SlideShare a Scribd company logo
1 of 8
Download to read offline
® IGCSE is the registered trademark of Cambridge International Examinations.
CAMBRIDGE INTERNATIONAL EXAMINATIONS
Cambridge International Advanced Subsidiary and Advanced Level
MARK SCHEME for the March 2016 series
9706 ACCOUNTING
9706/22 Paper 22 (AS Level Structured Questions),
maximum raw mark 90
This mark scheme is published as an aid to teachers and candidates, to indicate the requirements of
the examination. It shows the basis on which Examiners were instructed to award marks. It does not
indicate the details of the discussions that took place at an Examiners’ meeting before marking began,
which would have considered the acceptability of alternative answers.
Mark schemes should be read in conjunction with the question paper and the Principal Examiner
Report for Teachers.
Cambridge will not enter into discussions about these mark schemes.
Cambridge is publishing the mark schemes for the March 2016 series for most Cambridge IGCSE®
and Cambridge International A and AS Level components.
Page 2 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
1 (a)
Seema Limited
Income Statement for the year ended 30 June 2015
$ $ $
Revenue 526 000
Inventory at 1 July 2014 37 500
Purchases 342 000
Inventory at 30 June 2015 (29 400) 350 100
Gross Profit 175 900 (1)
Selling and distribution expenses 37 510
Depreciation on warehouse buildings 12 000 (1)
Depreciation on motor vehicles 17 500 (1) 67 010 (1)OF
Administrative expenses 36 130
Depreciation on office equipment 2 350 (1)
Bad debts 200 (1)
Increase in provision for
Doubtful debts 116 (1) 38 796 (1)OF 105 806
Profit from operations 70 094
Finance costs 1 250 (1)
Profit for the year (Must be labeled) 68 844 (1)OF
[10]
Workings
Depreciation office equipment 25 000 – 1500 × 10%
Page 3 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
(b)
Seema Limited
Statement of financial Position at 30 June 2015
$ $ $
Cost Accumulated
depreciation
Net book
value
Non-current assets
Warehouse buildings 300 000 24 000 276 000
Motor vehicles 70 000 30 000 40 000
Office equipment 25 000 3 850 21 150
395 000 57 850 337 150
Current assets
Inventory 29 400
Trade and other receivables 4 579 (2)
Cash and cash equivalents 27 200
61 179
Total assets 398 329
Equity and liabilities
Equity
Ordinary share capital 140 000
General reserve 50 000 (1)
Retained earnings 176 434 (3)OF
Total equity 366 434
Non-current liabilities
5% Debentures (2014 – 2025) 25 000 (1)
Current liabilities
Trade and other payables 6 895 (1)
Total equity and liabilities 398 329 [8]
Workings
Trade receivables 5020 – 200 (1) – 241 (1)
Retained earnings 140990 + 68844 -8400 (1OF) – 25000 (1) = 176434 (1)
Page 4 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
(c) It shows the funds available in the short term (1) to pay the current liabilities (1).
It does not show the liquid assets available (1) because it includes inventory (1)
It provides a judgement on liquidity (1) by comparing current assets with current liabilities (1)
(1 mark for stating the importance and 1 for development)
Max 4 marks [4]
(d) (i) Working capital
Will reduce the bank (1) to only $2200 (1)
Working capital will fall (1) and the ratio will become 5.25: 1 (1)
It may cause some cash flow problems (1) [2]
(ii) The return on capital employed
Now 17.28% would be 18.78% if no debentures (1)
This will rise (1) as the capital employed falls (1)
If profits are maintained (1) [2]
(e) It will seriously weaken the cash position (1)
Interest cost is relatively low (1)
It is not due for repayment for a minimum of 5 years (1). If it was repaid and there was a
need for another loan it might be much higher interest (1)
Increase the profit, due to removal of interest payable (1).
1 OF for decision
3 marks for appropriate reasons [4]
[Total: 30]
Page 5 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
2 (a) Revaluation account
$ $
Current assets 4 000 (1) Non-current assets 40 000 (1)
Share of profit:
James 18 000
Lewis 18 000 (1OF)
40 000 40 000
[3]
(b) Capital Accounts
Ahmed James Lewis Ahmed James Lewis
$ $ $ $ $ $
Goodwill 20 000 20 000 20 000 1 for all Balance b/d 200 000 70 000
Bank 80 000 (1)
Goodwill 30 000 30 000 1 both
Bal c/d 60 000 228 000 98 000
Profit on
revaluation 18 000 18 000
80 000 248 000 118 000 80 000 248 000 118 000
Balance b/d 60 000 228 000 98 000 1 OF for all
[4]
(c) (i) To the partners
reward the partners for their investment in the business (1)
To the partnership
encourage partners to invest in the business not elsewhere (1) [2]
(ii) To the partners
reduce the drawings (1)
To the partnership
defer the partners from drawing cash out of the business possibly causing cash flow
problems (1) [2]
(d) (i) James
James will benefit (1) as he has higher capital (1) and lower drawings (1).
Max 2
(ii) Lewis
Lewis will not benefit (1) as he has lower capital (1) and higher drawings (1).
Max 2 [4]
[Total: 15]
Page 6 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
