SlideShare a Scribd company logo
All Things in Common Rev 22:1-21 Gloraaaa …Halaluya!  whoooooooooo !  whooooooooo !  Help me somebody!  Thank ya!  I tell ya! I done seen the Light! Free at last! Free at Last! 2 Corinthians 8:9-15  9 For ye know the grace of our Lord Jesus Christ, that, though he was rich, yet for your sakes he became poor, that ye through his poverty might be rich.  10 And herein I give  my  advice : for this is expedient for you, who have begun before, not only to do, but also to be forward a year ago.  11 Now therefore perform the doing  of it ; that as  there was  a readiness to will, so  there may be  a performance also out of that which ye have.  12 For if there be first a willing mind,  it is  accepted according to that a man hath,  and  not according to that he hath not.  13 For  I mean  not that other men be eased, and ye burdened:  14 But by an equality ,  that  now at this time  your abundance   may be a  supply  for their want , that  their abundance  also may be  a  supply  for your want : that there  may be equality :  15 As it is written,  He that  had gathered  much had nothing over; and he that  had gathered  little had no lack.
300 People Common Donation ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
All Things In Common ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Debt Reduction and  Redemption ,[object Object],[object Object],[object Object],Bankruptcy Late Charges Garnishment Insufficient Funds Late Charges Past Due Credit Denied
Convince Yourself Tax Bracket  27% Inflation Rate  4% Bought the Money 88% Div 30   3%  Total  34% 30 Year Investment Return  12%   - 22%
Savings Investing As a   Single Deposit $30.00 x 3.5 years $1,290.00  in a Bank@1.5% Future Value:  $1359.48 Interest Earned:  $69.48 As a  M onthly Deposit   Future Value:  $1326.06 Interest Earned: $  36.06  $33.42   Lost
Loan:   $2,750.00 @ 19% /  $60.00 per month = (83m)  6.9 years  to pay off: Principal   @  $2750.00  $2190.54   Interest  $5940.54 Add  $30.00  to monthly payment as an Investment in Debt Reduction  Loan:  $2,750.00 @ 19% and  $90.00 per month = (43m)  3.6 years To pay off  Principal  @  $2750.00 $1038.44  in Interest  $3788.44 Savings:  Out of debt 43 months earlier and save $1152.09 in interest. The  43 Month X $30.00 = $1290.00. The $1152.90 in interest savings, divided by the $1290.00 dollar investment, equals an   89.3%  return on my investment,  tax free . Up against a 1.5% (69.48) taxable saving.  Debt Reduction Investing
Though Shalt Not Borrow ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Negative Cash Flow $361.00 Debt Service 69 Yrs, Purchase Money Ratio $1.95 The $4,320.00 represents 94% of the total Net Monthly Income Combined Principle and Interest=$746,260.15 Original Debt List  # Debt Name Principal Interest Rate Pmt Amt Pmt Type Total Interest Total Pmts 1 Fleet 622.00 25.99 311.00 Falling 1,978.04 226 2 Peoples  7,804.00 24.99 256.00 Falling 37,399.67 797 3 A E  17,026.00 23.99 490.00 Falling 66,777.94 829 4 Sears 1,658.00 21.90 50.00 Falling 3,725.25 283 5 First U 7,187.00 20.99 200.00 Falling 16,104.90 453 6 Sun Trust 6,054.00 19.99 227.00 Falling 11,555.42 391 7 HSBC 1,644.00 19.99 50.00 Falling 2,748.64 236 8 MBNA 2,599.00 18.99 113.00 Falling 4,031.26 267 9 Master  41,200.00 16.50 677.00 Falling 68,949.98 506 10 Bankers  4,322.00 14.15 108.00 Falling 3,645.67 234 11 Nations  136,799.00 11.19 1,363.00 Fixed 266,666.42 297 12 Wachovia 7,234.00 8.65 256.00 Falling 2,842.39 209 13 Sallie  8,164.00 6.79 95.00 Fixed 3,049.97 119 14 Sallie  # 2 10,571.00 6.79 124.00 Fixed 3,900.62 117   Totals 252,884.00   4,320.00   493,376.15 69 yrs
