SlideShare a Scribd company logo
1 of 2
Budget
Jobs Budget Days
Needed
Quantity Total
Week Rate Day
Rate
Camera Operator £1735 £347 2 1 £694
Makeup artist £1360 £272 2 1 £544
Sound recordist £1855 £371 2 1 £742
Editor £1860 £372 6 1 £2232
Grand
Total:
£4212
Equipment
Equipment Week
Rate
Days
Rate
Days Needed Quantity Total
Sony HVR-Z1E £425 £85 2 1 £170
Vinten Pro 6 £75 £15 2 1 £30
Sennheiser
416
£75 £15 2 1 £30
Boom Pole £30 £6 2 1 £12
Headphones £20 £4 2 1 £8
2.2kW High
Output Smoke
Machine
£115 £23 2 1 £46
ARRI lights £50 £10 2 3 £60
Premier £625 £125 6 1 £750
Grand
Total:
£1106
Cast
Actors Cost Total
#1 £250 £250
#2 £250 £250
#3 £250 £250
#4 £250 £250
#5 £250 £250
Total £1250
Overall Total
Cost Total
Jobs £4212
Equipment £1106
Actors £1250
Grand totals £6568
I will be doing the editing, so it won't cost anything.
I won't be paying the actors as they need the experience to become
professional actors.
The adjusted price would be £3086 without paying the actors and the editor,
so the cost is just under £10,000

More Related Content

Similar to Budget (8)

Video budget
Video budgetVideo budget
Video budget
 
Task 12 magazine costs
Task 12 magazine costsTask 12 magazine costs
Task 12 magazine costs
 
Budget
BudgetBudget
Budget
 
Actualized Budget-Witches of the Valley
Actualized Budget-Witches of the ValleyActualized Budget-Witches of the Valley
Actualized Budget-Witches of the Valley
 
Budget
BudgetBudget
Budget
 
Budget for Music video
Budget for Music videoBudget for Music video
Budget for Music video
 
Budget
Budget   Budget
Budget
 
Budget sheet1
Budget   sheet1Budget   sheet1
Budget sheet1
 

More from Ben Smith (20)

Script for powerpoint learning aim d
Script for powerpoint learning aim dScript for powerpoint learning aim d
Script for powerpoint learning aim d
 
Learning aim D powerpoint
Learning aim D powerpointLearning aim D powerpoint
Learning aim D powerpoint
 
Shadow (2)
Shadow (2)Shadow (2)
Shadow (2)
 
Edit decision-list
Edit decision-listEdit decision-list
Edit decision-list
 
Media Brainstorm
Media BrainstormMedia Brainstorm
Media Brainstorm
 
Filming schedule
Filming schedule Filming schedule
Filming schedule
 
Shadow light plan
Shadow light planShadow light plan
Shadow light plan
 
Script for shadows
Script for shadowsScript for shadows
Script for shadows
 
Location recce
Location recceLocation recce
Location recce
 
Equipment form 2
Equipment form 2Equipment form 2
Equipment form 2
 
Equipment form 1
Equipment form 1Equipment form 1
Equipment form 1
 
Heath and safety3
Heath and safety3Heath and safety3
Heath and safety3
 
Heath and safety
Heath and safetyHeath and safety
Heath and safety
 
Heath and safety 1
Heath and safety 1Heath and safety 1
Heath and safety 1
 
Heath and safety 5
Heath and safety 5Heath and safety 5
Heath and safety 5
 
Call sheet corridor
Call sheet corridorCall sheet corridor
Call sheet corridor
 
Call sheet classroom
Call sheet classroomCall sheet classroom
Call sheet classroom
 
Call sheet
Call sheet Call sheet
Call sheet
 
Call sheet classroom
Call sheet classroomCall sheet classroom
Call sheet classroom
 
Filming schedule
Filming scheduleFilming schedule
Filming schedule
 

Recently uploaded

Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
QucHHunhnh
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
QucHHunhnh
 

Recently uploaded (20)

Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...
 
ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Towards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxTowards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptx
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Unit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptxUnit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptx
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structure
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 

Budget

  • 1. Budget Jobs Budget Days Needed Quantity Total Week Rate Day Rate Camera Operator £1735 £347 2 1 £694 Makeup artist £1360 £272 2 1 £544 Sound recordist £1855 £371 2 1 £742 Editor £1860 £372 6 1 £2232 Grand Total: £4212 Equipment Equipment Week Rate Days Rate Days Needed Quantity Total Sony HVR-Z1E £425 £85 2 1 £170 Vinten Pro 6 £75 £15 2 1 £30 Sennheiser 416 £75 £15 2 1 £30 Boom Pole £30 £6 2 1 £12 Headphones £20 £4 2 1 £8 2.2kW High Output Smoke Machine £115 £23 2 1 £46 ARRI lights £50 £10 2 3 £60 Premier £625 £125 6 1 £750 Grand Total: £1106 Cast Actors Cost Total #1 £250 £250 #2 £250 £250 #3 £250 £250 #4 £250 £250 #5 £250 £250 Total £1250 Overall Total Cost Total Jobs £4212 Equipment £1106 Actors £1250 Grand totals £6568 I will be doing the editing, so it won't cost anything. I won't be paying the actors as they need the experience to become professional actors.
  • 2. The adjusted price would be £3086 without paying the actors and the editor, so the cost is just under £10,000