SlideShare a Scribd company logo
1 of 46
Download to read offline
Avoid Financial Trouble
- guidelines for non-finance background founder
Jason Lu
May 13, 2018
Introduction – Jason Lu
 Finance (4+ years)
 Solar energy M&A
 Financial Planning & Analysis
 Product costing
 Business Development (6+ years)
 PVD coating
 Automotive
 Current: Chief Consultant at Rebound Finance Accounting
 Education
 Schulich School of Business, York University – MBA
 CPA – 2016 to present
 Hefei University of Technology (合肥工业大学)- B.Eng.
Objectives
 Get to know important accounting skills for running a business
 Understand why financials are so important to business owners
Agenda
 Why accounting?
 Accounting 101
 Case in point - two extremes
1. Case 1: Only passion. Don’t care about the fundamentals
2. Case 2: Greed overtook “core” – what made you success
Agenda
 Why accounting?
 Accounting 101
 Case in point - two extremes
1. Case 1: Only passion. Don’t care about the fundamentals
2. Case 2: Greed overtook “core” – what made you success
Key questions
 What is accounting?
 Why do you care?
Source: CB Insights (Feb. 2018)
https://www.cbinsights.com/research/startup-failure-reasons-top/
29%
18%
47%
+
=
Why do you care?
Agenda
 Why accounting?
 Accounting 101
 Case in point - two extremes
1. Case 1: Only passion. Don’t care about the fundamentals
2. Case 2: Greed overtook “core” – what made you success
What is accounting
Important Accounting Basics
 Accounting Equation: Asset = Liability + Equity
Balance sheet sample
Income statement sample
Cash flow statement sample
Things that are important to you
 Cost/Price
 Debt
 Cash
Agenda
 Accounting 101
 Case in point - two extremes
1. Case 1: Only passion. Don’t care about the fundamentals
2. Case 2: Greed overtook “core” – what made you success
Things that are important to you
 Cost/Price
 Debt
 Cash
Case in point
 Cause: Family type 2 diabetes history
 Vision: Better performance and health
 Ways to achieve his vision:
 Mostly accessible to everyone
 Delivery whole foods in a bottle
 100% natural
 No added sugar and additives
 Product size: small bottles & jugs
 Distribution: retail sale in a gym + off-site events
Symptoms
 Good news:
 34 months into business
 Customer loved the product and the owner!
 Sales were going up in general
 Bad news:
 Operating in loss for 97% of the time
 Thousands of dollars of net cash outflow monthly and no sign of narrowing the gap
 Owner is not happy with employees
 Employees are not happy
What’s the issue?
Issues
 Financial records: Only first 25 months’ data available
 Bookkeeper
 Income Statements:
 Cash based
 Cash Flow Statements:
 What is that?
Lacks the basic understanding of the importance of financials
Income Statements
Net Sales 78,577.09 100%
EXPENSE
Cost of Goods Sold
Total Cost of Goods Sold 51,017.46 65%
Gross Profit 27,559.63 35%
Operating Expense
Wages & Salaries 41,918.29 53%
EI Expense 1,022.56 1%
CPP Expense 1,192.50 2%
Others 1,098.50 Note: combined
Total Operating expense 45,231.85 58%
General & Administrative Expenses
Office Supplies & other equipment 4,853.40 6%
Miscellaneous Expenses 5,927.18 8%
Rent 8,250.00
Others 10,057.26 Note: combined
Total General & Admin. Expenses 29,087.84 37%
TOTAL EXPENSE 125,337.15 160%
NET INCOME -46,760.06
64% payroll!
65% Raw Material*
129% Sales!
* Accounting record error
Sorry
confi
denti
al
Cost
Cost behavior Product A
Cost driver units 500
Raw Material
Base variable cost 1.100
Additional ingredients variable cost NA
Bottle variable cost 0.300
Cap variable cost 0.500
Label variable cost 0.040
1.940
Direct Labor variable cost
