SlideShare a Scribd company logo
1 of 1
Download to read offline
Step-1: Calculation of Avilable assets and liabilities: Cash 75000 Inventory 140000
Building 155000 370000 Accounts payable 205000 Note Payable 105000 Secured
by Inventory Liabilities 35000 With priority Bond Payable 200000 Secured by Building
545000 Step-2: Determination od payment plan: Stage of Payment in case of bankruptcy
1 Liabilities with Priority 2 Secured Debt 3 Unsecured debt Step-3: Payment of
debt with priority and secured debt Paid from Debt Cash Balance Debt Closing
Cash Liabilities With Priority 35000 35000 0 40000 Paid from realisation of
Inventory Closing Amount of Inventory Notes Payable 105000 105000 0 35000 Paid
from realisation of Building Closing Amount of Building Bonds Payable 200000 155000
45000 0 Step-4:Calculation of remaining unsecured debt and Assets Unsecured
Liabilities: Bonds Payable 45000 Accounts Payable 205000 Total 250000
Remaining Assets: Cash 40000 Realisation from Inventory 35000 Step-5: Calculation of
proprtionate distribution: Proportionate distribution: Bonds Payable 75000*45/250 13500
Accounts Payable 75000*205/250 61500 75000 Step-6: Calculation of amount
received by bond holders Payment to Bonds Holder: Secured part 155000 Unsecured Part
13500 Total 168500 Thus, holders of bond can expect tp receive $ 168,500
Solution
Step-1: Calculation of Avilable assets and liabilities: Cash 75000 Inventory 140000
Building 155000 370000 Accounts payable 205000 Note Payable 105000 Secured
by Inventory Liabilities 35000 With priority Bond Payable 200000 Secured by Building
545000 Step-2: Determination od payment plan: Stage of Payment in case of bankruptcy
1 Liabilities with Priority 2 Secured Debt 3 Unsecured debt Step-3: Payment of
debt with priority and secured debt Paid from Debt Cash Balance Debt Closing
Cash Liabilities With Priority 35000 35000 0 40000 Paid from realisation of
Inventory Closing Amount of Inventory Notes Payable 105000 105000 0 35000 Paid
from realisation of Building Closing Amount of Building Bonds Payable 200000 155000
45000 0 Step-4:Calculation of remaining unsecured debt and Assets Unsecured
Liabilities: Bonds Payable 45000 Accounts Payable 205000 Total 250000
Remaining Assets: Cash 40000 Realisation from Inventory 35000 Step-5: Calculation of
proprtionate distribution: Proportionate distribution: Bonds Payable 75000*45/250 13500
Accounts Payable 75000*205/250 61500 75000 Step-6: Calculation of amount
received by bond holders Payment to Bonds Holder: Secured part 155000 Unsecured Part
13500 Total 168500 Thus, holders of bond can expect tp receive $ 168,500

More Related Content

Similar to Step-1 Calculation of Avilable assets and liabilities Cash 750.pdf

Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docxAccounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
renatas0nie
 
Accounting mechanismppt @ doms
Accounting mechanismppt @ doms Accounting mechanismppt @ doms
Accounting mechanismppt @ doms
Babasab Patil
 
Project Part 2 Using Accounting Information for Decision Making.docx
Project Part 2 Using Accounting Information for Decision Making.docxProject Part 2 Using Accounting Information for Decision Making.docx
Project Part 2 Using Accounting Information for Decision Making.docx
wkyra78
 
14 creating money new
14 creating money new14 creating money new
14 creating money new
agjohnson
 
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
Kunal Singh
 
Bank Reconciliation Statement
Bank Reconciliation StatementBank Reconciliation Statement
Bank Reconciliation Statement
Ramila Anwar
 
Slides for paper F A MBA Health Care-II.pptx
Slides for paper  F A MBA Health Care-II.pptxSlides for paper  F A MBA Health Care-II.pptx
Slides for paper F A MBA Health Care-II.pptx
ShaheenJan
 

