2. Alteration & Addition_Cost Break Up_05.05.15
Job Name : HOME OWNER SAMPLE Job Description
Client's Name: Home Owner Sample Alteration & Addition
Item DescriptionItem AmountRateUnitQuantity
No.
NOTESTrade : 1
DRAWINGS
NoteThis estimate was prepared from the following
drawings and documentation:
1
Architectural Drawings 1 to 10 dated 28
November 2014 and prepared by Michael
Korecky
2
Structural Drawings S1 to 6 dated 23 December
2014 and prepared by Michael Korecky
3
INCLUSIONS
Rock excavation.4
Demolition & general site clearance.5
Bulk excavation and detailed excavation.6
Allowance for services connections and
associated works.
7
Allowance for smoke detectors.8
Allowance for wet area ventilation9
Allowace for air conditioning.10
Allowance for landscaping over site.11
Medium quality finishes and fitments.12
Builder's preliminaries in the order of
approximately 13% and a builder's profit of 5%
of the construction cost which we believe are
generally fair and reasonable in current market
conditions.
13
A construction period of 24 weeks.14
15
EXCLUSIONS
Services diversions, easement, encasements or
the like.
16
Grey water management.17
Water Authority requirements.18
Smart system wiring.19
Contingency. We recommend a contingency of
5% be allowed over the entire project.
20
Escalation in costs and union enterprise
bargaining costs.
21
Any cost increases associated with the Carbon
Tax.
22
Page : 1NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 12
SAM
PLE
3. Alteration & Addition_Cost Break Up_05.05.15
Job Name : HOME OWNER SAMPLE Job Description
Client's Name: Home Owner Sample Alteration & Addition
Item DescriptionItem AmountRateUnitQuantity
No.
NOTESTrade : 1 (Continued)
Council contributions, design fees, authority fees,
bank fees and charges, marketing, leasing and
selling costs.
23
24
DISCLAIMER
This report is for use by the party to whom it is
addressed and for no other purposes. No
responsibility is taken for any third party who
may use or rely on the whole or any part of this
report.
25
All quantities are approximate only.26
Under no circumstances are the quantities or
rates to form part of the building contract.
27
Our costs include no provision for any change in
costs associated with amendments to current tax
laws and/or for the introduction of a goods and
services tax (GST).
28
NOTES Total :
DEMOLITION & EXCAVATIONTrade : 2
DEMOLITION & EXCAVATION
Demolition
1.00 ItemDemolish existing structures incl. allowance for
all bins & tipping fees
1 15,000.00 15,000.00
Excavation
58.00 m2Site clearance2 25.00 1,450.00
49.00 m3Bulk excavation into rock3 145.00 7,105.00
5.00 m3Detailed excavation into rock4 550.00 2,750.00
DEMOLITION & EXCAVATION Total : 26,305.00
CONCRETETrade : 3
CONCRETE
Foundations
10.00 NoUnderpinning 400mmW x 400mmL x 400mmD1 1,500.00 15,000.00
9.00 m300mm DIA piers (Assume max 1.5m depth) :[6
No]
2 190.00 1,710.00
3.00 m3Concrete strip footings :[18 m]3 800.00 2,400.00
1.00 m3Concrete pad footings :[4 No]4 800.00 800.00
Page : 2NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 12
SAM
PLE
4. Alteration & Addition_Cost Break Up_05.05.15
Job Name : HOME OWNER SAMPLE Job Description
Client's Name: Home Owner Sample Alteration & Addition
Item DescriptionItem AmountRateUnitQuantity
No.