Rate 15.000
Hrs/week 24.000
360.000
Output in ml 56,000
3.21
MOH fixed cost
Pre-determined rate 0.002
Cost driver amounts 500
MOH allocation 64%
0.653
COGS 5.81
Non-mfg OH fixed cost 20.643
Non-mfg OH allocation 16%
3.32
Operating cost 9.13
Sorry
confi
denti
al
Contribution Margin example
Variable cost:
1. Ingredients: $1
2. Bottle + cap + label: $0.5
3. Direct labor: $1
Total VC= $2.5
Fixed cost:
1. Owner’s salary: $4,000/month
2. Store manager’s salary: $3,000/month
3. Rent: $2,000/month
Total FC = $8,000/month
Contribution margin:
Price: $5
Less: Total variable cost $2.5
Contribution margin = $2.5
Break-even:
Total FC/Contribution margin
= $8,000/$2.5
= 3,200 units
Contribution Margin
Options:
1. Shut down the production, stop selling
2. Increase price, which involves re-branding – extremely difficult
3. Shrink product size – risky
Product A Product A1 Product B Product B1 Product C Product C1
Base 1.10 4.40 0.88 3.52 0.98 3.91
Other ingredients - - 1.00 3.98 0.36 1.46
Bottle 0.30 0.32 0.30 0.32 0.30 0.32
Cap 0.50 0.50 0.50 0.50 0.50 0.50
Label 0.04 0.04 0.04 0.04 0.04 0.04
DL 3.21 12.86 3.21 12.86 3.21 12.86
Variable Cost 5.15 18.12 5.93 21.22 5.40 19.09
Current Price 3.54 13.27 4.00 16.81 4.42 16.81
Contribution Margin 1.61- 4.84- 1.93- 4.40- 0.97- 2.27-
Sorry confidential
Lessons learned
 Pay attention to your fundamentals!
 You need to make money to survive
 Contribution Margin must be > $0 in order to continue your business
 At the minimum – price your product based on cost
Agenda
 Accounting 101
 Business operations from finance and accounting perspective
 Case in point - two extremes
1. Case 1: Only passion. Don’t care about the fundamentals
2. Case 2: Greed overtook “core” – what made you success
Things that are important to you
 Cost/Price
 Debt
 Cash
Case in point - SunEdison
End of 2012
Creative financial engineering
YieldCo A
SunEd
YieldCo B
Sell projectsSell projects
Ownership
Source: SunEdison
• Incentives
• Executive compensation
• Stock price valuation
• Corporate governance
• Conflict of interests
End of 2012
$11.7B
~$6.9B
Low interest rate
$2.4B
Q1 15’
$350M
Q2 15’
End of 2012
First Wind
$2.4B
Q1 15’
$350M
Q2 15’
$2.2B
Q3 15’ (announced)
Vivint Solar
End of 2012
First Wind Vivint Solar
$11.7B debt$6.9B debt
Balance Sheet - Debt piling up
Year 2015 2014 2013 2012 2011 2010 2009 2008
Total Current Assets 2,788 2,385 1,459 1,886 1,737 1,250 1,454
Net Property Plant And Equipment 7,074 3,123 2,673 2,393 2,034 1,461 1,041
Investment And Advances 149 41 50 55 110 298 285
Other Non Current Assets - - - - - - -
Deferred Charges - - - 45 139 95 70
Intangibles 660 - 114 149 395 332 -
Deposits And Other Assets 829 1,132 406 354 196 131 87
Total Assets 11,500 6,681 4,702 4,882 4,612 3,567 2,937
Total Current Liabilities 3,145 1,889 1,136 1,437 1,284 509 473
Mortgages - - - - - - -
Deferred Charges Taxes Income 204 90 175 209 190 106 89
Convertible Debt - - - - - - -
Long Term Debt 6,120 3,179 2,267 1,779 611 384 26
Non Current Capital Leases - - - - - - -
Other Long Term Liabilities 546 1,181 446 672 231 360 232
Total Liabilities 14,845 10,015 6,339 4,036 4,097 2,316 1,360 855
Minority Interest - - 11 - - - 35
Preferred Stock - - - - - - -
Common Stock Net 3 3 2 2 2 2 2
Capital Surplus 1,698 458 648 622 558 507 426
Retained Earnings - 1,348 - 168 425 578 2,114 2,079 2,147
Treasury Stock 9 0 460 460 456 453 437
Other Liabilities 1,141 49 51 43 78 71 - 56
Shareholders Equity 1,485 1,485 341 666 785 2,296 2,207 2,082
Total Liabilities And Shareholders Equity 11,500 6,681 4,702 4,882 4,612 3,567 2,937
update Date - - - - - - -
