You work for a local construction firm "Bass Engineering Group" and your supervisor wants to test your knowledge and skills with Microsoft Excel and has instructed you to develop a spreadsheet to calculate weekly payroll. To do this, follow the steps below. Open a new Microsoft Excel workbook and name the workbook "M6_YourLastName." When saving this workbook, save to a location for easy access and easy access locations could include your desktop, your documents folder, or an external flash drive. Also, while completing steps for this assignment, it would be a good idea to periodically save your work so that you do not lose any progress. In your new and opened workbook, notice 3 available worksheets in the bottom left area of the window labeled as “Sheet1,” “Sheet2,” and “Sheet3.”  For this assignment, you will use “Sheet1” For “Sheet1” rename the sheet as “Weekly Payroll” (Hint: Right click on the “Sheet1” tab and the shortcut menu will give you option to rename the sheet.) For the remaining two worksheets “Sheet2” and “Sheet3” delete these from the workbook. (Hint: Right click on the “Sheet2” tab and the shortcut menu will give you option to delete the sheet and follow the same process to delete “Sheet3”.) In cell A1 type the name of the construction firm which is "Bass Engineering Group" (Note: It is okay, at this point” for the name to overlap into other columns because in the next step, you are going to merge and center this title). Using your mouse, select cells A1 through K1, and when these cells are selected, use the “Center and Merge” tool to nicely center the name provided for the local construction firm entered from step 6. (Hint: Click the “?” in the top right area of the Microsoft Excel window and type the keywords “Merge and Center” if you need additional guidance on how to perform this task. Also, the Merge and Center tool can be found under the Home and then under tools for Alignment.) Now that A1 through K1 is centered and merged, right click on this merged cell and from the shortcut menu select Format Cells. When the Format Cells dialog window appears, click the Alignment Tab and set both the horizontal and vertical alignment to Center. Then click the Font tab and set the font to Arial, set the font style to Bold and set the size to 16. Once formatting is applied, click OK. For row 2, you will enter labels.  For example: In cell A2, input “EFN” (Reference: EFN stands for Employee First Name) In cell B2, input “ELN” (Reference: EFN stands for Employee Last Name) In cell C2, input “HR” (Reference: HR stands for Hourly Rate) In cell D2, input “OHR” (Reference: OHR stands for Overtime Hourly Rate) In cell E2, input “THW” (Reference: THW stands for Total Hours Worked) In cell F2, input “OHW” (Reference: OHW stands for Overtime Hours Worked) In cell G2, input “GP” (Reference: GP stands for Gross Pay) In cell H2, input “SST” (Reference: SST stands for Social Security Tax) In cell I2, input “FWT” (Reference: F.

1. You work for a local construction firm "Bass Engineering
Group" and your supervisor wants to test your knowledge and
skills with Microsoft Excel and has instructed you to develop a
spreadsheet to calculate weekly payroll. To do this, follow the
steps below.
Open a new Microsoft Excel workbook and name the workbook
"M6_YourLastName."
When saving this workbook, save to a location for easy access
and easy access locations could include your desktop, your
documents folder, or an external flash drive. Also, while
completing steps for this assignment, it would be a good idea to
periodically save your work so that you do not lose any
progress.
In your new and opened workbook, notice 3 available
worksheets in the bottom left area of the window labeled as
“Sheet1,” “Sheet2,” and “Sheet3.” For this assignment, you
will use “Sheet1”
For “Sheet1” rename the sheet as “Weekly Payroll” (Hint: Right
click on the “Sheet1” tab and the shortcut menu will give you
option to rename the sheet.)
For the remaining two worksheets “Sheet2” and “Sheet3” delete
these from the workbook. (Hint: Right click on the “Sheet2” tab
and the shortcut menu will give you option to delete the sheet
and follow the same process to delete “Sheet3”.)
In cell A1 type the name of the construction firm which is "Bass
Engineering Group" (Note: It is okay, at this point” for the