Lev 27:31 … .31 And if a man will at all  redeem  ought  of his tithes , he shall add   thereto the  fifth  part  thereof.
  Original Cash Flow:   $  900.00 Debt # Loan Amt. Cash Flow Int. Savings Agg. Int. Savings New Cash Flow Repayment Terms 1. 6,7,11,14 $ 6,523.00 $524.00 $12, 483.19 $ $1,424.00 4 ½ Months 2. 9,10 $10,376.00 $335.00 $15, 201.09 $27, 684.28 $1,759.00 5½ Months 3. 5,8 $14,421.00 $456.00 $18, 947.29 $46, 631.57 $2,215.00 6½ Months 4. 4,12,13 $26,539.00 $475.00 $44, 350.26 $90, 981.83 $2,690.00 9.8 Months 5. 3 $17,026.00 $490.00 $66, 777.94 $157,759.77 $3,180.00 5.35 Months 6. 2 $41,200.00 $677.00 $68,949.98 $226,709.75 $3857.00 10. Months 7. $ $ $ $ $ Total $3,857.00 3 Yrs 4 Months
Lev 27:31 31 And if a man will at all redeem  ought  of his tithes, he shall add thereto the fifth  part  thereof. $300.00 x 12= $3600.00 $300.00 x 12= $3600.00 $300.00 x 12= $3600.00 $300.00 x  4= $1200.00 (Cash Flow) $12,0000 @ 20%  ÷ 80% = $15,000.00 ÷ $3857.00 = 3.88 M
Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings 1 2016 10 51,840.00 1,223.50 53,063.50 51,840.00 1,223.50 2 2017 11 51,840.00 3,919.48 108,822.98 103,680.00 5,142.98 3 2018 12 51,840.00 6,772.25 167,435.23 155,520.00 11,915.23 4 2019 13 51,840.00 9,770.96 229,046.19 207,360.00 21,686.19 5 2020 14 51,840.00 12,923.09 293,809.28 259,200.00 34,609.28 6 2021 15 51,840.00 16,236.50 361,885.78 311,040.00 50,845.78 7 2022 16 51,840.00 19,719.42 433,445.20 362,880.00 70,565.20 8 2023 17 51,840.00 23,380.53 508,665.73 414,720.00 93,945.73 9 2024 18 51,840.00 27,228.96 587,734.69 466,560.00 121,174.69 10 2025 19 51,840.00 31,274.28 670,848.97 518,400.00 152,448.97 11 2026 20 51,840.00 35,526.56 758,215.53 570,240.00 187,975.53 12 2027 21 51,840.00 39,996.40 850,051.93 622,080.00 227,971.93 13 2028 22 51,840.00 44,694.93 946,586.86 673,920.00 272,666.86 14 2029 23 51,840.00 49,633.84 1,048,060.70 725,760.00 322,300.70
15 2030 24 51,840.00 54,825.43 1,154,726.13 777,600.00 377,126.13 16 2031 25 51,840.00 60,282.64 1,266,848.76 829,440.00 437,408.76 17 2032 26 51,840.00 66,019.04 1,384,707.80 881,280.00 503,427.80 18 2033 27 51,840.00 72,048.94 1,508,596.74 933,120.00 575,476.74 19 2034 28 51,840.00 78,387.33 1,638,824.07 984,960.00 653,864.07 20 2035 29 51,840.00 85,050.01 1,775,714.07 1,036,800.00 738,914.07 21 2036 30 51,840.00 92,053.56 1,919,607.63 1,088,640.00 830,967.63 22 2037 31 51,840.00 99,415.43 2,070,863.06 1,140,480.00 930,383.06 23 2038 32 51,840.00 107,153.94 2,229,857.00 1,192,320.00 1,037,537.00 24 2039 33 51,840.00 115,288.37 2,396,985.37 1,244,160.00 1,152,825.37 25 2040 34 51,840.00 123,838.98 2,572,664.34 1,296,000.00 1,276,664.34 Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings
26 2041 35 51,840.00 132,827.05 2,757,331.39 1,347,840.00 1,409,491.39 27 2042 36 51,840.00 142,274.96 2,951,446.35 1,399,680.00 1,551,766.35 28 2043 37 51,840.00 152,206.25 3,155,492.61 1,451,520.00 1,703,972.61 29 2044 38 51,840.00 162,645.65 3,369,978.25 1,503,360.00 1,866,618.25 30 2045 39 51,840.00 173,619.14 3,595,437.39 1,555,200.00 2,040,237.39 Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings
Time Value ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
The LLC and Group Investments  ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]

