Budget

159 views

Published on

  • Be the first to comment

  • Be the first to like this

Budget

  1. 1. Budget Group members names: Ellie Rawlings Programme Title: Wheatus - Teenage Dirtbag Proposed Date Of Completion: Number of Amount Cost per unit, days/uses Total cost required per day requiredMaterialsCopyright clearance for music 1 £600.00 1 £600.00DVD-Rs for showreel 1 £1.00 1 £1.00EquipmentHiring of HD Camera 1 £450.00 5 £2,250.00Hiring of lighting kit 2 £90.00 10 £1,800.00Buy smoke machine 1 £24.00 1 £24.00Hiring of tripod 1 £10.83 5 £54.15Other £0.00 £0.00CrewCamera assistant 1 £200.00 5 £1,000.00Camera operator 1 £325.00 5 £1,625.00Director 1 £1,500.00 5 £7,500.00Lighting Assistant 1 £75.00 5 £375.00Researcher 2 £175.00 10 £3,500.00Sound operator 1 £160.00 5 £800.00Storyboard Artist 1 £186.00 1 £186.00ActorsFemale actor 1 £300.00 2 £600.00Male actor 1 £250.00 5 £1,250.00Extras 90 £100.00 1 £9,000.00 Page 1 of 2
  2. 2. Props/SceneryCostume kit 2 £444.50 5 £4,445.00Make-up kit 2 £75.00 5 £750.00Other props 1 £1,575.00 3 £4,725.00Post-ProductionEditing suite 1 £280.00 3 £840.00Editor 1 £280.00 3 £840.00Travel ExpensesCar hire 3 £58.00 15 £2,610.00Taxi fare 3 £50.00 5 £750.00 Sub-total = £45,525.15 Contingency amount at 10% Total = £50,077.67 Page 2 of 2

×