SlideShare a Scribd company logo
REZEKI MEAL KITS
Ahmed Khairunnaim Bin Jahad (A181040)
Aminul Haqim Bin Mohd Nizam (A180174)
Alif Azhan Bin Jamunir (A181290)
Mohammad Amir Bin Nazri (A180820)
Mohammad Nashrullah Bin Mohd Saleh (A182176)
Khoirulilmi Bin Andik (A180627)
Value Proposition
Our Value Proposition For Our Customer
Save time by preparing meal beforehand
Provide nutritional meal from nutritional recipes
Lower cost comes from our dedicated supplier
Provide cooking video tutorial for beginners
More variety of recipes from our best chef
Fresh ingredients guaranteed
We provide job opportunities with decent wage
Flexible work hours for our staffs
Low job requirement.
Our Value Proposition For Our Driver/Chef etc.
Beginner cooks who are just
starting to learn
People who don’t have time,
Customer Segmentation
No time to plan out meals
No time to spent buying groceries
Athletes or Actors who have a certain diet
requirement
Students (we have student prices)
Multiple levels of cooking skills for those
who want to expand their skills in cooking
Tiktok ads about examples of our
meal
Instagram, Facebook, Twitter for
example recipes, customer feedback,
possible promotions, etc.
Channels
YouTube ads from influencers
Channels
Google AdSense for ads
Rating system (for drivers)
Helps to control the quality of our drivers.
.
Helps to determine what a specific customer prefers.
Rating system (for food preference)
Customer Relationship
Promo Codes:
.15% off first 1400 purchases
Discounts using point system
RATE US!
REZEKI MEAL
KIT
Customers don’t have to waste time doing things such as marinating, fillet, deboning or even
preparing the ingredients
Buying Groceries from our trusted suppliers
Buying directly from them would help in cutting up shipping cost
Food Processing by our workers
Food packaging
Packaging food for easy access for customers.
Food delivering
We deliver directly to customer
Our Key Resource
Chef
Transport/Driver
Assistant
Food supplier
1st
2nd
3rd
4th
Key Resource
Investor
Key Partner
DESA, Giant, Local Wet Market, etc.
Trusted supplier
.Grabfood, Foodpanda etc.
Delivery service
Shareholder
Sales from food
and side
products
Transaction-
based revenue
for online buyer
Commission
Our Revenue Streams
Investment fund
FIXED COSTS
Rent-
Store(RM1200/month)
Operation staff
Loan
payment(RM40,000)
(RM400/month)
Chef(RM1700/month)
Assistant Chef
(RM1100/person)-5
person
VARIABLE COSTS
Direct cost
Food
Packaging (RM7/package) -
7x300=2100
Utilities
Labor
Promotion
Kangkong belacan(RM1.00/order)
Ayam Lemon (RM2.50/order)
Ayam paprika (RM2.50/order)
Mi goreng (RM1.00/order)
Nasi Goreng (RM1.00/order)
Total=8x14x300=33600
Water (RM500/month)
Electricity(RM1500/month)
Internet (RM250/month)
Delivery man(RM7/delivery)x300=2100
Promo code for first 14000 order
10% x(150x100)=1500
Chairs tables (RM450)
Telephone (RM80)
Air conditioner (RM1000)
Computer (RM1500)
Camera equipment (RM1200
Business License (RM100)
Cutlery (RM1000)
START UP COSTS
OPERATING EXPENSED
Rent-Store(RM1200/month)
Chef(RM1700/month)
Assistant Chef (RM1100/person)-5person
RM2100-packaging
Water (RM500/month)
Electricity(RM1500/month)
Internet (RM250/month)
Delivery man(RM/delivery)=2100
·Promo code for first 14000 order
10% x(150x100)=1500
License;RM100
TOTAL=16450
FINAL SELLING PRICE
150X300=RM45000
NET PROFIT = RM22850
BREAKEVEN QUANTITY= 345.10
BREAKEVEN PRICE= 153.83
GROSS PROFIT MARGIN= 17%

More Related Content

Similar to Business Model Canvas (2).pdf

Meals on wheels
Meals on wheelsMeals on wheels
Meals on wheels
jayloliyania
 
Final presentation
Final presentationFinal presentation
Final presentation
Neha Garg (Agrawal)
 
BusinessPLANpresentation
BusinessPLANpresentationBusinessPLANpresentation
BusinessPLANpresentation
Dana Kan
 
Business Plan Presentation
Business Plan PresentationBusiness Plan Presentation
Business Plan Presentation
IBS,MUMBAI
 
Business Plan
Business Plan Business Plan
Business Plan
MuhammadAmmar179
 
Final busreport
Final busreportFinal busreport
Final busreport
cheeweishan
 
Final project report
Final project reportFinal project report
Final project report
Jia Xin
 