More Related Content

What's hot

Joe Mc Kenna Fundraising Strategy Slides
Joe Mc Kenna Fundraising Strategy SlidesJoe Mc Kenna Fundraising Strategy Slides
Joe Mc Kenna Fundraising Strategy Slides
Fundraising Ireland
 
Careers representatives overview-am-jul 22 2012
Careers  representatives overview-am-jul 22 2012Careers  representatives overview-am-jul 22 2012
Careers representatives overview-am-jul 22 2012
jae3477
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
OSCAR SEGURA
 
Daily commodity-report
Daily commodity-reportDaily commodity-report
Daily commodity-report
Epic Research
 
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
Epic Research Limited
 
Results Tracker 10.01.2013,
Results Tracker 10.01.2013,Results Tracker 10.01.2013,
Results Tracker 10.01.2013,
Mansukh Investment & Trading Solutions
 
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน  โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน  โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
BAINIDA
 
The Okanagan Valley Real Estate Statistics Package September 2021
The Okanagan Valley Real Estate Statistics Package September 2021 The Okanagan Valley Real Estate Statistics Package September 2021
The Okanagan Valley Real Estate Statistics Package September 2021
VickyAulakh1
 
Financial Management assignment Questions Answers
Financial Management assignment Questions AnswersFinancial Management assignment Questions Answers
Financial Management assignment Questions Answers
Total Assignment Help
 
Portfolio management
Portfolio managementPortfolio management
Portfolio management
Harsha Matta
 
Disney Case Bride
Disney Case BrideDisney Case Bride
Disney Case Bride
Brian Bride
 
Pa liens summary
Pa liens summaryPa liens summary
Pa liens summary
shaifghani
 
P 7.7 page 320 poa - i
P   7.7 page 320 poa - iP   7.7 page 320 poa - i
P 7.7 page 320 poa - i
azmatmengal
 
danaher 04-3Q-SUP
danaher 04-3Q-SUPdanaher 04-3Q-SUP
danaher 04-3Q-SUP
finance24
 
RS-17-031 - Quarterly Investment Report Presentation
RS-17-031 - Quarterly Investment Report PresentationRS-17-031 - Quarterly Investment Report Presentation
RS-17-031 - Quarterly Investment Report Presentation
CityofKilleen
 
December 2021 The Okanagan Real Estate Statistics Package
December 2021 The Okanagan Real Estate Statistics Package December 2021 The Okanagan Real Estate Statistics Package
December 2021 The Okanagan Real Estate Statistics Package
VickyAulakh1
 

What's hot (16)

Joe Mc Kenna Fundraising Strategy Slides
Joe Mc Kenna Fundraising Strategy SlidesJoe Mc Kenna Fundraising Strategy Slides
Joe Mc Kenna Fundraising Strategy Slides
 
Careers representatives overview-am-jul 22 2012
Careers  representatives overview-am-jul 22 2012Careers  representatives overview-am-jul 22 2012
Careers representatives overview-am-jul 22 2012
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 
Daily commodity-report
Daily commodity-reportDaily commodity-report
Daily commodity-report
 
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
DAILY COMMODITY REPORT BY EPIC RESEARCH-11 SEPTEMBER 2012
 
Results Tracker 10.01.2013,
Results Tracker 10.01.2013,Results Tracker 10.01.2013,
Results Tracker 10.01.2013,
 
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน  โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน  โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
การจัดกลุ่มนักลงทุนไทยตามพฤติกรรมการลงทุน โดย อาจารย์ ดร. อานนท์ ศักดิ์วรวิช...
 
The Okanagan Valley Real Estate Statistics Package September 2021
The Okanagan Valley Real Estate Statistics Package September 2021 The Okanagan Valley Real Estate Statistics Package September 2021
The Okanagan Valley Real Estate Statistics Package September 2021
 
Financial Management assignment Questions Answers
Financial Management assignment Questions AnswersFinancial Management assignment Questions Answers
Financial Management assignment Questions Answers
 
Portfolio management
Portfolio managementPortfolio management
Portfolio management
 
Disney Case Bride
Disney Case BrideDisney Case Bride
Disney Case Bride
 
Pa liens summary
Pa liens summaryPa liens summary
Pa liens summary
 
P 7.7 page 320 poa - i
P   7.7 page 320 poa - iP   7.7 page 320 poa - i
P 7.7 page 320 poa - i
 
danaher 04-3Q-SUP
danaher 04-3Q-SUPdanaher 04-3Q-SUP
danaher 04-3Q-SUP
 
RS-17-031 - Quarterly Investment Report Presentation
RS-17-031 - Quarterly Investment Report PresentationRS-17-031 - Quarterly Investment Report Presentation
RS-17-031 - Quarterly Investment Report Presentation
 