Similar to Step-1 Calculation of Avilable assets and liabilities Cash 750.pdf (20)

Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docxAccounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
Accounting Help Needed by 1010Displaying messages 1 - 3 of 3P.docx
 
Accounting Cycle for service giving Business.pptx
Accounting Cycle for service giving Business.pptxAccounting Cycle for service giving Business.pptx
Accounting Cycle for service giving Business.pptx
 
Accounting mechanismppt @ doms
Accounting mechanismppt @ doms Accounting mechanismppt @ doms
Accounting mechanismppt @ doms
 
Project Part 2 Using Accounting Information for Decision Making.docx
Project Part 2 Using Accounting Information for Decision Making.docxProject Part 2 Using Accounting Information for Decision Making.docx
Project Part 2 Using Accounting Information for Decision Making.docx
 
14 creating money new
14 creating money new14 creating money new
14 creating money new
 
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
How to-solve-difficult-adjustments-and-journal-entries-in-financial-accounts-...
 
Bba203 financial accounting...
Bba203   financial accounting...Bba203   financial accounting...
Bba203 financial accounting...
 
FFNF basic presentation.PPT
FFNF basic presentation.PPTFFNF basic presentation.PPT
FFNF basic presentation.PPT
 
Financial accounting mgt101 power point slides lecture 41
Financial accounting   mgt101 power point slides lecture 41Financial accounting   mgt101 power point slides lecture 41
Financial accounting mgt101 power point slides lecture 41
 
MGT101 - Financial Accounting- Lecture 41
MGT101 - Financial Accounting- Lecture 41MGT101 - Financial Accounting- Lecture 41
MGT101 - Financial Accounting- Lecture 41
 
Liquidation process under the Insolvency and Bankruptcy Code, 2016
Liquidation process under the Insolvency and Bankruptcy Code, 2016Liquidation process under the Insolvency and Bankruptcy Code, 2016
Liquidation process under the Insolvency and Bankruptcy Code, 2016
 
Bank Reconciliation Statement
Bank Reconciliation StatementBank Reconciliation Statement
Bank Reconciliation Statement
 
ADVANCED CORPORATE ACCOUNTING.
ADVANCED CORPORATE ACCOUNTING.ADVANCED CORPORATE ACCOUNTING.
ADVANCED CORPORATE ACCOUNTING.
 
Accounts receivable
Accounts receivableAccounts receivable
Accounts receivable
 
3.1
3.13.1
3.1
 
auditing chapter 4. memee problem
auditing chapter 4. memee problemauditing chapter 4. memee problem
auditing chapter 4. memee problem
 
ACC 290 Final Exam Guide/snaptutorial.com
ACC 290 Final Exam Guide/snaptutorial.comACC 290 Final Exam Guide/snaptutorial.com
ACC 290 Final Exam Guide/snaptutorial.com
 
Ias 32 - compound financial instruments
Ias 32 - compound financial instruments Ias 32 - compound financial instruments
Ias 32 - compound financial instruments
 
Slides for paper F A MBA Health Care-II.pptx
Slides for paper  F A MBA Health Care-II.pptxSlides for paper  F A MBA Health Care-II.pptx
Slides for paper F A MBA Health Care-II.pptx
 
Current Liabilities
Current LiabilitiesCurrent Liabilities
Current Liabilities
 

More from anudamobileshopee

1) Entity is a thing in the real world with an independent existence.pdf
1) Entity is a thing in the real world with an independent existence.pdf1) Entity is a thing in the real world with an independent existence.pdf
1) Entity is a thing in the real world with an independent existence.pdf
anudamobileshopee
 
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
anudamobileshopee
 
The main Python implementation, named CPython, is written in C meeti.pdf
The main Python implementation, named CPython, is written in C meeti.pdfThe main Python implementation, named CPython, is written in C meeti.pdf
The main Python implementation, named CPython, is written in C meeti.pdf
anudamobileshopee
 