2. name to overlap into other columns because in the next step,
you are going to merge and center this title).
Using your mouse, select cells A1 through K1, and when these
cells are selected, use the “Center and Merge” tool to nicely
center the name provided for the local construction firm entered
from step 6. (Hint: Click the “?” in the top right area of the
Microsoft Excel window and type the keywords “Merge and
Center” if you need additional guidance on how to perform this
task. Also, the Merge and Center tool can be found under the
Home and then under tools for Alignment.)
Now that A1 through K1 is centered and merged, right click on
this merged cell and from the shortcut menu select Format
Cells. When the Format Cells dialog window appears, click the
Alignment Tab and set both the horizontal and vertical
alignment to Center. Then click the Font tab and set the font to
Arial, set the font style to Bold and set the size to 16. Once
formatting is applied, click OK.
For row 2, you will enter labels. For example:
In cell A2, input “EFN” (Reference: EFN stands for Employee
First Name)
In cell B2, input “ELN” (Reference: EFN stands for Employee
Last Name)
In cell C2, input “HR” (Reference: HR stands for Hourly Rate)
In cell D2, input “OHR” (Reference: OHR stands for Overtime
Hourly Rate)
In cell E2, input “THW” (Reference: THW stands for Total
Hours Worked)

3. In cell F2, input “OHW” (Reference: OHW stands for Overtime
Hours Worked)
In cell G2, input “GP” (Reference: GP stands for Gross Pay)
In cell H2, input “SST” (Reference: SST stands for Social
Security Tax)
In cell I2, input “FWT” (Reference: FWT stands for Federal
Withholding Tax)
In cell J2, input “SWT” (Reference: SWT stands for State
Withholding Tax)
In cell K2, input “NP” (Reference: NP stands for Net Pay)
At this point, labels are inputted, so use your mouse to select
cells A2 through K2 and once these cells are selected, right
click and from the shortcut menu select Format Cells. When the
Format Cells dialog window appears, click the Alignment Tab
and set both the horizontal and vertical alignment to
Center. Then click the Font tab and set the font to Arial, set the
font style to Bold and set the size to 10. Once formatting is
applied, click OK.
Under the “EFN” and "ELN" labels beginning with
cell A3 and B3 and ending with
cell A15 and B15 enter 13 hypothetical employee names of
choice.
At this point, employee names are inputted, so use your mouse
to select cells A3 through K15 and once these cells are selected,
right click and from the shortcut menu select Format Cells.

4. When the Format Cells dialog window appears, click the
Alignment Tab and set both the horizontal and vertical
alignment to Center. Then click the Font tab and set the font to
Arial, and set the size to 10. Once formatting is applied, click
OK.
Next, use your mouse to select cells A1 through K15 and once
these cells are selected, right click and from the shortcut menu
select Format Cells. When the Format Cells dialog window
appears, click the Border Tab and then click Outline and Inside
border options. Once formatting is applied, click OK. At this
point, the illustration below will give ideas to this point but be
aware that the illustration is not to scale meaning that
adjustments in row and columns widths may be needed as
further information is added in future steps.
Bass Engineering Group
EFN
ELN
HR
OHR
THW
OHW
GP
SST
FWT

5. SWT
NP
John
Doe
Sally
Doe
Ferris
Doe
Peter
Doe
Jessica
Doe
Tammy
Doe
Julie
Doe
Michael
Doe

6. Jason
Doe
Buck
Doe
Tula
Doe
Heather
Doe
Gary
Doe
Under the “HR” label beginning with cell C3 and ending with
cell C15, enter a regular hourly rate of pay. (Use any values of
choice but stay within the range between 15 and 50.)
Under the “OHR” label beginning with cell D3 and ending
with D15, use a formula to calculate the overtime hourly rate of
Time and Half. For example, in cell D3, you will enter
“=C3*1.5” and in cell D4, you will enter “=C4*1.5” and in
cell D5, you will enter “=C5*1.5” and follow the same pattern
entering the rest of the formulas through cell D15 and pay close
attention to the cell references. (Hint: Once the first 3 formulas
above are entered, select these cells holding these formulas
using your mouse and then in cell D5, use the fill handle in the
bottom right corner of this cell to drag and fill the rest of the

