. P = C x [1 - 1/(1 + r )t ]/r + F x 1/(1 + r )t We may assume the face value of individual bond = $1,000. Since C = $45 (remember it’s a semi- annual payment), t = 30, P = $1,100, F=$1,000, we find that r = 3.9268%. (You may need to use a computer or estimation method to find r.) Since the cost of debt is given on an annual basis, Rd = 2 x 3.9268% = 7.854%. In calculating WACC, we use the after-tax cost of debt. (This is because interest payments are eligible for tax deductions.) If the interest rate is 7.854%, taking into account the tax deduction, the actual interest rate must be lower. Thus the after tax cost of debt is 7.854% x (1-15%) = 6.6759%. A useful way of checking your answer is to remember that, for most companies, the cost of debt (before tax) is usually lower than the cost of equity. If you calculate Re to be less than Rd , you have probably made a mistake. We have the cost of debt and cost of equity; now we need to find the firm’s value. The values are as follows: Equity market value E = 50 million ($80) = $4 billion Debt market value D = $1 billion (1+110%) = $1.1 billion Firm market value V = E + D = $5.1 billion Weight of E = E/V = $4 /$5.1 = 0.7843 Weight of D = D/V = $1.1 /$ 5.1 = 0.2157
  • 3. So, what is the WACC? WACC = 0.7843(15.35%) + 0.2157(6.6759%) = 13.48% This rate is used in the evaluation of a project NPV or in determining the value of an asset. Why is WACC important? For a project to be feasible, not just profitable, it must generate a return higher than the cost of raising debt (Rd ) and the cost of raising equity (Re ). Students must bear in mind that WACC is affected not only by Re and Rd , but it also varies with capital structure. Since Rd is usually lower than Re , then the higher the debt level, the lower the WACC. This partly explains why firms usually prefer issuing debt first before they raise more equity. As part of their risk management processes, some companies add a risk factor, say 1.5%, to the WACC in order to include a risk cushion in their project evaluation. The logic behind this is simple as the process of finding WACC involves a large degree of estimation: you need to estimate the risk free rate, the beta and the market return. So next time you tackle a WACC question, remember this process. In real life the process is similar, just more complicated as a company may have different debts with different interest rates.