December 2021 The Okanagan Real Estate Statistics Package
December 2021 The Okanagan Real Estate Statistics Package December 2021 The Okanagan Real Estate Statistics Package
December 2021 The Okanagan Real Estate Statistics Package
 

Viewers also liked

Mi biografia
Mi biografiaMi biografia
Mi biografia
Nelson Antonio
 
032 hossein eftekhari,md
032 hossein eftekhari,md032 hossein eftekhari,md
032 hossein eftekhari,md
SHAPE Society
 
Acc 04 vuln pt
Acc 04 vuln ptAcc 04 vuln pt
Acc 04 vuln pt
SHAPE Society
 
Master_Thesis_HO_Final
Master_Thesis_HO_FinalMaster_Thesis_HO_Final
Master_Thesis_HO_Final
King Yin Kennis Ho
 
Devkant resume updated (1)
Devkant resume updated (1)Devkant resume updated (1)
Devkant resume updated (1)
Devkant Rath
 
224 k ras polymorphism in cancer, for atherosclerosis
224 k ras polymorphism in cancer, for atherosclerosis224 k ras polymorphism in cancer, for atherosclerosis
224 k ras polymorphism in cancer, for atherosclerosis
SHAPE Society
 
Proyecto final
Proyecto final Proyecto final
Blaze-Persistence Introduction @JSUG-2016-11-14
Blaze-Persistence Introduction @JSUG-2016-11-14Blaze-Persistence Introduction @JSUG-2016-11-14
Blaze-Persistence Introduction @JSUG-2016-11-14
Christian Beikov
 
231 genetic marker(s) of mi
231 genetic marker(s) of mi231 genetic marker(s) of mi
231 genetic marker(s) of mi
SHAPE Society
 
Large Area Collections With WorldView-2 & The Advantages of Local Tasking
Large Area Collections With WorldView-2 & The Advantages of Local TaskingLarge Area Collections With WorldView-2 & The Advantages of Local Tasking
Large Area Collections With WorldView-2 & The Advantages of Local Tasking
CAPIGI
 
Summer Projec-Neerjal
Summer Projec-NeerjalSummer Projec-Neerjal
Summer Projec-Neerjal
Neeraja Sasidharan
 
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujanTabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
helmut simamora
 
Java 8: Más funcional que nunca
Java 8: Más funcional que nuncaJava 8: Más funcional que nunca
Java 8: Más funcional que nunca
Víctor Leonel Orozco López
 
Commercial Exploitation of Micro-propagation in fruit crops & its Techniques
Commercial Exploitation of Micro-propagation in fruit crops & its TechniquesCommercial Exploitation of Micro-propagation in fruit crops & its Techniques
Commercial Exploitation of Micro-propagation in fruit crops & its Techniques
Pawan Nagar
 
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
helmut simamora
 
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota titWas der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
BUDBL
 
The rise of crowd-sourcing - how valuable data can we get out of VGI
The rise of crowd-sourcing - how valuable data can we get out of VGIThe rise of crowd-sourcing - how valuable data can we get out of VGI
The rise of crowd-sourcing - how valuable data can we get out of VGI
CAPIGI
 
Cardiac mri&slice anatomy
Cardiac mri&slice anatomyCardiac mri&slice anatomy
Cardiac mri&slice anatomy
Arun Alanallur A
 
Moodboard
MoodboardMoodboard
Moodboard
AHJoshy
 

Viewers also liked (19)

Mi biografia
Mi biografiaMi biografia
Mi biografia
 
032 hossein eftekhari,md
032 hossein eftekhari,md032 hossein eftekhari,md
032 hossein eftekhari,md
 
Acc 04 vuln pt
Acc 04 vuln ptAcc 04 vuln pt
Acc 04 vuln pt
 
Master_Thesis_HO_Final
Master_Thesis_HO_FinalMaster_Thesis_HO_Final
Master_Thesis_HO_Final
 
Devkant resume updated (1)
Devkant resume updated (1)Devkant resume updated (1)
Devkant resume updated (1)
 
224 k ras polymorphism in cancer, for atherosclerosis
224 k ras polymorphism in cancer, for atherosclerosis224 k ras polymorphism in cancer, for atherosclerosis
224 k ras polymorphism in cancer, for atherosclerosis
 
Proyecto final
Proyecto final Proyecto final
Proyecto final
 
Blaze-Persistence Introduction @JSUG-2016-11-14
Blaze-Persistence Introduction @JSUG-2016-11-14Blaze-Persistence Introduction @JSUG-2016-11-14
Blaze-Persistence Introduction @JSUG-2016-11-14
 
