SlideShare a Scribd company logo
1 of 3
El Sol at Main street Ft. Lauderdale Condos ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Presented by:   Manny De La Fuente UrbanAll Development Group  5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327  [email_address]
Property Information ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Presented by:   Manny De La Fuente UrbanAll Development Group  5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327  [email_address]
Investment Summary  (Jr. 1 Bedroom Unit) Presented by:   Manny De La Fuente UrbanAll Development Group  5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327  [email_address] Previously Valued at $130,000 Buy it Now   $60,000  ,[object Object],$56 RE Taxes (1% Annual Expense Growth Assumption) $151 HOA-Maint. (1% Annual Rent Growth Assumption) $775 Today’s Rent $60,000 Purchase Price 11.8% 11.7% 11.6% 11.5% 11.4% Annual % Return $7,093 $7,023 $6,953 $6,884 $6,816 Net Operating Income $699 $692 $686 $679 $672 Real Estate Taxes $1,886 $1,867 $1,848 $1,830 $1,812 HOA  $129,000 $9,678 $9,582 $9,487 $9,393 $9,300 Annual Gross Income Sell Condo Price 2006 Year 5 Year 4 Year 3 Year 2 Year 1 34.6% Annualized Return 172.9% Total % Return in 5 Yrs $103,768 Total Profits $69,000 Net Income from Sale $34,768 Net Income from Rents $60,000 Investment Amount

More Related Content

What's hot

What's hot (18)

Real Estate Comparison: Arizona, Nevada, California, Florida- 2012
Real Estate Comparison: Arizona, Nevada, California, Florida- 2012Real Estate Comparison: Arizona, Nevada, California, Florida- 2012
Real Estate Comparison: Arizona, Nevada, California, Florida- 2012
 
This Is It Fsx
This Is It FsxThis Is It Fsx
This Is It Fsx
 
Interest Rate Package
Interest Rate PackageInterest Rate Package
Interest Rate Package
 
Crypto Cycles & The End Game
Crypto Cycles & The End GameCrypto Cycles & The End Game
Crypto Cycles & The End Game
 
Peter gallagher djib fashion highlights
Peter gallagher djib fashion highlightsPeter gallagher djib fashion highlights
Peter gallagher djib fashion highlights
 
June 2017 the woodlands market report
June 2017 the woodlands market reportJune 2017 the woodlands market report
June 2017 the woodlands market report
 
Short sale update current market dynamics & legal changes in california short...
Short sale update current market dynamics & legal changes in california short...Short sale update current market dynamics & legal changes in california short...
Short sale update current market dynamics & legal changes in california short...
 
Estate Tax Repeal - Benefit Or Death Trap?
Estate Tax Repeal - Benefit Or Death Trap?Estate Tax Repeal - Benefit Or Death Trap?
Estate Tax Repeal - Benefit Or Death Trap?
 
Education - MALDEF
Education - MALDEFEducation - MALDEF
Education - MALDEF
 
Fire your boss
Fire your bossFire your boss
Fire your boss
 
Current Agriculture Financial Climate: Economic Indicators to Watch
Current Agriculture Financial Climate: Economic Indicators to WatchCurrent Agriculture Financial Climate: Economic Indicators to Watch
Current Agriculture Financial Climate: Economic Indicators to Watch
 
Debt Ceiling By The Numbers
Debt Ceiling By The NumbersDebt Ceiling By The Numbers
Debt Ceiling By The Numbers
 
CCIM Thrive 2015 Economic Outlook
CCIM Thrive 2015 Economic OutlookCCIM Thrive 2015 Economic Outlook
CCIM Thrive 2015 Economic Outlook
 
102278
102278102278
102278
 
20 plus plan 2010
20 plus plan 201020 plus plan 2010
20 plus plan 2010
 
AlHuda CIBE - Global Islamic Microfinance Forum Dubai 2012
AlHuda CIBE - Global Islamic Microfinance Forum Dubai 2012AlHuda CIBE - Global Islamic Microfinance Forum Dubai 2012
AlHuda CIBE - Global Islamic Microfinance Forum Dubai 2012
 
Part 2
Part 2Part 2
Part 2
 
Friends & Family pp 97 2003
Friends & Family pp 97 2003Friends & Family pp 97 2003
Friends & Family pp 97 2003
 

Viewers also liked

High schools
High schoolsHigh schools
High schools
nano4
 
Tech 200 power point molly voichahoske
Tech 200 power point molly voichahoskeTech 200 power point molly voichahoske
Tech 200 power point molly voichahoske
voich58
 
Les Francini côté jardin (2014).
Les Francini côté jardin (2014).Les Francini côté jardin (2014).
Les Francini côté jardin (2014).
Aurélia Rostaing
 

Viewers also liked (14)

High schools
High schoolsHigh schools
High schools
 
El sol
El solEl sol
El sol
 
Défense 100% colombian coffee
Défense 100% colombian coffeeDéfense 100% colombian coffee
Défense 100% colombian coffee
 
El Sol
El SolEl Sol
El Sol
 
Tech 200 power point molly voichahoske
Tech 200 power point molly voichahoskeTech 200 power point molly voichahoske
Tech 200 power point molly voichahoske
 
