Accounting

Common size statement and trend analysis Submitted By : PRITI NIRALA Roll no- 34 Sec - A ASSIGNMENT Submitted To : Dr. Smita Sahoo

[object Object],575 240 550 220 430 190 550 220 450 190 Net sales Less-cost of goods sold 265 297 32 305 8 330 25 2006 (In lacs) 271 280 191 213 Net Income (EAT) 305 34 312 32 219 28 238 25 EBT- Less-income tax 315 10 318 6 225 6 243 5 EBIT- Less-interest 335 20 330 12 240 15 260 17 Gross profit Less-oper.exp.(adminis.&selling exp.) 2009 (In lacs) 2008 (In lacs) 2007 (In lacs) 2005 (In lacs) Particulars

[object Object],105000 25000 75000 6000 120000 25000 67000 2000 90000 20000 71000 4000 90200 4400 93100 2900 150000 23700 72700 4600 Assets 1.Fixed Assets 2.Investment 3.Current Assets Loans & Advances 4.Misc.Exp. 2009 2008 2007 2006 2005 Particulars 75000 50000 36000 28000 22000 211000 85000 45000 48000 16000 20000 214000 80000 40000 45000 10000 10000 185000 71000 33700 36000 27000 22900 190600 71000 43700 46000 23500 66800 251000 Liabilities 1.Shareholders fund a.share cap. b.res.surplus. 2.Loans & Advances a.Secured loan b.Unsecured loan 3.Current Liabilities & Prov. Total Liabilities 211000 214000 185000 190600 251000 Total Assets

[object Object],EAT EBT- Less-income tax EBIT- Less-interest Gross profit Less-Oper.exp.(adminis.&selling exp.) Net sales Less-cost of goods sold Particulars 47.13 50.9 44.41 48.18 47.33 271 280 191 265 213 39.6 12.3 40.8 12.8 41.7 12.4 54 5.8 52.8 5.5 305 34 312 32 219 28 297 32 238 25 54.7 3.6 43.2 2.4 44.4 2.6 55.4 1.45 54 1.1 315 10 318 6 225 6 305 8 243 5 58.26 5.8 60 4.8 55.81 6.6 60 4.5 57.7 5 335 20 330 12 240 15 330 25 260 17 41.73 40 44.18 40 42.2 575 240 550 220 430 190 550 220 450 190 % 09 % 08 % 07 % 06 % 05 2009 (In lacs) 2008 (In lacs) 2007 (In lacs) 2006 (In lacs) 2005 (In lacs)

[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]

[object Object],100 100 100 100 100 211000 214000 185000 190600 251000 Total Liabilities 32.7 23.8 20.8 10.7 11.9 36.9 19.9 22.7 9.09 11.3 39.4 19.7 26.3 7.9 6.6 37.2 18.2 19.8 13.0 9.9 28.2 19.9 21.3 8.02 20.3 75000 50000 36000 28000 22000 85000 45000 48000 16000 20000 80000 40000 45000 10000 10000 71000 33700 36000 27000 22900 71000 43700 46000 23500 66800 Liabilities 1.Shareholders fund a.Share cap. b.Res.surplus. 2.Loans &advances a.Secured loan b.Unsecured loan 3.Current liabilities & Prov. 100 100 100 100 100 211000 214000 185000 190600 251000 Total Assets 49.8 8.9 32.7 1.78 56.0 8.5 34.0 .57 48.6 6.57 32.8 1.3 47.3 1.8 33.0 1.4 59.7 8.02 31.0 1.54 105000 25000 75000 6000 120000 25000 67000 2000 90000 20000 71000 4000 90200 4400 93100 2900 150000 23700 72700 4600 Assets 1.Fixed Assets 2.Investment 3.Current Assets Loans & Advances 4.Misc.Exp. % 09 % 08 % 07 % 06 % 05 2009 2008 2007 2006 2005 Particulars

[object Object],[object Object],[object Object],[object Object],[object Object]

[object Object],[object Object],320 300 270 170 130 Net profit 500 180 450 150 400 130 280 110 200 70 Gross profit Less-Operating expenses 1000 500 850 400 750 350 600 320 500 300 Sales Less-Cost of goods sold 2009 In thou. 2008 In thou. 2007 In thou. 2006 In thou. 2005 In thou. Year

[object Object],246.15 230.7 207.6 130.7 100 320 300 270 170 130 Net profit 250 257.14 225 214.2 200 185.7 140 157 100 100 500 180 450 150 400 130 280 110 200 70 Gross profit- Less-Operating expenses 200 166.7 170 133.4 150 116.7 120 106.7 100 100 1000 500 850 400 750 350 600 320 500 300 Sales- Less-Cost of goods sold %09 %08 %07 %06 %05 09 08 07 06 05 Years->

Accounting

Recommended

Recommended

More Related Content

What's hot

What's hot (19)

Similar to Accounting

Similar to Accounting (20)

Recently uploaded

Recently uploaded (20)

Accounting