Debt/Equity 10.0 6.7 18.6 6.1 5.2 1.0 0.6 0.4
Source: Amigobulls.com - Watch Analyze Invest
Cash Flow - cash problem
Year 2014 2013 2012 2011 2010 2009 2008
Net Income Cash Flow - 1,272 - 614 - 149 - 1,520 48 - 70 387
Depreciation Depletion Amortization C F 357 268 247 668 165 124 104
Net Increase Decrease In Assets Liabilities - 151 - 485 - 380 282 158 - 49 - 247
Cash From Used In Discontinued Operations - - - - - - -
Other Adjustments Net 296 124 18 555 - 24 27 396
Net Cash From Used By Operating Activities - 770 - 707 - 264 - 15 348 33 641
Increase Decrease In Prop Plant And Equipment - 230 - 133 - 139 - 409 - 352 - 225 - 303
Acquisition Disposition Of Subsidiaires - 719 - 7 - - 164 - 74 - 189 -
Increase Decrease In Investments - 46 17 - 42 45 252 140 - 32
Other Cas Inflow From Investment Activities - 1,645 - 737 - 332 - 736 - 348 - 26 -
Net Cash From Used By Invesment Activities - 2,640 - 861 - 513 - 1,263 - 522 - 300 - 335
Issuance Purchase Of Equity Shares 139 510 - 1 - 4 - 3 - 15 - 301
Issuance Repayment Of Debt Securities 2,524 1,265 850 1,351 299 17 - 6
Increase Decrease In Bank And Other Borrowings - - - - - - -
Payment Of Dividends And Other Cash
Distributions - 8 - - - - 18 - - 3
Other Cash From Used By Financing Activities 1,147 - 180 - 85 - 197 - 34 - 93 157
Net Cash From Used By Financing Activities 3,802 1,595 765 1,151 243 - 92 - 153
Source: Amigobulls.com - Watch Analyze Invest
Balance Sheet - Debt piling up
Year 2015 2014 2013 2012 2011 2010 2009 2008
Total Current Assets 2,788 2,385 1,459 1,886 1,737 1,250 1,454
Net Property Plant And Equipment 7,074 3,123 2,673 2,393 2,034 1,461 1,041
Investment And Advances 149 41 50 55 110 298 285
Other Non Current Assets - - - - - - -
Deferred Charges - - - 45 139 95 70
Intangibles 660 - 114 149 395 332 -
Deposits And Other Assets 829 1,132 406 354 196 131 87
Total Assets 11,500 6,681 4,702 4,882 4,612 3,567 2,937
Total Current Liabilities 3,145 1,889 1,136 1,437 1,284 509 473
Mortgages - - - - - - -
Deferred Charges Taxes Income 204 90 175 209 190 106 89
Convertible Debt - - - - - - -
Long Term Debt 6,120 3,179 2,267 1,779 611 384 26
Non Current Capital Leases - - - - - - -
Other Long Term Liabilities 546 1,181 446 672 231 360 232
Total Liabilities 14,845 10,015 6,339 4,036 4,097 2,316 1,360 855
Minority Interest - - 11 - - - 35
Preferred Stock - - - - - - -
Common Stock Net 3 3 2 2 2 2 2
Capital Surplus 1,698 458 648 622 558 507 426
Retained Earnings - 1,348 - 168 425 578 2,114 2,079 2,147
Treasury Stock 9 0 460 460 456 453 437
Other Liabilities 1,141 49 51 43 78 71 - 56
Shareholders Equity 1,485 1,485 341 666 785 2,296 2,207 2,082
Total Liabilities And Shareholders Equity 11,500 6,681 4,702 4,882 4,612 3,567 2,937
update Date - - - - - - -
Debt/Equity 10.0 6.7 18.6 6.1 5.2 1.0 0.6 0.4
Source: Amigobulls.com - Watch Analyze Invest
No capacity
Asset = Liability + Equity
Balance Sheet (2014)
$11.5B
$3.2B
$1.4B
$6.9B
No capacity
Short-term Liability
and Debt Service
required
$3.2 B
-$0.8 B
Operating C/F
$4 B
Financing needed
Re-cap & Lessons Learned
End of 2012
First Wind Vivint Solar
$11.7B debt$6.9B debt
Bankrupt
Key take-aways & Tips
 Do a good bookkeeping from day 1
 Wave Accounting
 QuickBooks
 Hire a good bookkeeper at the minimum
 Pricing based on cost and market
 Don’t start a business with loans
 Cash is king!
 Watch how you spend cash
 Watch how you collect cash
 Have a good accountant working with you
Why do you care?
Contact Info
 Email: jasonlu@reboundaccounting.com
 Phone: 905-966-3561
 WeChat: 315-749-434
Study resources
 Investopedia.com
 Accountingcoach.com