7. formulas automatically through D15.)
Under the “THW” label beginning with cell E3 and ending with
cell E15, enter the total number of hours worked. Use any
number of hours but stay in the range between 25 and 80 and
have at least 3 of the entries over 40 hours.
Under the “OHW” label beginning with cell F3 and ending with
cell F15, you will use the IF function to extract any overtime
hours from the total hours worked entered from step 16. For
example, in cell F3, you will enter the following
formula: “=IF(E3>40, E3-40,0)”. (Note: An “IF” function is a
conditional formula that is looking for a condition that is true or
false based on parameters set. In this case, the condition
is E3>40 and if cell E3 has value greater than 40, then the
condition is true thus the nested formula E3-40 will execute to
output the remaining hours as overtime hours. If cell E3 is
below 40, then the condition is false and no overtime hours are
outputted thus 0 will be the output.)
For step 17, pay close attention to cell references as well. For
example, in cell F4, you will enter the following
formula: “=IF(E4>40, E4-40,0)” and in cell F5, you will enter
the following formula: “=IF(E5>40, E5-40,0)”. See the
illustration below for visual guidance and follow the pattern to
enter the remaining “IF” functions through cell F15. (Hint:
Using the fill handle learned from step 15 will work in this case
as well.)
EFN
ELN
HR

8. OHR
THW
OHW
John
Doe
15
=C3*1.5
33
=IF(E3>40, E3-40,0)
Sally
Doe
17
=C4*1.5
35
=IF(E4>40, E4-40,0)
Ferris
Doe
19

9. =C5*1.5
37
=IF(E5>40, E5-40,0)
Peter
Doe
21
=C6*1.5
39
=IF(E6>40, E6-40,0)
Jessica
Doe
23
=C7*1.5
41
=IF(E7>40, E7-40,0)
Tammy
Doe
25

10. =C8*1.5
43
=IF(E8>40, E8-40,0)
Julie
Doe
27
=C9*1.5
45
=IF(E9>40, E9-40,0)
Michael
Doe
29
=C10*1.5
12
=IF(E10>40, E10-40,0)
Jason
Doe
31

11. =C11*1.5
25
=IF(E11>40, E11-40,0)
Buck
Doe
33
=C12*1.5
77
=IF(E12>40, E12-40,0)
Tula
Doe
35
=C13*1.5
41
=IF(E13>40, E13-40,0)
Heather
Doe
37

12. =C14*1.5
40
=IF(E14>40, E14-40,0)
Gary
Doe
39
=C15*1.5
40
=IF(E15>40, E15-40,0)
Now you are going to enter formulas to calculate the answers to
the questions below:
Calculate each employee’s gross pay (GP) for the week. For
example, the gross pay for cell G3 can be calculated with the
following formula: “=((E3-F3)*C3)+(D3*F3)”. Notice how the
formula references cells and follow this pattern for all other
employees listed. For example, the formula for G4 is =((E4-
F4)*C4)+(D4*F4) and G5 is =((E5-F5)*C5)+(D5*F5). (Hint:
Using the fill handle learned from step 15 will work in this case
as well). For some information on what this formula is doing,
the first part of the formula "=((E3-F3)*C3" using cell G3 as an
example takes Total Hours Worked and subtracts Overtime
Hours Worked and then multiplies the result by the Hourly
Rate. The remaining part of the formula "+(D3*F3)" calculates
overtime pay by multiplying the Overtime Hourly Rate by