Final busreport
Final busreportFinal busreport
Final busreport
Jaclyn Hwang
 
Charity Drive Report
Charity Drive ReportCharity Drive Report
Charity Drive Report
Yung Kai
 
Waheed Restaurant business plan
Waheed Restaurant business plan Waheed Restaurant business plan
Waheed Restaurant business plan
Muhammad Waheed
 
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
Imad Baig
 
Charity drive report
Charity drive reportCharity drive report
Charity drive report
Sarah Esa
 
Ethio indian engida
Ethio indian  engidaEthio indian  engida
Ethio indian engida
zarihun Tolera
 
Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01
Luna Luna
 
Business report
Business reportBusiness report
Business report
Mirza Qayyum
 
The App Store Presentation
The App Store PresentationThe App Store Presentation
The App Store Presentation
Alexandru2010
 
Business Plan
Business PlanBusiness Plan
Business Plan
MuhammadAmmar179
 
Past & pizz presentation final
Past & pizz presentation finalPast & pizz presentation final
Past & pizz presentation final
Sheau Hui Tan
 
Restaurant Business Plan
Restaurant Business PlanRestaurant Business Plan
Restaurant Business Plan
Samrat Alam
 
ITB PROJECT 1
ITB PROJECT 1ITB PROJECT 1
ITB PROJECT 1
Danica Gan
 

Similar to Business Model Canvas (2).pdf (20)

Meals on wheels
Meals on wheelsMeals on wheels
Meals on wheels
 
Final presentation
Final presentationFinal presentation
Final presentation
 
BusinessPLANpresentation
BusinessPLANpresentationBusinessPLANpresentation
BusinessPLANpresentation
 
Business Plan Presentation
Business Plan PresentationBusiness Plan Presentation
Business Plan Presentation
 
Business Plan
Business Plan Business Plan
Business Plan
 
Final busreport
Final busreportFinal busreport
Final busreport
 
Final project report
Final project reportFinal project report
Final project report
 
Final busreport
Final busreportFinal busreport
Final busreport
 
Charity Drive Report
Charity Drive ReportCharity Drive Report
Charity Drive Report
 
Waheed Restaurant business plan
Waheed Restaurant business plan Waheed Restaurant business plan
Waheed Restaurant business plan
 
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
Business Plan of a Kids Restaurant in Pakistan named "KIDZERIA"
 
Charity drive report
Charity drive reportCharity drive report
Charity drive report
 
Ethio indian engida
Ethio indian  engidaEthio indian  engida
Ethio indian engida
 
Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01
 
Business report
Business reportBusiness report
Business report
 
The App Store Presentation
The App Store PresentationThe App Store Presentation
The App Store Presentation
 
Business Plan
Business PlanBusiness Plan
Business Plan
 
Past & pizz presentation final
Past & pizz presentation finalPast & pizz presentation final
Past & pizz presentation final
 
Restaurant Business Plan
Restaurant Business PlanRestaurant Business Plan
Restaurant Business Plan
 
ITB PROJECT 1
ITB PROJECT 1ITB PROJECT 1
ITB PROJECT 1
 

Recently uploaded

The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
thesiliconleaders
 
Call8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessingCall8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessing
➑➌➋➑➒➎➑➑➊➍
 
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
APCO
 
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Stone Art Hub
 
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Herman Kienhuis
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
hartfordclub1
 
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
➒➌➎➏➑➐➋➑➐➐Dpboss Matka Guessing Satta Matka Kalyan Chart Indian Matka
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
taqyea
 
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
onlyfansmanagedau
 
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdfGarments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
Pridesys IT Ltd.
 
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women MagazineEllen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
CIOWomenMagazine
 
Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024
Adnet Communications
 
Digital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on SustainabilityDigital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on Sustainability
sssourabhsharma
 
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
Neil Horowitz
 
The Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac SignThe Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac Sign
my Pandit
 
Income Tax exemption for Start up : Section 80 IAC
Income Tax  exemption for Start up : Section 80 IACIncome Tax  exemption for Start up : Section 80 IAC
Income Tax exemption for Start up : Section 80 IAC
CA Dr. Prithvi Ranjan Parhi
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Kalyan Satta Matka Guessing Matka Result Main Bazar chart
 
How to Buy an Engagement Ring.pcffbhfbfghfhptx
How to Buy an Engagement Ring.pcffbhfbfghfhptxHow to Buy an Engagement Ring.pcffbhfbfghfhptx
How to Buy an Engagement Ring.pcffbhfbfghfhptx
Charleston Alexander
 
Cover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SUCover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SU
msthrill
 
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdfRegistered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
dazzjoker
 

Recently uploaded (20)

The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
 
Call8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessingCall8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessing
 
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
 
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
 
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
 
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
Dpboss Matka Guessing Satta Matta Matka Kalyan panel Chart Indian Matka Dpbos...
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
 
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
4 Benefits of Partnering with an OnlyFans Agency for Content Creators.pdf
 
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdfGarments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
Garments ERP Software in Bangladesh _ Pridesys IT Ltd.pdf
 
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women MagazineEllen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
 
Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024
 
Digital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on SustainabilityDigital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on Sustainability
 
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
Brian Fitzsimmons on the Business Strategy and Content Flywheel of Barstool S...
 
The Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac SignThe Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac Sign
 
Income Tax exemption for Start up : Section 80 IAC
Income Tax  exemption for Start up : Section 80 IACIncome Tax  exemption for Start up : Section 80 IAC
Income Tax exemption for Start up : Section 80 IAC
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
 
How to Buy an Engagement Ring.pcffbhfbfghfhptx
How to Buy an Engagement Ring.pcffbhfbfghfhptxHow to Buy an Engagement Ring.pcffbhfbfghfhptx
How to Buy an Engagement Ring.pcffbhfbfghfhptx
 
Cover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SUCover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SU
 
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdfRegistered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
 

Business Model Canvas (2).pdf

  • 1. REZEKI MEAL KITS Ahmed Khairunnaim Bin Jahad (A181040) Aminul Haqim Bin Mohd Nizam (A180174) Alif Azhan Bin Jamunir (A181290) Mohammad Amir Bin Nazri (A180820) Mohammad Nashrullah Bin Mohd Saleh (A182176) Khoirulilmi Bin Andik (A180627)
  • 2. Value Proposition Our Value Proposition For Our Customer Save time by preparing meal beforehand Provide nutritional meal from nutritional recipes Lower cost comes from our dedicated supplier Provide cooking video tutorial for beginners More variety of recipes from our best chef Fresh ingredients guaranteed We provide job opportunities with decent wage Flexible work hours for our staffs Low job requirement. Our Value Proposition For Our Driver/Chef etc.
  • 3. Beginner cooks who are just starting to learn People who don’t have time, Customer Segmentation No time to plan out meals No time to spent buying groceries Athletes or Actors who have a certain diet requirement Students (we have student prices) Multiple levels of cooking skills for those who want to expand their skills in cooking
  • 4. Tiktok ads about examples of our meal Instagram, Facebook, Twitter for example recipes, customer feedback, possible promotions, etc. Channels YouTube ads from influencers Channels Google AdSense for ads
  • 5. Rating system (for drivers) Helps to control the quality of our drivers. . Helps to determine what a specific customer prefers. Rating system (for food preference) Customer Relationship Promo Codes: .15% off first 1400 purchases Discounts using point system RATE US! REZEKI MEAL KIT
  • 6. Customers don’t have to waste time doing things such as marinating, fillet, deboning or even preparing the ingredients Buying Groceries from our trusted suppliers Buying directly from them would help in cutting up shipping cost Food Processing by our workers Food packaging Packaging food for easy access for customers. Food delivering We deliver directly to customer
  • 7. Our Key Resource Chef Transport/Driver Assistant Food supplier 1st 2nd 3rd 4th Key Resource
  • 8. Investor Key Partner DESA, Giant, Local Wet Market, etc. Trusted supplier .Grabfood, Foodpanda etc. Delivery service Shareholder
  • 9. Sales from food and side products Transaction- based revenue for online buyer Commission Our Revenue Streams Investment fund
  • 10. FIXED COSTS Rent- Store(RM1200/month) Operation staff Loan payment(RM40,000) (RM400/month) Chef(RM1700/month) Assistant Chef (RM1100/person)-5 person VARIABLE COSTS Direct cost Food Packaging (RM7/package) - 7x300=2100 Utilities Labor Promotion Kangkong belacan(RM1.00/order) Ayam Lemon (RM2.50/order) Ayam paprika (RM2.50/order) Mi goreng (RM1.00/order) Nasi Goreng (RM1.00/order) Total=8x14x300=33600 Water (RM500/month) Electricity(RM1500/month) Internet (RM250/month) Delivery man(RM7/delivery)x300=2100 Promo code for first 14000 order 10% x(150x100)=1500 Chairs tables (RM450) Telephone (RM80) Air conditioner (RM1000) Computer (RM1500) Camera equipment (RM1200 Business License (RM100) Cutlery (RM1000) START UP COSTS OPERATING EXPENSED Rent-Store(RM1200/month) Chef(RM1700/month) Assistant Chef (RM1100/person)-5person RM2100-packaging Water (RM500/month) Electricity(RM1500/month) Internet (RM250/month) Delivery man(RM/delivery)=2100 ·Promo code for first 14000 order 10% x(150x100)=1500 License;RM100 TOTAL=16450 FINAL SELLING PRICE 150X300=RM45000 NET PROFIT = RM22850 BREAKEVEN QUANTITY= 345.10 BREAKEVEN PRICE= 153.83 GROSS PROFIT MARGIN= 17%