Budget for our Media project

1. BUDGET
Group members' names: Daniel Finlay, Jack Kilminster, Mustafa Said, George Kabasubabo-Koni
Programme Title: "Hitchhiker by OMI"
Proposed Date Of
Completion:
13/01/2017
Amount
required
Cost per unit Days required Total cost
Misc. Materials
Copyright clearance for music 0 £0.00 0 £0.00
DVD-Rs for showreel 0 £0.00 0 £0.00
Equipment
Hiring of Video camera (per
day)
1 £54.00 10 £540.00
Hiring of Lighting Kit (per day) 1 £25.00 10 £250.00
Microphone kit (Purchase) 1 £849.00 1 £849.00
Tripod (Purchase 1 £174.99 1 £174.99
Studio Hire (per hour) 1 £36.00 5 £180.00
Crew

2. Camera assistant 1 £60.00 10 £600.00
Camera operator 1 £250.00 10 £2,500.00
Director/ Per hour 1 £350.00 3 £1,050.00
Lighting assistant 1 £175.00 10 £1,750.00
Researcher 1 £12.00 10 £120.00
Sound operator (for hire) 2 £80.00 10 £1,600.00
Storyboard artist 1 £50.00 10 £500.00
Make Up Artist (Per
session/hour)
1 £25.00 5 £125.00
Actors
Female actors (main) per/hour 1 £11.00 6 £66.00
Male actors (main) per/hour 2 £25.00 3 £150.00
Extras 1 £10.00 6 £60.00
Props/Scenery
Costumes All outfits / Clothing needed for characters £116.00
Props 2 £3.00 1 £6.00
Post-Production

3. Editing suite 1 £180.00 10 £1,800.00
Editor 1 £200.00 10 £2,000.00
Travel and Culinary
Car hire (Per/day) 1 £45.00 2 £90.00
Catering / Chef 1 £60.00 6 £360.00
Sub-total = £15,383.99
Contingency amount at 10%
Total = £16,922.39
Links to Resources:
https://calumetrental.co.uk/profoto-softbox-rfi-4-octa-129cm Lighting Kit (for Hire)
https://www.hireacamera.com/en-gb/products/HAC00-00963-sony-hxr-mc2000e/ Camera (for Hire)
http://www.currys.co.uk/gbuk/cameras-and-camcorders/photography-accessories/tripods/manfrotto-mkbfra4d-bh-befree-
tripod-grey-10127167-pdt.html
Tripod
https://www.hallshire.com/halls/view/2729/prospect-hall Studio
http://www.jigsaw24.com/pws/ProductDetails.ice?ProductID=23294 Microphone

4. http://slvision.co.uk/crew Director (for Hire)
http://www.dvcamerahire.co.uk/hire_a_cameraoperator.html Camera Operator (for Hire)
https://www.upwork.com/o/profiles/browse/?q=camera-assistant Camera Assistant (for Hire)
https://www.peopleperhour.com/freelancer/rachel/film-producer-videographer-editor/1037148?referrer=freelancer Director (for Hire)
http://www.promotivations.co.uk/Hire/Detail/Lighting-Tech.html
Lighting Assistant (for
Hire)
https://www.upwork.com/hire/internet-researchers/ Researcher (for Hire)
http://audiocrew.net/wp/index.php/sound-engineer-hire-and-sound-crew-hire-kent/ Sound Operator (for Hire)
https://www.upwork.com/o/profiles/browse/?q=storyboard-artist Storyboard Artist (for Hire)
https://www.peopleperhour.com/freelance/actors?page=4 Actors (for Hire)
https://lessthan10pounds.com/ Womens Costumes
https://www.everything5pounds.com/en/Mens/c/mens Mens Costumes
http://www.tesco.com/direct/stage-blood/339-0416.prd?source=others Props (fake blood)
https://www.sixt.co.uk/php/reservation/directoffer?
uci=7444&rci=7444&uda=20161117&rda=20161117&uti=1200&rti=0100&ctyp=P
Car (for Hire)
http://www.digitalsnowball.com/video-edit-suite-hire-london/ Editing Suite (for Hire)
https://www.upwork.com/hire/editors/ Editor (for Hire)
https://www.chefxchange.com/suggestions/private-chefs-in-london/ Catering/ Chef