The care business traditionally has generated massive amounts of inf.pdf
The care business traditionally has generated massive amounts of inf.pdfThe care business traditionally has generated massive amounts of inf.pdf
The care business traditionally has generated massive amounts of inf.pdf
anudamobileshopee
 
The 3 main important things required for migration or transition of .pdf
The 3 main important things required for migration or transition of .pdfThe 3 main important things required for migration or transition of .pdf
The 3 main important things required for migration or transition of .pdf
anudamobileshopee
 
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdf
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdfQues-1AnswerThinking of a mumps infection how do the symptoms .pdf
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdf
anudamobileshopee
 
What were looking for here are salts in which the anion will not a.pdf
  What were looking for here are salts in which the anion will not a.pdf  What were looking for here are salts in which the anion will not a.pdf
What were looking for here are salts in which the anion will not a.pdf
anudamobileshopee
 

More from anudamobileshopee (20)

1) Entity is a thing in the real world with an independent existence.pdf
1) Entity is a thing in the real world with an independent existence.pdf1) Entity is a thing in the real world with an independent existence.pdf
1) Entity is a thing in the real world with an independent existence.pdf
 
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
1) Photosynthesis by acquatic plants, algae, seaweed that occurs bel.pdf
 
the order of strength of acids is HIO HIO2 HI.pdf
                     the order of strength of acids is HIO  HIO2  HI.pdf                     the order of strength of acids is HIO  HIO2  HI.pdf
the order of strength of acids is HIO HIO2 HI.pdf
 
The answer above is incorrect. The back of the bo.pdf
                     The answer above is incorrect. The back of the bo.pdf                     The answer above is incorrect. The back of the bo.pdf
The answer above is incorrect. The back of the bo.pdf
 
Manganese chloride Sulfur dichloride di- is .pdf
                     Manganese chloride Sulfur dichloride di- is .pdf                     Manganese chloride Sulfur dichloride di- is .pdf
Manganese chloride Sulfur dichloride di- is .pdf
 
When more solvent is added to top, air bubbles can form and channels.pdf
When more solvent is added to top, air bubbles can form and channels.pdfWhen more solvent is added to top, air bubbles can form and channels.pdf
When more solvent is added to top, air bubbles can form and channels.pdf
 
The main Python implementation, named CPython, is written in C meeti.pdf
The main Python implementation, named CPython, is written in C meeti.pdfThe main Python implementation, named CPython, is written in C meeti.pdf
The main Python implementation, named CPython, is written in C meeti.pdf
 
The care business traditionally has generated massive amounts of inf.pdf
The care business traditionally has generated massive amounts of inf.pdfThe care business traditionally has generated massive amounts of inf.pdf
The care business traditionally has generated massive amounts of inf.pdf
 
The 3 main important things required for migration or transition of .pdf
The 3 main important things required for migration or transition of .pdfThe 3 main important things required for migration or transition of .pdf
The 3 main important things required for migration or transition of .pdf
 
Solution public class Figure2 { public static void main(Str.pdf
Solution public class Figure2 { public static void main(Str.pdfSolution public class Figure2 { public static void main(Str.pdf
Solution public class Figure2 { public static void main(Str.pdf
 
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdf
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdfQues-1AnswerThinking of a mumps infection how do the symptoms .pdf
Ques-1AnswerThinking of a mumps infection how do the symptoms .pdf
 
POCl3Phosphorus chloride oxideSolutionPOCl3Phosphorus .pdf
POCl3Phosphorus chloride oxideSolutionPOCl3Phosphorus .pdfPOCl3Phosphorus chloride oxideSolutionPOCl3Phosphorus .pdf
POCl3Phosphorus chloride oxideSolutionPOCl3Phosphorus .pdf
 