13. Overtime Hours Worked.
Next, calculate each employee’s SST (Social Security Tax Rate,
7.65%). For example, the SST for cell H3 can be calculated with
the following formula: "=G3*7.65%." Notice how the formula
references cells and follow this pattern for all other employees
listed, for example, cell H4 will have a formula
"=G4*7.65%" and cell H5 will have a formula
"=G5*7.65%". (Hint: Using the fill handle learned from step 15
will work in this case as well.)
Next, calculate each employee’s FWT (Federal Withholding
Tax. 18%). For example, the FWT for cell I3 can be calculated
with the following formula: "=G3*18%". Notice how the
formula references cells and follow this pattern for all other
employees listed, for example, cell I4 will have a formula
"=G4*18%" and cell I5 will have a formula
"=G5*18%". (Hint: Using the fill handle learned from step 15
will work in this case as well).
Next, calculate each employee’s SWT (State Withholding Tax,
5%). For example, the SWT for cell J3 can be calculated with
the following formula: "=G3*5%". Notice how the formula
references cells and follow this pattern for all other employees
listed, for example, cell J4 will have a formula "=G4*5%" and
cell J5 will have a formula "=G5*5%". (Hint: Using the fill
handle learned from step 15 will work in this case as well.)
Next, calculate each employee’s NP (Net Pay). For example,
the NP for cell K3 can be calculated with the following formula:
"=G3-(H3+I3+J3)". Notice how the formula references cells and
follow this pattern for all other employees listed, for example,
cell K4 will have a formula "=G4-(H4+I4+J4)" and cell K5 will
have a formula "=G5-(H5+I5+J5)". (Hint: Using the fill handle
learned from step 15 will work in this case as well.)

14. From steps 19a through 19e, below is an illustration with
imputed formulas for guidance if needed:
GP
SST
FWT
SWT
NP
=((E3-F3)*C3)+(D3*F3)
=G3*7.65%
=G3*18%
=G3*5%
=G3-(H3+I3+J3)
=((E4-F4)*C4)+(D4*F4)
=G4*7.65%
=G4*18%
=G4*5%
=G4-(H4+I4+J4)

15. =((E5-F5)*C5)+(D5*F5)
=G5*7.65%
=G5*18%
=G5*5%
=G5-(H5+I5+J5)
=((E6-F6)*C6)+(D6*F6)
=G6*7.65%
=G6*18%
=G6*5%
=G6-(H6+I6+J6)
=((E7-F7)*C7)+(D7*F7)
=G7*7.65%
=G7*18%
=G7*5%
=G7-(H7+I7+J7)
=((E8-F8)*C8)+(D8*F8)
=G8*7.65%
=G8*18%

16. =G8*5%
=G8-(H8+I8+J8)
=((E9-F9)*C9)+(D9*F9)
=G9*7.65%
=G9*18%
=G9*5%
=G9-(H9+I9+J9)
=((E10-F10)*C10)+(D10*F10)
=G10*7.65%
=G10*18%
=G10*5%
=G10-(H10+I10+J10)
=((E11-F11)*C11)+(D11*F11)
=G11*7.65%
=G11*18%
=G11*5%
=G11-(H11+I11+J11)
=((E12-F12)*C12)+(D12*F12)

17. =G12*7.65%
=G12*18%
=G12*5%
=G12-(H12+I12+J12)
=((E13-F13)*C13)+(D13*F13)
=G13*7.65%
=G13*18%
=G13*5%
=G13-(H13+I13+J13)
=((E14-F14)*C14)+(D14*F14)
=G14*7.65%
=G14*18%
=G14*5%
=G14-(H14+I14+J14)
=((E15-F15)*C15)+(D15*F15)
=G15*7.65%
=G15*18%
=G15*5%