More Related Content

What's hot

management accounting
management accounting  management accounting
management accounting yash nirmale
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Michael Olafusi
 
Accounting Analysis Paper
Accounting Analysis Paper Accounting Analysis Paper
Accounting Analysis Paper Writers Per Hour
 
Fidelity Bank annual report 2018
Fidelity Bank annual report 2018Fidelity Bank annual report 2018
Fidelity Bank annual report 2018Michael Olafusi
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationmaxim2015ir
 
Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationRyder System, Inc.
 
Accn gr11 qp (eng) nov2013
Accn gr11 qp (eng) nov2013Accn gr11 qp (eng) nov2013
Accn gr11 qp (eng) nov2013Tsholofelo Sere
 
Guaranty Trust Bank financial report 2011
Guaranty Trust Bank financial report 2011Guaranty Trust Bank financial report 2011
Guaranty Trust Bank financial report 2011Michael Olafusi
 
Manali petrochemical annual report
Manali petrochemical annual reportManali petrochemical annual report
Manali petrochemical annual reportG90PARIKAKHANNA
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-enMayrakhan khan
 
2012 accounts and_appendix
2012 accounts and_appendix2012 accounts and_appendix
2012 accounts and_appendixSoukaina Brangui
 
Abengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial reportAbengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial reportAbengoa
 
GTBank Annual Report 2014
GTBank Annual Report 2014GTBank Annual Report 2014
GTBank Annual Report 2014Michael Olafusi
 

What's hot (20)

Financial management
Financial managementFinancial management
Financial management
 
management accounting
management accounting  management accounting
management accounting
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009
 
Accounting Analysis Paper
Accounting Analysis Paper Accounting Analysis Paper
Accounting Analysis Paper
 
Fidelity Bank annual report 2018
Fidelity Bank annual report 2018Fidelity Bank annual report 2018
Fidelity Bank annual report 2018
 
Finance present
Finance presentFinance present
Finance present
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
 
2012 annualreport
2012 annualreport2012 annualreport
2012 annualreport
 
Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings Presentation
 
Accn gr11 qp (eng) nov2013
Accn gr11 qp (eng) nov2013Accn gr11 qp (eng) nov2013
Accn gr11 qp (eng) nov2013
 
Guaranty Trust Bank financial report 2011
Guaranty Trust Bank financial report 2011Guaranty Trust Bank financial report 2011
Guaranty Trust Bank financial report 2011
 
Hcc 2013 audit_en
Hcc 2013 audit_enHcc 2013 audit_en
Hcc 2013 audit_en
 
Manali petrochemical annual report
Manali petrochemical annual reportManali petrochemical annual report
Manali petrochemical annual report
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-en
 
2012 accounts and_appendix
2012 accounts and_appendix2012 accounts and_appendix
2012 accounts and_appendix
 
2015 연결 영문
2015 연결 영문2015 연결 영문
2015 연결 영문
 
PUB3714_STUDY GUIDE.pdf
PUB3714_STUDY GUIDE.pdfPUB3714_STUDY GUIDE.pdf
PUB3714_STUDY GUIDE.pdf
 
Abengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial reportAbengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial report
 
커머셜 검토 영문
커머셜 검토 영문커머셜 검토 영문
커머셜 검토 영문
 
GTBank Annual Report 2014
GTBank Annual Report 2014GTBank Annual Report 2014
GTBank Annual Report 2014
 

Similar to Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance background founder

Tata chemicals
Tata chemicalsTata chemicals
Tata chemicalsArpita D
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Resultsfinance1
 
10.3 practical issues in credit assessments
10.3   practical issues in credit assessments10.3   practical issues in credit assessments
10.3 practical issues in credit assessmentscrmbasel
 
Neslte India Ltd_Financial Model Working.pdf
Neslte India Ltd_Financial Model Working.pdfNeslte India Ltd_Financial Model Working.pdf
Neslte India Ltd_Financial Model Working.pdfDeepakKumar234566
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxroushhsiu
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxgemaherd
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docxdohertyjoetta
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxsamyakpatwa
 
Financial ratio analysis of sony and samsung
Financial ratio analysis of sony and samsungFinancial ratio analysis of sony and samsung
Financial ratio analysis of sony and samsungAmbreenFareed
 
Analysis of Intelligent Reasoning Systems--copy
Analysis of Intelligent Reasoning Systems--copyAnalysis of Intelligent Reasoning Systems--copy
Analysis of Intelligent Reasoning Systems--copyJohn J Frederick Jr
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manualtuqykogod
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationTradeWindsnews
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Talou Diallo
 
Annual report of two companies
Annual report of two companiesAnnual report of two companies
Annual report of two companiesIftasiam Aqib Alam
 

Similar to Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance background founder (20)

Tata chemicals
Tata chemicalsTata chemicals
Tata chemicals
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
10.3 practical issues in credit assessments
10.3   practical issues in credit assessments10.3   practical issues in credit assessments
10.3 practical issues in credit assessments
 
Income statement
Income statementIncome statement
Income statement
 
Neslte India Ltd_Financial Model Working.pdf
Neslte India Ltd_Financial Model Working.pdfNeslte India Ltd_Financial Model Working.pdf
Neslte India Ltd_Financial Model Working.pdf
 