231 genetic marker(s) of mi
231 genetic marker(s) of mi231 genetic marker(s) of mi
231 genetic marker(s) of mi
 
Large Area Collections With WorldView-2 & The Advantages of Local Tasking
Large Area Collections With WorldView-2 & The Advantages of Local TaskingLarge Area Collections With WorldView-2 & The Advantages of Local Tasking
Large Area Collections With WorldView-2 & The Advantages of Local Tasking
 
Summer Projec-Neerjal
Summer Projec-NeerjalSummer Projec-Neerjal
Summer Projec-Neerjal
 
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujanTabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
Tabel penghitung intensitas curah hujan dalam luas wilayah tangkapan curah hujan
 
Java 8: Más funcional que nunca
Java 8: Más funcional que nuncaJava 8: Más funcional que nunca
Java 8: Más funcional que nunca
 
Commercial Exploitation of Micro-propagation in fruit crops & its Techniques
Commercial Exploitation of Micro-propagation in fruit crops & its TechniquesCommercial Exploitation of Micro-propagation in fruit crops & its Techniques
Commercial Exploitation of Micro-propagation in fruit crops & its Techniques
 
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
Volume kubikasi kayu pohon (vegetasi hutan alam) terukur dari banir hingga be...
 
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota titWas der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
Was der Kanton Basel-Landschaft alles zur Bekämpfung der Neobiota tit
 
The rise of crowd-sourcing - how valuable data can we get out of VGI
The rise of crowd-sourcing - how valuable data can we get out of VGIThe rise of crowd-sourcing - how valuable data can we get out of VGI
The rise of crowd-sourcing - how valuable data can we get out of VGI
 
Cardiac mri&slice anatomy
Cardiac mri&slice anatomyCardiac mri&slice anatomy
Cardiac mri&slice anatomy
 
Moodboard
MoodboardMoodboard
Moodboard
 

Similar to Atic slide 2007

RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
Meru Accounting Private Limited
 
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
Serena Rinaldi Lambiase
 
Financial Planning
Financial PlanningFinancial Planning
Financial Planning
rigocabezas
 
Financial Planning
Financial PlanningFinancial Planning
Financial Planning
guest52eac3
 
Seminar 500000 total
Seminar 500000 totalSeminar 500000 total
Seminar 500000 total
Colin Outhred
 
Your family bank v3.5 (4)
Your family bank v3.5 (4)Your family bank v3.5 (4)
Your family bank v3.5 (4)
Sophia Joseph
 
Solar warm compensation presentation
Solar warm compensation presentationSolar warm compensation presentation
Solar warm compensation presentation
Peter Muyimbo
 
Annual Enrollment 2012 - Benefit-Cost-Worksheet
Annual Enrollment 2012 - Benefit-Cost-WorksheetAnnual Enrollment 2012 - Benefit-Cost-Worksheet
Annual Enrollment 2012 - Benefit-Cost-Worksheet
Christina Logan
 
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docx
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docxPotential Gross Income (PGI) EstimatorPlease Only Change ite.docx
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docx
ChantellPantoja184
 
FI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - RothFI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - Roth
Sudanth Gudladona
 
Teacher Concessions
Teacher ConcessionsTeacher Concessions
Teacher Concessions
Melanie Kerber
 
Hw04 fin. mgmt.
Hw04 fin. mgmt.Hw04 fin. mgmt.
Hw04 fin. mgmt.
PureHoneyBee
 
Hul balance sheet
Hul balance sheetHul balance sheet
Hul balance sheet
Santosh Sridharan
 
Assignment' answers v2
Assignment' answers v2Assignment' answers v2
Assignment' answers v2
Rene Rondon
 
Dream Success International
Dream Success InternationalDream Success International
Dream Success International
guest916de2
 
Club Asteria presentation
Club Asteria presentationClub Asteria presentation
Club Asteria presentation
kushpathania
 
Market Watch APRIL 2015
Market Watch APRIL 2015Market Watch APRIL 2015
Market Watch APRIL 2015
Chaba Tamasi
 
Money Basics Diversification Risk Cost of Waiting.pdf
Money Basics Diversification Risk Cost of Waiting.pdfMoney Basics Diversification Risk Cost of Waiting.pdf
Money Basics Diversification Risk Cost of Waiting.pdf
Al Bruce
 
October Market Watch is Here !
October Market Watch is Here !October Market Watch is Here !
October Market Watch is Here !
Michelle Makos
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
TravonnLee
 

Similar to Atic slide 2007 (20)

RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
RENTAL BUSINESS MANAGEMENT | MERU ACCOUNTING
 
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
A financial GPS to find the quickest route to ZERO debt, Presented by Serena ...
 