18. =G15-(H15+I15+J15)
Next, use the SUM" function to calculate totals for THW, OHW,
GP, SST, FWT, SWT, and NP for the week. For example:
In cell E16, the formula "=SUM(E3:E15)" will calculate the
total THW for the week.
In cell F16, the formula "=SUM(F3:F15)" will calculate the
total OHW for the week.
For the remaining totals for GP, SST, FWT, SWT, and NP, use
the fill handle to copy the rest of the SUM functions across
cells G16 through K16. (Hint: Select cells E16 and F16 using
the mouse and then in cell F16, use the fill handle in the bottom
right corner of this cell to drag and fill the rest of the formulas
automatically to the right through cell K16.)
Next, type the label Totals in cell A16 and then merge and
center this label across cells A16 through D16.
Now that A16 through D16 is centered and merged, use your
mouse to select all cells from A16 through K16 and once all
cells are selected, right click and from the shortcut menu select
Format Cells. When the Format Cells dialog window appears,
click the Alignment Tab and set both the horizontal and vertical
alignment to Center. Then click the Font tab and set the font to
Arial, set the font style to Bold and set the size to 10. In
addition, click the Border Tab and then click Outline and Inside
border options. Once formatting is applied, click OK.
Next, use your mouse to select all cells from G3 through K16,

19. which are all these cells that include data associated with
money, and format these cells to Currency format. (Hint: Once
all cells are selected from G3 through K16, the "$" tool can be
found under Home and then under Number.)
Next, create a 3D column chart to illustrate values for GP and
another chart of choice for illustrating values for NP. Note, do
not include the totals on row 16. Once both charts are created,
move the charts to another worksheet and to do this, right click
on the edge of the chart and from the shortcut menu, select the
option for Move Chart. When the Move Chart dialog window
appears, select the option for New Sheet and name the sheet
accordingly to the chart. For example, the chart holding data
associated with Gross Pay GP should be named GP and NP for
the other chart representing Net Pay.
As the final step, add some color shading to the cells associated
with rows 1, 2, and 16 and adjust row and column widths to
nicely fit the data and after final proofing,
Save and be sure the name of the Microsoft Excel Workbook is
"M6_YourLastName".
Submit to the dropbox.
Below is a general presentation to give you an idea of how your
final data on the Weekly Payroll worksheet should look and do
not forget that you will have 2 other worksheets holding the 2
required charts:
Bass Engineering Group
EFN
ELN

20. HR
OHR
THW
OHW
GP
SST
FWT
SWT
NP
John
Doe
15
40
33
0
$ 495.00
$ 37.87
$89.10

21. $ 24.75
$ 343.28
Sally
Doe
17
40
35
0
$ 595.00
$ 45.52
$ 107.10
$ 29.75
$412.63
Ferris
Doe
55
82.5
37

22. 0
$ 2,035.00
$ 155.68
$ 366.30
$ 101.75
$ 1,411.27
Peter
Doe
21
31.5
39
0
$ 819.00
$ 62.65
$147.42
$40.95
$ 567.98
Jessica

23. Doe
23
34.5
41
1
$ 954.50
$ 73.02
$171.81
$ 47.73
$ 661.95
Tammy
Doe
55
82.5
43
3
$ 2,447.50
$ 187.23

24. $ 440.55
$ 122.38
$ 1,697.34
Julie
Doe
27
40.5
45
5
$ 1,282.50
$ 98.11
$230.85
$64.13
$889.41
Michael
Doe
26
45

25. 12
0
$ 312.00
$ 23.87
$56.16
$15.60
$216.37
Jason
Doe
31
46.5
25
0
$ 775.00
$ 59.29
$139.50
$38.75
$537.46

26. Buck
Doe
33
49.5
77
37
$ 3,151.50
$ 241.09
$567.27
$157.58
$2,185.57
Tula
Doe
35
55
41
1
$ 1,455.00

27. $ 111.31
$261.90
$72.75
$1,009.04
Heather
Doe
37
55.5
40
0
$ 1,480.00
$ 113.22
$266.40
$74.00
$1,026.38
Gary
Doe
39

28. 58.5
40
0
$ 1,560.00
$ 119.34
$280.80
$78.00
$1,081.86
Totals
508
47
$ 17,362.00
$ 1,328.19
$ 3,125.16
$ 868.10
$12,040.55
Assignment Expectations
Structure and Format:

29. Follow all 29 steps using ideally Microsoft Excel.
File name
: Name your saved file according to your first initial, last name,
and the assignment number (for example, “RHall Assignment
1.xlsx”)