Work sample
Work sampleWork sample
Work sample
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
Name Date Targe.docx
Name                                         Date  Targe.docxName                                         Date  Targe.docx
Name Date Targe.docx
 
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptxMA PRESENTATION FOR COLLEGE VERY IMP.pptx
MA PRESENTATION FOR COLLEGE VERY IMP.pptx
 
Financial ratio analysis of sony and samsung
Financial ratio analysis of sony and samsungFinancial ratio analysis of sony and samsung
Financial ratio analysis of sony and samsung
 
Analysis of Intelligent Reasoning Systems--copy
Analysis of Intelligent Reasoning Systems--copyAnalysis of Intelligent Reasoning Systems--copy
Analysis of Intelligent Reasoning Systems--copy
 
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions ManualFinancial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
Financial Analysis with Microsoft Excel 7th Edition Mayes Solutions Manual
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentation
 
UAC annual report 2017
UAC annual report 2017UAC annual report 2017
UAC annual report 2017
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017
 
Week 09_Financials
Week 09_FinancialsWeek 09_Financials
Week 09_Financials
 
Annual report of two companies
Annual report of two companiesAnnual report of two companies
Annual report of two companies
 
Finance final
Finance finalFinance final
Finance final
 

More from Ke Zheng

How To Rebuild Internet Using Blockchain & PRESSone
How To Rebuild Internet Using Blockchain & PRESSoneHow To Rebuild Internet Using Blockchain & PRESSone
How To Rebuild Internet Using Blockchain & PRESSoneKe Zheng
 
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...Ke Zheng
 
Startup4Chinese #12: 百练成精 那些传统零售的经典套路
Startup4Chinese #12: 百练成精 那些传统零售的经典套路Startup4Chinese #12: 百练成精 那些传统零售的经典套路
Startup4Chinese #12: 百练成精 那些传统零售的经典套路Ke Zheng
 
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則Ke Zheng
 
Startup4Chinese #9: 创业没有真经
Startup4Chinese #9: 创业没有真经Startup4Chinese #9: 创业没有真经
Startup4Chinese #9: 创业没有真经Ke Zheng
 
Startup4Chinese @ GTA #6: How to get funding from Canadian government?
Startup4Chinese @ GTA #6: How to get funding from Canadian government?Startup4Chinese @ GTA #6: How to get funding from Canadian government?
Startup4Chinese @ GTA #6: How to get funding from Canadian government?Ke Zheng
 
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My Journey
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My JourneyStartup4Chinese @ GTA #5: From UoT to Founder Institute - My Journey
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My JourneyKe Zheng
 

More from Ke Zheng (7)

How To Rebuild Internet Using Blockchain & PRESSone
How To Rebuild Internet Using Blockchain & PRESSoneHow To Rebuild Internet Using Blockchain & PRESSone
How To Rebuild Internet Using Blockchain & PRESSone
 
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...
Startup4Chinese #13: How to Setup A Cutting-edge, Scalable and Costless TechS...
 
Startup4Chinese #12: 百练成精 那些传统零售的经典套路
Startup4Chinese #12: 百练成精 那些传统零售的经典套路Startup4Chinese #12: 百练成精 那些传统零售的经典套路
Startup4Chinese #12: 百练成精 那些传统零售的经典套路
 
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則
Startup4Chinese #10: 高手不說的事 --- 大流量架構設計法則
 
Startup4Chinese #9: 创业没有真经
Startup4Chinese #9: 创业没有真经Startup4Chinese #9: 创业没有真经
Startup4Chinese #9: 创业没有真经
 
Startup4Chinese @ GTA #6: How to get funding from Canadian government?
Startup4Chinese @ GTA #6: How to get funding from Canadian government?Startup4Chinese @ GTA #6: How to get funding from Canadian government?
Startup4Chinese @ GTA #6: How to get funding from Canadian government?
 
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My Journey
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My JourneyStartup4Chinese @ GTA #5: From UoT to Founder Institute - My Journey
Startup4Chinese @ GTA #5: From UoT to Founder Institute - My Journey
 

Recently uploaded

Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonDelhi Call girls
 
Call girls in Andheri with phone number 9892124323
Call girls in Andheri with phone number 9892124323Call girls in Andheri with phone number 9892124323
Call girls in Andheri with phone number 9892124323Pooja Nehwal
 
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...gurkirankumar98700
 
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024Fikrie Omar
 
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
Top Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash PaymentTop Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash Payment
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Paymentanilsa9823
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCRsoniya singh
 
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...ksanjai333
 
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash PaymentTop Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Paymentanilsa9823
 
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our EscortsVIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝puti54677
 
