Budget

1. BUDGET
Group members' names:
George Kabasubabo-koni, Jack Kilminster, Alex Pereira,
Mustafa Said, Adam El-Gharbaoui
Programme Title: To Health With It
Proposed Date Of
Completion: January 2018
Amount
required
Cost per
unit
Days
required Total cost
Misc. Materials
Copyright clearance for music £0.00 £0.00
DVD-Rs for showreel £0.00 £0.00
Equipment
Video camera 2 £105.00 2 £420.00
Lighting kit 1 £50.00 2 £100.00
Microphone kit 1 £25.00 2 £50.00
Tripod 1 £16.80 2 £33.60
locatin Rent 0 £0.00 0 £0.00
Green Screen 1 £60.00 1 £60.00
Other 0 £0.00 0 £0.00
Crew
Camera assistant 1 £56.00 2 £112.00
Camera operator 1 £112.00 2 £224.00
Director 1 £304.00 2 £608.00
Lighting assistant 1 £200.00 2 £400.00
Researcher 1 £56.00 2 £112.00
Sound operator 1 £200.00 2 £400.00
Storyboard artist 1 £200.00 2 £400.00
Gaffer 1 £56.00 2 £112.00
Makeup Artist 1 £100.00 2 £200.00
Other 0 £0.00 0 £0.00
Other 0 £0.00 0 £0.00
Other 0 £0.00 0 £0.00
Actors
Female actors (main) 1 £52.00 2 £104.00
Male actor(s) 1 £60.00 2 £120.00

2. Male actor(s) 1 £36.00 2 £72.00
Male actor(s) 1 £40.00 2 £80.00
Male actor(s) 1 £60.00 2 £120.00
Props/Scenery
Costumes (jacket) 1 £18.99 1 £18.99
Make-up kits 2 £19.50 1 £39.00
Props (Chain) 1 £4.99 1 £4.99
Costumes (shirt) 1 £21.99 1 £21.99
Costumes (shirt) 1 £44.99 1 £44.99
Other £0.00 £0.00
Post-Production
Editing suite 1 £180.00 2 £360.00
Editor 1 £128.00 2 £256.00
Travel and Culinary
Car hire 0 £0.00 0 £0.00
Catering 1 £30.00 1 £30.00
Sub-total = £4,348.55
Contingency amount at 10%
Total = £4,783.41
camera http://www.londonvideocamerahire.co.uk/cameras/sony-ex1r-package/
lighting http://www.cameraworks.co.uk/hire/lighting/lighting-kits/
Arri 750W
Head Kit
microphone http://www.sohobroadcast.com/details.aspx?ref=295&returnurl=/hire.aspx?type=5
tripod http://www.maniacfilms.com/rental/manfrotto-545-tripod-with-519-video-head-p-345.html
Green Screen http://www.greenscreenuk.co.uk/hire/green-screen-location-kit-hire/
camera assistant https://www.peopleperhour.com/freelancer/ryan/filmmaker-camera-assistant-direct/1178066?referrer=freelancer
camer operator https://www.peopleperhour.com/freelancer/roddy/video-editor-camera-operator-acto/403625
director https://www.upwork.com/o/profiles/users/_~0193bdc42d029bb66b/
lighting assistant http://audiocrew.net/wp/index.php/sound-engineer-hire-and-sound-crew-hire-kent/
researcher https://www.peopleperhour.com/freelancer/edmond/researcher/139249?referrer=freelancer
sound operator http://audiocrew.net/wp/index.php/sound-engineer-hire-and-sound-crew-hire-kent/
storyboard artist https://www.peopleperhour.com/freelancer/leo/storyboard-artist/354174?referrer=freelancer

3. gaffer https://www.peopleperhour.com/freelancer/lee/parfitt/gaffer/506400
make up artist http://www.make-upartist.co.uk/make_up_pricing/
Female actress https://www.peopleperhour.com/freelancer/ashleigh/actor-blogger-general-assistant/1368775?referrer=freelancer
male actors https://www.peopleperhour.com/freelancer/drew/writer-voice-over-actor/1232501?referrer=freelancer
male actors https://www.peopleperhour.com/freelancer/matthew/actor-presenter-customer-service/1627779?referrer=freelancer
male actors https://www.peopleperhour.com/freelancer/tim/actor-singer-voice-over-artist/1301370?referrer=freelancer
male actors https://www.peopleperhour.com/freelancer/drew/writer-voice-over-actor/1232501?referrer=freelancer
makeup kit http://www.spotlightcostumes.com/BenNyeStore/html/MakeupKitsTheaterFilm.htm
Editing Suit http://www.digitalsnowball.com/video-edit-suite-hire-london/
Editor https://www.peopleperhour.com/freelancer/luke/editor-and-videographer-photographe/34922?referrer=freelancer
Car hire none
Catering https://www.peopleperhour.com/freelancer/anna/chef/1505273?referrer=freelancer