1. Budget
Group members' names: Sam Jewiss and Louise Heathorn
Programme Title: "Fix You"
Proposed Date Of Completion: 28th March
Number of
Amount Cost per unit,
days/uses Total cost
required per day
required
Materials
Copyright clearance for music 1 £600.00 1 £600.00
DVD-Rs for showreel 2 £1.00 2 £4.00
Equipment
Hiring of HD Camera 2 £17,500.00 5 £175,000.00
Hiring of lighting kit 3 £484.00 5 £7,260.00
Hiring of tripod 2 £3,432.00 5 £34,320.00
Crew
Camera assistant 2 £175.00 5 £1,750.00
Camera operator 2 £350.00 5 £3,500.00
Director 1 £1,500.00 5 £7,500.00
Lighting Assistant 1 £30.00 5 £150.00
Researcher 1 £27.78 5 £138.90
Sound operator 1 £300.00 5 £1,500.00
Storyboard Artist 1 £529.00 3 £1,587.00
Actors
Female actor 1 £1,860.00 5 £9,300.00
Male actor 1 £1,240.00 5 £6,200.00
Extras 10 £0.00 2 £0.00
Props/Scenery
Costume kit 2 £300.00 5 £3,000.00
Page 1 of 2

2. Make-up kit 2 £185.00 5 £1,850.00
Post-Production
Editing suite 1 £650.00 3 £1,950.00
Editor 1 £30.00 3 £90.00
Travel Expenses
Car hire 2 £59.00 5 £590.00
Taxi fare 3 £8,295.00 5 £124,425.00
Sub-total = £380,714.90
Contingency amount at 10%
Total = £418,786.39
Page 2 of 2