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCRsoniya singh
 
Product Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design FurnitureProduct Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design Furniturem3resolve
 
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCRsoniya singh
 
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...anilsa9823
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonDelhi Call girls
 
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night EnjoyMumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night EnjoyPooja Nehwal
 
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCRsoniya singh
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...aditipandeya
 
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...anilsa9823
 

Recently uploaded (20)

Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
 
Call girls in Andheri with phone number 9892124323
Call girls in Andheri with phone number 9892124323Call girls in Andheri with phone number 9892124323
Call girls in Andheri with phone number 9892124323
 
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
 
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024
TDC Health Limited Nigeria Business Plan Opportunity Presentation 2024
 
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
 
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
Top Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash PaymentTop Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash Payment
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
 
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
 
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash PaymentTop Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
 
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our EscortsVIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
 
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
 
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
 
Product Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design FurnitureProduct Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design Furniture
 
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
 
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
 
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night EnjoyMumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
 
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Siri Fort 🔝 Delhi NCR
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
 
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
 

Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance background founder

  • 1. Avoid Financial Trouble - guidelines for non-finance background founder Jason Lu May 13, 2018
  • 2. Introduction – Jason Lu  Finance (4+ years)  Solar energy M&A  Financial Planning & Analysis  Product costing  Business Development (6+ years)  PVD coating  Automotive  Current: Chief Consultant at Rebound Finance Accounting  Education  Schulich School of Business, York University – MBA  CPA – 2016 to present  Hefei University of Technology (合肥工业大学)- B.Eng.
  • 3. Objectives  Get to know important accounting skills for running a business  Understand why financials are so important to business owners
  • 4. Agenda  Why accounting?  Accounting 101  Case in point - two extremes 1. Case 1: Only passion. Don’t care about the fundamentals 2. Case 2: Greed overtook “core” – what made you success
  • 5. Agenda  Why accounting?  Accounting 101  Case in point - two extremes 1. Case 1: Only passion. Don’t care about the fundamentals 2. Case 2: Greed overtook “core” – what made you success
  • 6. Key questions  What is accounting?  Why do you care?
  • 7. Source: CB Insights (Feb. 2018) https://www.cbinsights.com/research/startup-failure-reasons-top/ 29% 18% 47% + = Why do you care?
  • 8. Agenda  Why accounting?  Accounting 101  Case in point - two extremes 1. Case 1: Only passion. Don’t care about the fundamentals 2. Case 2: Greed overtook “core” – what made you success
  • 10. Important Accounting Basics  Accounting Equation: Asset = Liability + Equity
  • 14. Things that are important to you  Cost/Price  Debt  Cash
  • 15. Agenda  Accounting 101  Case in point - two extremes 1. Case 1: Only passion. Don’t care about the fundamentals 2. Case 2: Greed overtook “core” – what made you success
  • 16. Things that are important to you  Cost/Price  Debt  Cash
