please use this for learning not for coping

1. FINANCIAL ANALYSIS OF
NEROLAC PAINTS

3. INTRODUCTION
• KANSAI NEROLAC PAINTS LIMITED
• FOEMERLY KNOW AS GOODLASS NEROLAC
PAINTS
• IT IS THE LARGEST INDUSTRIAL PAINT AND
THIRD LARGEST DECORATIVE PAINT COMPANY
OF INDIA BASED IN MUMBAI
• IT IS A SUBSIDIARY OF KANSAI PAINT OF JAPAN

4. COMPANY DETAILS
• CIN (Company Identification Number)
• L24202MH1920PLC000825
• ROC –MUMBAI
• Non Government Company
• Date Of Incorporation 02 SEPTEMBER 1920
• Age Of Company ;98 Years,3 Months,10 Days
• Share Capital Of Company:
• Authorized Capital; ₹600,000,000
• Paid up capital; ₹538,919,740

5. BOARD OF DIRECTOR
Kansai Nerolac Paints Ltd (KNPL)
Announces That It's Vice Chairman
And Managing Director Mr. H M
Bharuka Has Been Appointed As
Director On The Board Of Kansai
Paints Co Ltd.

6. Performance Compared With Other Companies

7. COMPARITIVE BALANCE SHEET OF NEROLAc paints of the year 2009 &2013
S.NO particulars 2009 2013 DIFFERENCE PERCENTAGE OF +/-
a)CURRENT ASSETS
1CUREENT INVESTMENTS 0 12.5 12.5 -
2INVENTORIES 170.63 548.32 377.69 221.35
3 TRADE RECEIVABLES 209.57 430.54 220.97 105.44
4CASH 76.16 61.44 -14.72 -19.33
5SHORT TERM LOANS AND ADVANCES 41.71 19.88 -21.83 -52.34
6OTHER CURRENT ASSETS 0 25.97 25.97
TOTAL CURRENT ASSETS( A ) 498.07 1098.65 600.58 120.58
b)FIXED ASSETS
1INVENSTMENTS 302.98 40.24 -262.74 -86.72
2DIFFERED TAX ASSETS 11.99 0 -11.99 -100.00
3LONG TERM LOANS & ADVANCES 0 37.85 37.85
TOTAL FIXED ASSETS ( B ) 314.97 78.09 -236.88 -75.21
c)OTHER ASSETS
1TANGIBLE ASSETS 237.44 782.09 544.65 229.38
2INTANGIBLE ASSETS 0 1.99 1.99
3CAPITAL WORK IN PROGRESS 35.62 123.49 87.87 246.69
TOTAL OTHER ASSETS ( C ) 273.06 907.57 634.51 232.37
TOTAL ASSETS (A+B+C) 1086.1 2086.57 1000.47 92.12

8. LIABILITIES
A)LONG TERM LIABILITIES
1EQUITY SHARE CAPITAL 26.95 53.89 26.94 99.96
2RESERVES & SURPLUS 636.05 1233.07 597.02 93.86
3MINORITY INTEREST 1.39 3.11 1.72 123.74
TOTAL LONG TERM LIABILITIES (A ) 664.39 1290.07 625.68 94.17
B)OTHER LIABILITIES
1LONG TERM BORROWINGS 91.79 66.75 -25.04 -27.28
2DEFERRED LIABILITIES 0 43.27 43.27
3LONG TERM PROVISIONS 0 38.52 38.52
TOTAL OTHER LIABILITIES ( B ) 91.79 148.54 56.75 61.83
0
C)CURRENT LIABILITIES 0
1SHORT TERM BORROWINGS 1.84 8.08 6.24 339.13
2TRADE PAYABLES 243.8 392.6 148.8 61.03
3OTHER CURRENT LIABILITIES 0.44 167.18 166.74 37895.45
4SHORT TERM PROVISIONS 83.85 80.09 -3.76 -4.48
TOTAL CURRENT LIABILITIES ( C ) 329.92 647.96 318.04 96.40
TOTAL CAPITAL & LIABILITIES 1086.1 2086.57 1000.47 92.12