This document contains information about fabrics, trims, production costs, and a cost sheet for a tuxedo dress. It includes tables listing 10 fabrics and their costs, 10 types of sewing threads and buttons with prices, and production styles and their SAM (Sample Approval Memo) values. The cost sheet provides details of the materials, trims, and labor costs to produce a lemon green tuxedo dress for a customer. It calculates the total material and labor cost, adds merchant and sales commission fees to determine the actual cost of production.
3. SAM VALUE
PRODUCTION VALUE
S.NO STYLES SAM VALUE LABOUR COST
1 STYLE 1 20 MIN S.NO NAME PRICE
2 STYLE 2 25MIN 1 Marking and grading 14
3 STYLE 3 20MIN total days of working/month25 2 Cutting 12
4 STYLE 4 25MIN Total working time (hr) 10 3 sewing 30
5 STYLE 5 25MIN Labour salary/month 12000 4 dyeing 15
6 STYLE 6 30MIN Cost of Labour / min 0.8 5 Embroidery 14
7 STYLE 7 25MIN 6 Other embellishment 20
8 STYLE 8 22MIN 7 printing 30
9 STYLE 9 20MIN 8 washing 15
10 STYLE 10 25MIN
4. COST SHEET
DATE : 12/09/2017
DISCRIPTION : Tuxido dress
Misha apparels pvt ltd
COLOUR : lemon green
MARKERS : self:guaze 62 "
STYLE : B1-7320S12 MARKER YARDAGE :
SEASON : summer 2017 ALLOWANCE:
SELLING PRICE : #ERROR! GROUP NAME: WOMEN'S
SIZE RANGE: XS,S,M,L CUSTOMER : RUKKA
MATERIAL USED
FABIC NAME DESCRIPTION CONSUMPTION WASTAGE PRICE TOTAL COST
A self fabric LINEN 1 0.05 150 157.5
B Combo fabric SILK 0.5 0.025 300 157.5
C Fusible CREPE 1 0.05 150 157.5
D lining COTTON 3 0.15 100 315
TOTAL FABRIC COST 787.5 787.5
TRIMS USED
TRIM NAME DESCRIPTION PRICE QTY TOTAL
TRIM 1 STUD BUTTONS
clear 18L 6 6 36
TRIM 2 NYLON THREAD
_ 15 1 15
TRIM 3
SOFT COTTON
THREAD
_
15 1 15
TRIM 4 METAL ZIPPER invisible 22" 20 1 20
TRIM 5 BRAND LABLE _ 4 1 4
TRIM 6 CARE LABLE _ 3 1 3
TRIM 7 SIZE LABLE _ 2 1 2
TRIM 8
COMPOSITION
LABLE
_ 4 1 4
TRIM 9 PRICE LABLE _ 5 1 5
TOTAL TRIM COST 104 104
Marking and grading Create A marker 14
Printing 30
Dyeing 15
washing 15
5. Embroidery 14
Other embellishment 20
Cutting A+C Cutting room 12
Sewing A+C fabric inc. 30 166
labour cost (with sam value ) 0.8 16 #ERROR!
miscellaneous 5% #ERROR!
TOTAL MATERIAL AND LABOUR COST #ERROR! #ERROR!
MERCHANT/ FACTOR FEE 5% #ERROR!
SALES COMMISSION 12% #ERROR! #ERROR!
ACTUAL COST #ERROR!