1. Expenses Cost
Location hire
Use of school site £50.00 a day x 5
Pit top £50.00 a day x 2
Garage £100.00 a day x 3
Town £100.00 a day x 1
Sub total £750.00
Equipment hire (camera, tripod, lighting)
Digital camera £75.00 a day x 11
Lighting kit £100.00 a day x 11
Microphone kit £100.00 a day x 11
Tripod £25.00 a day x 11
Sub total £3300.00
Talent
Main actors £100.00 x 11
Actors £75.00 x 11
Extras £50.00 x 11
Rehearsal time £30.00 x 3
Sub total £2565.00
Prop hire
Map £2.00 x 1
Weapons £50.00 x 11
Survival kit £50.00 x 1
Zombie books £10.00 x 3
Sub total £632.00
Costume hire
Actors costume £50.00 x 11
Extras costume £25.00 x 11
Sub total £775.00
Crew/pre/post production
Researchers location £25.00 x 3
Research casting £40.00 x 2
Sound team £80.00 x 11
Lighting team £80.00 x 11
Editing team £90.00 x 5
Make-up artist £60.00 x 11
Costume designers £60.00 x 6
Sub total £3385.00
Other
Transport £50.00 x 11
Catering £30.00 x 11
Health and safety checks £25.00 x 11
Sub total £1155.00
Contingency plan 10% of budget £1,500.00
2. Final total £14,062.00
The remainder of the budget £5938, this will be used to, market and exhibition the product through
the trailer, posters, magazine front covers, bill boards and internet advertising.