Option 4 is correctSince Si2 is a molecule.Its bonding is   Si -.pdf
Option 4 is correctSince Si2 is a molecule.Its bonding is   Si -.pdfOption 4 is correctSince Si2 is a molecule.Its bonding is   Si -.pdf
Option 4 is correctSince Si2 is a molecule.Its bonding is   Si -.pdf
 
m=1Solutionm=1.pdf
m=1Solutionm=1.pdfm=1Solutionm=1.pdf
m=1Solutionm=1.pdf
 
What were looking for here are salts in which the anion will not a.pdf
  What were looking for here are salts in which the anion will not a.pdf  What were looking for here are salts in which the anion will not a.pdf
What were looking for here are salts in which the anion will not a.pdf
 
In repressive operon if RNA polymerase cannot bind to the promoter, .pdf
In repressive operon if RNA polymerase cannot bind to the promoter, .pdfIn repressive operon if RNA polymerase cannot bind to the promoter, .pdf
In repressive operon if RNA polymerase cannot bind to the promoter, .pdf
 
Here the required number of ways is 128SolutionHere the requir.pdf
Here the required number of ways is 128SolutionHere the requir.pdfHere the required number of ways is 128SolutionHere the requir.pdf
Here the required number of ways is 128SolutionHere the requir.pdf
 
From the incorrectpicture shown, simply move the ethyl group inbetwe.pdf
From the incorrectpicture shown, simply move the ethyl group inbetwe.pdfFrom the incorrectpicture shown, simply move the ethyl group inbetwe.pdf
From the incorrectpicture shown, simply move the ethyl group inbetwe.pdf
 
All of the aboveSolutionAll of the above.pdf
All of the aboveSolutionAll of the above.pdfAll of the aboveSolutionAll of the above.pdf
All of the aboveSolutionAll of the above.pdf
 
A. The ATH command is the Hayes-compatible command to hangup an ex.pdf
A. The ATH command is the Hayes-compatible command to hangup an ex.pdfA. The ATH command is the Hayes-compatible command to hangup an ex.pdf
A. The ATH command is the Hayes-compatible command to hangup an ex.pdf
 

Recently uploaded

會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
中 央社
 
SURVEY I created for uni project research
SURVEY I created for uni project researchSURVEY I created for uni project research
SURVEY I created for uni project research
CaitlinCummins3
 
Spellings Wk 4 and Wk 5 for Grade 4 at CAPS
Spellings Wk 4 and Wk 5 for Grade 4 at CAPSSpellings Wk 4 and Wk 5 for Grade 4 at CAPS
Spellings Wk 4 and Wk 5 for Grade 4 at CAPS
AnaAcapella
 

Recently uploaded (20)

How to Manage Website in Odoo 17 Studio App.pptx
How to Manage Website in Odoo 17 Studio App.pptxHow to Manage Website in Odoo 17 Studio App.pptx
How to Manage Website in Odoo 17 Studio App.pptx
 
OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...
 
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文會考英文
 
Graduate Outcomes Presentation Slides - English (v3).pptx
Graduate Outcomes Presentation Slides - English (v3).pptxGraduate Outcomes Presentation Slides - English (v3).pptx
Graduate Outcomes Presentation Slides - English (v3).pptx
 
Supporting Newcomer Multilingual Learners
Supporting Newcomer  Multilingual LearnersSupporting Newcomer  Multilingual Learners
Supporting Newcomer Multilingual Learners
 
PSYPACT- Practicing Over State Lines May 2024.pptx
PSYPACT- Practicing Over State Lines May 2024.pptxPSYPACT- Practicing Over State Lines May 2024.pptx
PSYPACT- Practicing Over State Lines May 2024.pptx
 
How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17
 
Including Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdfIncluding Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdf
 
Trauma-Informed Leadership - Five Practical Principles
Trauma-Informed Leadership - Five Practical PrinciplesTrauma-Informed Leadership - Five Practical Principles
Trauma-Informed Leadership - Five Practical Principles
 
Mattingly "AI and Prompt Design: LLMs with NER"
Mattingly "AI and Prompt Design: LLMs with NER"Mattingly "AI and Prompt Design: LLMs with NER"
Mattingly "AI and Prompt Design: LLMs with NER"
 
ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH FORM 50 CÂU TRẮC NGHI...
ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH FORM 50 CÂU TRẮC NGHI...ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH FORM 50 CÂU TRẮC NGHI...
ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH FORM 50 CÂU TRẮC NGHI...
 