CONCRETETrade : 3 (Continued)
Sundries
1.00 ItemDrains/sumps/cure/joints/pump/test/etc5 2,000.00 2,000.00
m2scale6
CONCRETE Total : 21,910.00
BRICKWORKTrade : 4
BRICKWORK
Foundation
4.00 NoBrick piers1 120.00 480.00
Ground Floor
46.00 m2Common double brick external wall2 160.00 7,360.00
4.00 m2Common double brick internal wall3 160.00 640.00
1.00 NoBrick column to rear deck4 450.00 450.00
1.00 ItemAllowance to make good brickwork for window
install
5 2,000.00 2,000.00
Sundries
59.00 mTermite treatment6 30.00 1,770.00
3.50 ThouMud, dpc, lintels, etc7 500.00 1,750.00
BRICKWORK Total : 14,450.00
THERMAL WALL CLADDINGTrade : 5
THERMAL WALL CLADDING
135.00 m2Thermal wall cladding to first floor1 150.00 20,250.00
THERMAL WALL CLADDING Total : 20,250.00
STRUCTURAL STEELTrade : 6
STRUCTURAL STEEL
1.30 TonneStructural Steel1 11,500.00 14,950.00
1.00 ItemBolts, plates, braces etc.. @ 12%2 1,794.00 1,794.00
STRUCTURAL STEEL Total : 16,744.00
METAL WORKTrade : 7
Page : 3NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 12
SAM
PLE
5. Alteration & Addition_Cost Break Up_05.05.15
Job Name : HOME OWNER SAMPLE Job Description
Client's Name: Home Owner Sample Alteration & Addition
Item DescriptionItem AmountRateUnitQuantity
No.
METAL WORKTrade : 7
METAL WORK
12.00 mStair balustrade / handrail1 350.00 4,200.00
23.00 mFrameless pool fence2 650.00 14,950.00
1.00 ItemExtra over safety gate3 550.00 550.00
METAL WORK Total : 19,700.00
ROOFINGTrade : 8
ROOFING
1.00 ItemAllowance for tarp protection during
construction
1 1,500.00 1,500.00
166.00 m2Metal roof cladding2 100.00 16,600.00
166.00 m2EO insulation3 30.00 4,980.00
59.00 mTimber Fascia4 65.00 3,835.00
55.00 mGutter5 55.00 3,025.00
57.00 m2Eaves lining6 45.00 2,565.00
30.00 mDownpipes7 50.00 1,500.00
ROOFING Total : 34,005.00
CARPENTRYTrade : 9
CARPENTRY
Doors
Ground Floor
1.00 NoSolidcore single leaf door1 550.00 550.00
1.00 NoDoor hardware2 80.00 80.00
First Floor
7.00 NoSolidcore single leaf door3 550.00 3,850.00
1.00 NoSolidcore single cavity sliding door4 450.00 450.00
8.00 NoDoor hardware5 80.00 640.00
Framing
142.00 m2Timber floor framing incl. yellow tongue
cladding + acoustic insulation
6 125.00 17,750.00
166.00 m2Timber roof framing7 165.00 27,390.00
135.00 m2External timber stud walling8 45.00 6,075.00
Page : 4NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 12
SAM
PLE
6. Alteration & Addition_Cost Break Up_05.05.15
Job Name : HOME OWNER SAMPLE Job Description
Client's Name: Home Owner Sample Alteration & Addition
Item DescriptionItem AmountRateUnitQuantity
No.
CARPENTRYTrade : 9 (Continued)
127.00 m2Internal timber stud walling9 45.00 5,715.00
1.00 ItemDucts/boxing out10 1,500.00 1,500.00
Glazing
96.00 HrsLabour to install glazing - 2 men x 6 days11 55.00 5,280.00
1.00 ItemSundries12 1,000.00 1,000.00
Floor Lining
22.00 m2CFC floor lining to wet areas13 65.00 1,430.00
Architraves / Skirting
1.00 ItemProvisional sum allowance for architraves and
skirtings
14 3,000.00 3,000.00
First Floor Deck
6.00 m2Deck cladding to first floor15 250.00 1,500.00
4.00 mTimber balustrade16 350.00 1,400.00
6.00 m21.7m high timber privacy screen17 450.00 2,700.00
Decking
30.00 m2Timber decking18 450.00 13,500.00
CARPENTRY Total : 93,810.00
JOINERY (PROVISIONAL SUM)Trade : 10
JOINERY (PROVISIONAL SUM)
1.00 ItemKitchen fitout incl. stone bench top & splashback1 35,000.00 35,000.00
1.00 ItemLaundry fitout2 10,000.00 10,000.00
1.00 ItemWalk in robe3 2,500.00 2,500.00
4.00 NoBuilt in robe4 1,200.00 4,800.00
JOINERY (PROVISIONAL SUM) Total : 52,300.00
WINDOWS & GLAZINGTrade : 11
WINDOWS & GLAZING
Ground Floor
15.00 m2Supply timber framed windows :[9 No]1 850.00 12,750.00
11.00 m2Supply timber framed doors :[3 No]2 950.00 10,450.00
First Floor
Page : 5NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 12
SAM
PLE