Financial Planning
Financial PlanningFinancial Planning
Financial Planning
 
Financial Planning
Financial PlanningFinancial Planning
Financial Planning
 
Seminar 500000 total
Seminar 500000 totalSeminar 500000 total
Seminar 500000 total
 
Your family bank v3.5 (4)
Your family bank v3.5 (4)Your family bank v3.5 (4)
Your family bank v3.5 (4)
 
Solar warm compensation presentation
Solar warm compensation presentationSolar warm compensation presentation
Solar warm compensation presentation
 
Annual Enrollment 2012 - Benefit-Cost-Worksheet
Annual Enrollment 2012 - Benefit-Cost-WorksheetAnnual Enrollment 2012 - Benefit-Cost-Worksheet
Annual Enrollment 2012 - Benefit-Cost-Worksheet
 
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docx
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docxPotential Gross Income (PGI) EstimatorPlease Only Change ite.docx
Potential Gross Income (PGI) EstimatorPlease Only Change ite.docx
 
FI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - RothFI4240_Proj1_Gudladona_Sudanth - Roth
FI4240_Proj1_Gudladona_Sudanth - Roth
 
Teacher Concessions
Teacher ConcessionsTeacher Concessions
Teacher Concessions
 
Hw04 fin. mgmt.
Hw04 fin. mgmt.Hw04 fin. mgmt.
Hw04 fin. mgmt.
 
Hul balance sheet
Hul balance sheetHul balance sheet
Hul balance sheet
 
Assignment' answers v2
Assignment' answers v2Assignment' answers v2
Assignment' answers v2
 
Dream Success International
Dream Success InternationalDream Success International
Dream Success International
 
Club Asteria presentation
Club Asteria presentationClub Asteria presentation
Club Asteria presentation
 
Market Watch APRIL 2015
Market Watch APRIL 2015Market Watch APRIL 2015
Market Watch APRIL 2015
 
Money Basics Diversification Risk Cost of Waiting.pdf
Money Basics Diversification Risk Cost of Waiting.pdfMoney Basics Diversification Risk Cost of Waiting.pdf
Money Basics Diversification Risk Cost of Waiting.pdf
 
October Market Watch is Here !
October Market Watch is Here !October Market Watch is Here !
October Market Watch is Here !
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 

Recently uploaded

FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
vpqasyb
 
Dr. Alyce Su Cover Story - China's Investment Leader
Dr. Alyce Su Cover Story - China's Investment LeaderDr. Alyce Su Cover Story - China's Investment Leader
Dr. Alyce Su Cover Story - China's Investment Leader
msthrill
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
KishanChaudhary23
 
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
Neil Day
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
richardwellington119
 
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
brunasordi905
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
Commonwealth
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
AntoniaOwensDetwiler
 
Power point analisis laporan keuangan chapter 7 subramanyam
Power point analisis laporan keuangan chapter 7 subramanyamPower point analisis laporan keuangan chapter 7 subramanyam
Power point analisis laporan keuangan chapter 7 subramanyam
FarhanRafifSidqi
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
28xo7hf
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
taqyea
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
28xo7hf
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
Majid Iqbal
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
rlo9fxi
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 
International Sustainability Standards Board
International Sustainability Standards BoardInternational Sustainability Standards Board
International Sustainability Standards Board
Kumar Ramaiah
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
Amit Kakkar
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
k4ncd0z
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
36 Crypto
 

Recently uploaded (20)

FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
一比一原版宾夕法尼亚大学毕业证(UPenn毕业证书)学历如何办理
 
Dr. Alyce Su Cover Story - China's Investment Leader
Dr. Alyce Su Cover Story - China's Investment LeaderDr. Alyce Su Cover Story - China's Investment Leader
Dr. Alyce Su Cover Story - China's Investment Leader
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
 
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
BIHC Briefing June 2024 from Bank+Insurance Hybrid Capital in association wit...
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
 
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注买球-欧洲杯投注买球网|【​网址​🎉ac22.net🎉​】
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
 
Power point analisis laporan keuangan chapter 7 subramanyam
Power point analisis laporan keuangan chapter 7 subramanyamPower point analisis laporan keuangan chapter 7 subramanyam
Power point analisis laporan keuangan chapter 7 subramanyam
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
International Sustainability Standards Board
International Sustainability Standards BoardInternational Sustainability Standards Board
International Sustainability Standards Board
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
 