  • 17. Case in point  Cause: Family type 2 diabetes history  Vision: Better performance and health  Ways to achieve his vision:  Mostly accessible to everyone  Delivery whole foods in a bottle  100% natural  No added sugar and additives  Product size: small bottles & jugs  Distribution: retail sale in a gym + off-site events
  • 18. Symptoms  Good news:  34 months into business  Customer loved the product and the owner!  Sales were going up in general  Bad news:  Operating in loss for 97% of the time  Thousands of dollars of net cash outflow monthly and no sign of narrowing the gap  Owner is not happy with employees  Employees are not happy What’s the issue?
  • 19. Issues  Financial records: Only first 25 months’ data available  Bookkeeper  Income Statements:  Cash based  Cash Flow Statements:  What is that? Lacks the basic understanding of the importance of financials
  • 20. Income Statements Net Sales 78,577.09 100% EXPENSE Cost of Goods Sold Total Cost of Goods Sold 51,017.46 65% Gross Profit 27,559.63 35% Operating Expense Wages & Salaries 41,918.29 53% EI Expense 1,022.56 1% CPP Expense 1,192.50 2% Others 1,098.50 Note: combined Total Operating expense 45,231.85 58% General & Administrative Expenses Office Supplies & other equipment 4,853.40 6% Miscellaneous Expenses 5,927.18 8% Rent 8,250.00 Others 10,057.26 Note: combined Total General & Admin. Expenses 29,087.84 37% TOTAL EXPENSE 125,337.15 160% NET INCOME -46,760.06 64% payroll! 65% Raw Material* 129% Sales! * Accounting record error Sorry confi denti al
  • 21. Cost Cost behavior Product A Cost driver units 500 Raw Material Base variable cost 1.100 Additional ingredients variable cost NA Bottle variable cost 0.300 Cap variable cost 0.500 Label variable cost 0.040 1.940 Direct Labor variable cost Rate 15.000 Hrs/week 24.000 360.000 Output in ml 56,000 3.21 MOH fixed cost Pre-determined rate 0.002 Cost driver amounts 500 MOH allocation 64% 0.653 COGS 5.81 Non-mfg OH fixed cost 20.643 Non-mfg OH allocation 16% 3.32 Operating cost 9.13 Sorry confi denti al
  • 22. Contribution Margin example Variable cost: 1. Ingredients: $1 2. Bottle + cap + label: $0.5 3. Direct labor: $1 Total VC= $2.5 Fixed cost: 1. Owner’s salary: $4,000/month 2. Store manager’s salary: $3,000/month 3. Rent: $2,000/month Total FC = $8,000/month Contribution margin: Price: $5 Less: Total variable cost $2.5 Contribution margin = $2.5 Break-even: Total FC/Contribution margin = $8,000/$2.5 = 3,200 units
  • 23. Contribution Margin Options: 1. Shut down the production, stop selling 2. Increase price, which involves re-branding – extremely difficult 3. Shrink product size – risky Product A Product A1 Product B Product B1 Product C Product C1 Base 1.10 4.40 0.88 3.52 0.98 3.91 Other ingredients - - 1.00 3.98 0.36 1.46 Bottle 0.30 0.32 0.30 0.32 0.30 0.32 Cap 0.50 0.50 0.50 0.50 0.50 0.50 Label 0.04 0.04 0.04 0.04 0.04 0.04 DL 3.21 12.86 3.21 12.86 3.21 12.86 Variable Cost 5.15 18.12 5.93 21.22 5.40 19.09 Current Price 3.54 13.27 4.00 16.81 4.42 16.81 Contribution Margin 1.61- 4.84- 1.93- 4.40- 0.97- 2.27- Sorry confidential
  • 24. Lessons learned  Pay attention to your fundamentals!  You need to make money to survive  Contribution Margin must be > $0 in order to continue your business  At the minimum – price your product based on cost
  • 25. Agenda  Accounting 101  Business operations from finance and accounting perspective  Case in point - two extremes 1. Case 1: Only passion. Don’t care about the fundamentals 2. Case 2: Greed overtook “core” – what made you success
  • 26. Things that are important to you  Cost/Price  Debt  Cash
  • 27. Case in point - SunEdison
  • 28.
  • 30. Creative financial engineering YieldCo A SunEd YieldCo B Sell projectsSell projects Ownership Source: SunEdison • Incentives • Executive compensation • Stock price valuation • Corporate governance • Conflict of interests
  • 35. $2.4B Q1 15’ $350M Q2 15’ $2.2B Q3 15’ (announced) Vivint Solar
  • 36. End of 2012 First Wind Vivint Solar $11.7B debt$6.9B debt