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
 
Improved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio AppImproved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio App
 
SURVEY I created for uni project research
SURVEY I created for uni project researchSURVEY I created for uni project research
SURVEY I created for uni project research
 
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
 
AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.ppt
 
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfFICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
 
Spellings Wk 4 and Wk 5 for Grade 4 at CAPS
Spellings Wk 4 and Wk 5 for Grade 4 at CAPSSpellings Wk 4 and Wk 5 for Grade 4 at CAPS
Spellings Wk 4 and Wk 5 for Grade 4 at CAPS
 
Major project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategiesMajor project report on Tata Motors and its marketing strategies
Major project report on Tata Motors and its marketing strategies
 
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
 

Step-1 Calculation of Avilable assets and liabilities Cash 750.pdf

  • 1. Step-1: Calculation of Avilable assets and liabilities: Cash 75000 Inventory 140000 Building 155000 370000 Accounts payable 205000 Note Payable 105000 Secured by Inventory Liabilities 35000 With priority Bond Payable 200000 Secured by Building 545000 Step-2: Determination od payment plan: Stage of Payment in case of bankruptcy 1 Liabilities with Priority 2 Secured Debt 3 Unsecured debt Step-3: Payment of debt with priority and secured debt Paid from Debt Cash Balance Debt Closing Cash Liabilities With Priority 35000 35000 0 40000 Paid from realisation of Inventory Closing Amount of Inventory Notes Payable 105000 105000 0 35000 Paid from realisation of Building Closing Amount of Building Bonds Payable 200000 155000 45000 0 Step-4:Calculation of remaining unsecured debt and Assets Unsecured Liabilities: Bonds Payable 45000 Accounts Payable 205000 Total 250000 Remaining Assets: Cash 40000 Realisation from Inventory 35000 Step-5: Calculation of proprtionate distribution: Proportionate distribution: Bonds Payable 75000*45/250 13500 Accounts Payable 75000*205/250 61500 75000 Step-6: Calculation of amount received by bond holders Payment to Bonds Holder: Secured part 155000 Unsecured Part 13500 Total 168500 Thus, holders of bond can expect tp receive $ 168,500 Solution Step-1: Calculation of Avilable assets and liabilities: Cash 75000 Inventory 140000 Building 155000 370000 Accounts payable 205000 Note Payable 105000 Secured by Inventory Liabilities 35000 With priority Bond Payable 200000 Secured by Building 545000 Step-2: Determination od payment plan: Stage of Payment in case of bankruptcy 1 Liabilities with Priority 2 Secured Debt 3 Unsecured debt Step-3: Payment of debt with priority and secured debt Paid from Debt Cash Balance Debt Closing Cash Liabilities With Priority 35000 35000 0 40000 Paid from realisation of Inventory Closing Amount of Inventory Notes Payable 105000 105000 0 35000 Paid from realisation of Building Closing Amount of Building Bonds Payable 200000 155000 45000 0 Step-4:Calculation of remaining unsecured debt and Assets Unsecured Liabilities: Bonds Payable 45000 Accounts Payable 205000 Total 250000 Remaining Assets: Cash 40000 Realisation from Inventory 35000 Step-5: Calculation of proprtionate distribution: Proportionate distribution: Bonds Payable 75000*45/250 13500 Accounts Payable 75000*205/250 61500 75000 Step-6: Calculation of amount received by bond holders Payment to Bonds Holder: Secured part 155000 Unsecured Part 13500 Total 168500 Thus, holders of bond can expect tp receive $ 168,500