El sol
El solEl sol
El sol
 
Planning en lessen periode 4 m&m klas 2 1011
Planning en lessen periode 4 m&m klas 2 1011Planning en lessen periode 4 m&m klas 2 1011
Planning en lessen periode 4 m&m klas 2 1011
 
El sol
El solEl sol
El sol
 
El sayeda ( seismic waves)
El sayeda ( seismic waves)El sayeda ( seismic waves)
El sayeda ( seismic waves)
 
El Sol
El SolEl Sol
El Sol
 
El sol
El sol El sol
El sol
 
El Sol
El SolEl Sol
El Sol
 
Les Francini côté jardin (2014).
Les Francini côté jardin (2014).Les Francini côté jardin (2014).
Les Francini côté jardin (2014).
 
ozone depletion
ozone depletionozone depletion
ozone depletion
 

Similar to El Sol

Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READERAmeriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
Michael Woyan
 
Joe - Dana portfolio
Joe - Dana portfolioJoe - Dana portfolio
Joe - Dana portfolio
Joe Geigerich
 
Apartment Presentation
Apartment PresentationApartment Presentation
Apartment Presentation
bdswope07
 
OHRG ASSET MANAGEMENT
OHRG ASSET MANAGEMENTOHRG ASSET MANAGEMENT
OHRG ASSET MANAGEMENT
Stuart Leslie
 
Belle Isle--Investment PKG 1 (1)
Belle Isle--Investment PKG 1 (1)Belle Isle--Investment PKG 1 (1)
Belle Isle--Investment PKG 1 (1)
Leilani Vaiaoga
 

Similar to El Sol (20)

Dg portfolio om rev5 2014 04-10
Dg portfolio om rev5 2014 04-10Dg portfolio om rev5 2014 04-10
Dg portfolio om rev5 2014 04-10
 
John-Zoom OPP.pptx
John-Zoom OPP.pptxJohn-Zoom OPP.pptx
John-Zoom OPP.pptx
 
The Cumberland Investment
The Cumberland InvestmentThe Cumberland Investment
The Cumberland Investment
 
Be your clients HERO
Be your clients HEROBe your clients HERO
Be your clients HERO
 
Jailette om powerpoint
Jailette om powerpointJailette om powerpoint
Jailette om powerpoint
 
Pacific Holdings
Pacific HoldingsPacific Holdings
Pacific Holdings
 
Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READERAmeriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
Ameriholdings LakePoint Brochure FINAL 3.2.15 hi-res READER
 
Real estate investing 101
Real estate investing 101Real estate investing 101
Real estate investing 101
 
Joe - Dana portfolio
Joe - Dana portfolioJoe - Dana portfolio
Joe - Dana portfolio
 
Top EB-5 Regional Centers in India, EB-5 Investor Company India | EB 5 India
Top EB-5 Regional Centers in India, EB-5 Investor Company India | EB 5 IndiaTop EB-5 Regional Centers in India, EB-5 Investor Company India | EB 5 India
Top EB-5 Regional Centers in India, EB-5 Investor Company India | EB 5 India
 
Apartment Presentation
Apartment PresentationApartment Presentation
Apartment Presentation
 
Rent vs. Buy
Rent vs. BuyRent vs. Buy
Rent vs. Buy
 
OHRG ASSET MANAGEMENT
OHRG ASSET MANAGEMENTOHRG ASSET MANAGEMENT
OHRG ASSET MANAGEMENT
 
Time to Control the Narrative
Time to Control the NarrativeTime to Control the Narrative
Time to Control the Narrative
 
American Homeowner Preservation Deck
American Homeowner Preservation DeckAmerican Homeowner Preservation Deck
American Homeowner Preservation Deck
 
Belle Isle--Investment PKG 1 (1)
Belle Isle--Investment PKG 1 (1)Belle Isle--Investment PKG 1 (1)
Belle Isle--Investment PKG 1 (1)
 
Wv3
Wv3Wv3
Wv3
 
American Homeowner Preservation Series 2014B Unlevered Equity Offering
American Homeowner Preservation Series 2014B Unlevered Equity OfferingAmerican Homeowner Preservation Series 2014B Unlevered Equity Offering
American Homeowner Preservation Series 2014B Unlevered Equity Offering
 
Sample of a Property Report
Sample of a Property ReportSample of a Property Report
Sample of a Property Report
 
Petsuites in Greenville, SC
Petsuites in Greenville, SCPetsuites in Greenville, SC
Petsuites in Greenville, SC
 

Recently uploaded

Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 

Recently uploaded (20)

Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - English
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdfUGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
Plant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptxPlant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptx
 
OSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & SystemsOSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & Systems
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
Philosophy of china and it's charactistics
Philosophy of china and it's charactisticsPhilosophy of china and it's charactistics
Philosophy of china and it's charactistics
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
21st_Century_Skills_Framework_Final_Presentation_2.pptx
21st_Century_Skills_Framework_Final_Presentation_2.pptx21st_Century_Skills_Framework_Final_Presentation_2.pptx
21st_Century_Skills_Framework_Final_Presentation_2.pptx
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 

El Sol

  • 1.
  • 2.
  • 3.