Atic slide 2007

  • 1. All Things in Common Rev 22:1-21 Gloraaaa …Halaluya! whoooooooooo ! whooooooooo ! Help me somebody! Thank ya! I tell ya! I done seen the Light! Free at last! Free at Last! 2 Corinthians 8:9-15 9 For ye know the grace of our Lord Jesus Christ, that, though he was rich, yet for your sakes he became poor, that ye through his poverty might be rich. 10 And herein I give my advice : for this is expedient for you, who have begun before, not only to do, but also to be forward a year ago. 11 Now therefore perform the doing of it ; that as there was a readiness to will, so there may be a performance also out of that which ye have. 12 For if there be first a willing mind, it is accepted according to that a man hath, and not according to that he hath not. 13 For I mean not that other men be eased, and ye burdened: 14 But by an equality , that now at this time your abundance may be a supply for their want , that their abundance also may be a supply for your want : that there may be equality : 15 As it is written, He that had gathered much had nothing over; and he that had gathered little had no lack.
  • 2.
  • 3.
  • 4.
  • 5. Convince Yourself Tax Bracket 27% Inflation Rate 4% Bought the Money 88% Div 30 3% Total 34% 30 Year Investment Return 12% - 22%
  • 6. Savings Investing As a Single Deposit $30.00 x 3.5 years $1,290.00 in a Bank@1.5% Future Value: $1359.48 Interest Earned: $69.48 As a M onthly Deposit Future Value: $1326.06 Interest Earned: $ 36.06 $33.42 Lost
  • 7. Loan: $2,750.00 @ 19% / $60.00 per month = (83m) 6.9 years to pay off: Principal @ $2750.00 $2190.54 Interest $5940.54 Add $30.00 to monthly payment as an Investment in Debt Reduction Loan: $2,750.00 @ 19% and $90.00 per month = (43m) 3.6 years To pay off Principal @ $2750.00 $1038.44 in Interest $3788.44 Savings: Out of debt 43 months earlier and save $1152.09 in interest. The 43 Month X $30.00 = $1290.00. The $1152.90 in interest savings, divided by the $1290.00 dollar investment, equals an 89.3% return on my investment, tax free . Up against a 1.5% (69.48) taxable saving. Debt Reduction Investing
  • 8.
  • 9. Negative Cash Flow $361.00 Debt Service 69 Yrs, Purchase Money Ratio $1.95 The $4,320.00 represents 94% of the total Net Monthly Income Combined Principle and Interest=$746,260.15 Original Debt List # Debt Name Principal Interest Rate Pmt Amt Pmt Type Total Interest Total Pmts 1 Fleet 622.00 25.99 311.00 Falling 1,978.04 226 2 Peoples 7,804.00 24.99 256.00 Falling 37,399.67 797 3 A E 17,026.00 23.99 490.00 Falling 66,777.94 829 4 Sears 1,658.00 21.90 50.00 Falling 3,725.25 283 5 First U 7,187.00 20.99 200.00 Falling 16,104.90 453 6 Sun Trust 6,054.00 19.99 227.00 Falling 11,555.42 391 7 HSBC 1,644.00 19.99 50.00 Falling 2,748.64 236 8 MBNA 2,599.00 18.99 113.00 Falling 4,031.26 267 9 Master 41,200.00 16.50 677.00 Falling 68,949.98 506 10 Bankers 4,322.00 14.15 108.00 Falling 3,645.67 234 11 Nations 136,799.00 11.19 1,363.00 Fixed 266,666.42 297 12 Wachovia 7,234.00 8.65 256.00 Falling 2,842.39 209 13 Sallie 8,164.00 6.79 95.00 Fixed 3,049.97 119 14 Sallie # 2 10,571.00 6.79 124.00 Fixed 3,900.62 117   Totals 252,884.00   4,320.00   493,376.15 69 yrs
  • 10. Lev 27:31 … .31 And if a man will at all redeem ought of his tithes , he shall add thereto the fifth part thereof.