  • 37. Balance Sheet - Debt piling up Year 2015 2014 2013 2012 2011 2010 2009 2008 Total Current Assets 2,788 2,385 1,459 1,886 1,737 1,250 1,454 Net Property Plant And Equipment 7,074 3,123 2,673 2,393 2,034 1,461 1,041 Investment And Advances 149 41 50 55 110 298 285 Other Non Current Assets - - - - - - - Deferred Charges - - - 45 139 95 70 Intangibles 660 - 114 149 395 332 - Deposits And Other Assets 829 1,132 406 354 196 131 87 Total Assets 11,500 6,681 4,702 4,882 4,612 3,567 2,937 Total Current Liabilities 3,145 1,889 1,136 1,437 1,284 509 473 Mortgages - - - - - - - Deferred Charges Taxes Income 204 90 175 209 190 106 89 Convertible Debt - - - - - - - Long Term Debt 6,120 3,179 2,267 1,779 611 384 26 Non Current Capital Leases - - - - - - - Other Long Term Liabilities 546 1,181 446 672 231 360 232 Total Liabilities 14,845 10,015 6,339 4,036 4,097 2,316 1,360 855 Minority Interest - - 11 - - - 35 Preferred Stock - - - - - - - Common Stock Net 3 3 2 2 2 2 2 Capital Surplus 1,698 458 648 622 558 507 426 Retained Earnings - 1,348 - 168 425 578 2,114 2,079 2,147 Treasury Stock 9 0 460 460 456 453 437 Other Liabilities 1,141 49 51 43 78 71 - 56 Shareholders Equity 1,485 1,485 341 666 785 2,296 2,207 2,082 Total Liabilities And Shareholders Equity 11,500 6,681 4,702 4,882 4,612 3,567 2,937 update Date - - - - - - - Debt/Equity 10.0 6.7 18.6 6.1 5.2 1.0 0.6 0.4 Source: Amigobulls.com - Watch Analyze Invest
  • 38. Cash Flow - cash problem Year 2014 2013 2012 2011 2010 2009 2008 Net Income Cash Flow - 1,272 - 614 - 149 - 1,520 48 - 70 387 Depreciation Depletion Amortization C F 357 268 247 668 165 124 104 Net Increase Decrease In Assets Liabilities - 151 - 485 - 380 282 158 - 49 - 247 Cash From Used In Discontinued Operations - - - - - - - Other Adjustments Net 296 124 18 555 - 24 27 396 Net Cash From Used By Operating Activities - 770 - 707 - 264 - 15 348 33 641 Increase Decrease In Prop Plant And Equipment - 230 - 133 - 139 - 409 - 352 - 225 - 303 Acquisition Disposition Of Subsidiaires - 719 - 7 - - 164 - 74 - 189 - Increase Decrease In Investments - 46 17 - 42 45 252 140 - 32 Other Cas Inflow From Investment Activities - 1,645 - 737 - 332 - 736 - 348 - 26 - Net Cash From Used By Invesment Activities - 2,640 - 861 - 513 - 1,263 - 522 - 300 - 335 Issuance Purchase Of Equity Shares 139 510 - 1 - 4 - 3 - 15 - 301 Issuance Repayment Of Debt Securities 2,524 1,265 850 1,351 299 17 - 6 Increase Decrease In Bank And Other Borrowings - - - - - - - Payment Of Dividends And Other Cash Distributions - 8 - - - - 18 - - 3 Other Cash From Used By Financing Activities 1,147 - 180 - 85 - 197 - 34 - 93 157 Net Cash From Used By Financing Activities 3,802 1,595 765 1,151 243 - 92 - 153 Source: Amigobulls.com - Watch Analyze Invest
  • 39. Balance Sheet - Debt piling up Year 2015 2014 2013 2012 2011 2010 2009 2008 Total Current Assets 2,788 2,385 1,459 1,886 1,737 1,250 1,454 Net Property Plant And Equipment 7,074 3,123 2,673 2,393 2,034 1,461 1,041 Investment And Advances 149 41 50 55 110 298 285 Other Non Current Assets - - - - - - - Deferred Charges - - - 45 139 95 70 Intangibles 660 - 114 149 395 332 - Deposits And Other Assets 829 1,132 406 354 196 131 87 Total Assets 11,500 6,681 4,702 4,882 4,612 3,567 2,937 Total Current Liabilities 3,145 1,889 1,136 1,437 1,284 509 473 Mortgages - - - - - - - Deferred Charges Taxes Income 204 90 175 209 190 106 89 Convertible Debt - - - - - - - Long Term Debt 6,120 3,179 2,267 1,779 611 384 26 Non Current Capital Leases - - - - - - - Other Long Term Liabilities 546 1,181 446 672 231 360 232 Total Liabilities 14,845 10,015 6,339 4,036 4,097 2,316 1,360 855 Minority Interest - - 11 - - - 35 Preferred Stock - - - - - - - Common Stock Net 3 3 2 2 2 2 2 Capital Surplus 1,698 458 648 622 558 507 426 Retained Earnings - 1,348 - 168 425 578 2,114 2,079 2,147 Treasury Stock 9 0 460 460 456 453 437 Other Liabilities 1,141 49 51 43 78 71 - 56 Shareholders Equity 1,485 1,485 341 666 785 2,296 2,207 2,082 Total Liabilities And Shareholders Equity 11,500 6,681 4,702 4,882 4,612 3,567 2,937 update Date - - - - - - - Debt/Equity 10.0 6.7 18.6 6.1 5.2 1.0 0.6 0.4 Source: Amigobulls.com - Watch Analyze Invest
  • 40. No capacity Asset = Liability + Equity Balance Sheet (2014) $11.5B $3.2B $1.4B $6.9B
  • 41. No capacity Short-term Liability and Debt Service required $3.2 B -$0.8 B Operating C/F $4 B Financing needed
  • 42. Re-cap & Lessons Learned End of 2012 First Wind Vivint Solar $11.7B debt$6.9B debt Bankrupt
  • 43. Key take-aways & Tips  Do a good bookkeeping from day 1  Wave Accounting  QuickBooks  Hire a good bookkeeper at the minimum  Pricing based on cost and market  Don’t start a business with loans  Cash is king!  Watch how you spend cash  Watch how you collect cash  Have a good accountant working with you
  • 44. Why do you care?
  • 45. Contact Info  Email: jasonlu@reboundaccounting.com  Phone: 905-966-3561  WeChat: 315-749-434