  • 11. Original Cash Flow: $ 900.00 Debt # Loan Amt. Cash Flow Int. Savings Agg. Int. Savings New Cash Flow Repayment Terms 1. 6,7,11,14 $ 6,523.00 $524.00 $12, 483.19 $ $1,424.00 4 ½ Months 2. 9,10 $10,376.00 $335.00 $15, 201.09 $27, 684.28 $1,759.00 5½ Months 3. 5,8 $14,421.00 $456.00 $18, 947.29 $46, 631.57 $2,215.00 6½ Months 4. 4,12,13 $26,539.00 $475.00 $44, 350.26 $90, 981.83 $2,690.00 9.8 Months 5. 3 $17,026.00 $490.00 $66, 777.94 $157,759.77 $3,180.00 5.35 Months 6. 2 $41,200.00 $677.00 $68,949.98 $226,709.75 $3857.00 10. Months 7. $ $ $ $ $ Total $3,857.00 3 Yrs 4 Months
  • 12. Lev 27:31 31 And if a man will at all redeem ought of his tithes, he shall add thereto the fifth part thereof. $300.00 x 12= $3600.00 $300.00 x 12= $3600.00 $300.00 x 12= $3600.00 $300.00 x 4= $1200.00 (Cash Flow) $12,0000 @ 20% ÷ 80% = $15,000.00 ÷ $3857.00 = 3.88 M
  • 13. Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings 1 2016 10 51,840.00 1,223.50 53,063.50 51,840.00 1,223.50 2 2017 11 51,840.00 3,919.48 108,822.98 103,680.00 5,142.98 3 2018 12 51,840.00 6,772.25 167,435.23 155,520.00 11,915.23 4 2019 13 51,840.00 9,770.96 229,046.19 207,360.00 21,686.19 5 2020 14 51,840.00 12,923.09 293,809.28 259,200.00 34,609.28 6 2021 15 51,840.00 16,236.50 361,885.78 311,040.00 50,845.78 7 2022 16 51,840.00 19,719.42 433,445.20 362,880.00 70,565.20 8 2023 17 51,840.00 23,380.53 508,665.73 414,720.00 93,945.73 9 2024 18 51,840.00 27,228.96 587,734.69 466,560.00 121,174.69 10 2025 19 51,840.00 31,274.28 670,848.97 518,400.00 152,448.97 11 2026 20 51,840.00 35,526.56 758,215.53 570,240.00 187,975.53 12 2027 21 51,840.00 39,996.40 850,051.93 622,080.00 227,971.93 13 2028 22 51,840.00 44,694.93 946,586.86 673,920.00 272,666.86 14 2029 23 51,840.00 49,633.84 1,048,060.70 725,760.00 322,300.70
  • 14. 15 2030 24 51,840.00 54,825.43 1,154,726.13 777,600.00 377,126.13 16 2031 25 51,840.00 60,282.64 1,266,848.76 829,440.00 437,408.76 17 2032 26 51,840.00 66,019.04 1,384,707.80 881,280.00 503,427.80 18 2033 27 51,840.00 72,048.94 1,508,596.74 933,120.00 575,476.74 19 2034 28 51,840.00 78,387.33 1,638,824.07 984,960.00 653,864.07 20 2035 29 51,840.00 85,050.01 1,775,714.07 1,036,800.00 738,914.07 21 2036 30 51,840.00 92,053.56 1,919,607.63 1,088,640.00 830,967.63 22 2037 31 51,840.00 99,415.43 2,070,863.06 1,140,480.00 930,383.06 23 2038 32 51,840.00 107,153.94 2,229,857.00 1,192,320.00 1,037,537.00 24 2039 33 51,840.00 115,288.37 2,396,985.37 1,244,160.00 1,152,825.37 25 2040 34 51,840.00 123,838.98 2,572,664.34 1,296,000.00 1,276,664.34 Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings
  • 15. 26 2041 35 51,840.00 132,827.05 2,757,331.39 1,347,840.00 1,409,491.39 27 2042 36 51,840.00 142,274.96 2,951,446.35 1,399,680.00 1,551,766.35 28 2043 37 51,840.00 152,206.25 3,155,492.61 1,451,520.00 1,703,972.61 29 2044 38 51,840.00 162,645.65 3,369,978.25 1,503,360.00 1,866,618.25 30 2045 39 51,840.00 173,619.14 3,595,437.39 1,555,200.00 2,040,237.39 Year Your Age Annual Investment Interest Earnings Investment Value Accum. Investment Accum. Earnings
  • 16.
  • 17.

Editor's Notes

  1. Negative Cash Flow $361.00 Debt Service 69 years, Purchase Money Ratio $1.95 The $4,320.00 represents 94% of the total net monthly income Combined Principle and Interest=$746,260.15 … .31And if a man will at all redeem ought of his tithes , he shall add