3 (a)
Dr
$000
Cr
$000
Bank 140
Share capital 100 (1)
Share premium 40 (1)
Dividends paid (or retained earnings)(2800 × $0.04) 112 (1)
Bank 112 (1)
Share premium 200 (1)
Share capital 200 (1)
[6]
(b) $000
Balance at 1 January 2015 260
February 1: issue 200 000 shares 40 (1OF)
May 1: Bonus issue (200) (1OF)
August 1: Rights issue 34 (1OF)
Balance at 31 December 2015 134
[3]
(c) It enables the company to liquidate capital reserves that cannot be used to pay a dividend (1)
It is less expensive than making a rights issue or an ordinary issue of shares (1)
It enables the company to match long-term assets with long term capital (1)
If the company has not made a profit in the current year, it enables it to reward shareholders
without paying a dividend (1)
They do not affect the debt-equity ratio (1)
One mark for each valid point – maximum 3 marks [3]
(d) Preference shareholders receive a fixed rate of dividend (1)
Preference shareholders are paid their dividend before ordinary shareholders (1)
Preference share dividend is not dependent on profits (1)
Preference shareholders do not have a vote at the annual general meeting (1)
Preference shareholders are repaid before ordinary shareholders in the event of the
company being wound-up (1)
One mark for each valid difference – maximum 3 marks [3]
[Total: 15]
Page 7 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
4 (a) (i) the break-even point in units (1 mark) [1]
(ii) Fixed costs (1 mark) [1]
(b) A measure of how much contribution is earned from each $1 of sales (1 mark) [1]
(c) Answers may include:
Benefits:
• useful for planning
• provides quick estimates
• changes in costs can be easily incorporated
• forecasts profit at various levels of output
• identifies breakeven point
• charts provide a clear way of presenting information – better for non accountants
(1 mark) any two advantages (max2)
Drawbacks:
• can be time consuming to prepare charts
• assumes fixed costs are constant
• assumes variable costs per unit are the same at all levels of output
• assumes selling price per unit is the same at all levels of output
• assumes sales and production levels are the same
• ignores uncertainty in estimates of fixed costs and variable costs
(1 mark) any two disadvantages (max 2) [4]
(d) (i) the total contribution for each product
X 15000 × $8 = $120000 – ($5 × 15000) = $45000 (1)
Y 5000 × $10 = $50000 – ($4 × 5000) = $30000 (1)
Z 8000 × $7 = $56000 – ($2 × 8000) = $40000 (1)
Alternative:
X $8 – $5 = $3 × 15000 = $45000 (1)
Y $10 – $4 = $6 × 5000 = $30000 (1)
Z $7 – $2 = $5 × 8000 = $40000 (1) [3]
(ii) the total profit or loss for each product
X $45000 – $60000 = (15 000) loss }
Y $30000 – $25000 = 5000 profit } (1OF) for all three
Z $40000 – $30000 = 10 000 profit } [1]
Page 8 Mark Scheme Syllabus Paper
Cambridge International AS/A Level – March 2016 9706 22
© Cambridge International Examinations 2016
(e) Answers may include:
• continue with all three/do not cease production of X as they all make a contribution (1)
towards fixed costs (1)
• Y has the highest contribution per unit (1) so should maximise its sales (1)
• X has the lowest contribution per unit (1) so should consider a price increase (1)
(max 4) [4]
(f) Order 1
Units Marginal cost Proposed price Loss of contribution
on order
X 1000 5000 (1)
Y 1000 4000 (1)
Z 1000 2000 (1)
11000 10000 1000 (1)
Order 2
Units Marginal cost Proposed price Contribution gained
on order
X 1000 5000 6000 1000
Y 1000 4000 5000 1000
Z 1000 2000 4000 2000
4000 (1)
[5]
(g) Order 1
• reject (1 of)
• offered price doesn’t cover marginal cost/loss of contribution (1)
Order 2
• accept (1 of)
• total contribution gained covers marginal costs (1)
General comments:
proposed order price must equal marginal cost to be worthwhile. (1)
or
fixed costs remain the same and so are irrelevant (1)
Max 3 marks for each Order. [6]
(h) Map the future
Support growth
Manage cash flow
1 mark for valid point + 1 mark for development
Max 4 [4]
[Total: 30]

More Related Content

Similar to 9706_m16_ms_22.pdf

Similar to 9706_m16_ms_22.pdf (20)

Powerpoint team 6 - the consul team
  Powerpoint team 6 - the consul team  Powerpoint team 6 - the consul team
Powerpoint team 6 - the consul team
 
Wac11 2016 may_as_ms
Wac11 2016 may_as_msWac11 2016 may_as_ms
Wac11 2016 may_as_ms
 
Wac12 01 rms
Wac12 01 rmsWac12 01 rms
Wac12 01 rms
 
Accounting 970602 paper 2 structured questions october november 2006
Accounting 970602 paper 2 structured questions october november 2006 Accounting 970602 paper 2 structured questions october november 2006
Accounting 970602 paper 2 structured questions october november 2006
 
Accounting 970602 paper 2 core topics for examination from 2010 specimen mark...
Accounting 970602 paper 2 core topics for examination from 2010 specimen mark...Accounting 970602 paper 2 core topics for examination from 2010 specimen mark...
Accounting 970602 paper 2 core topics for examination from 2010 specimen mark...
 
9707 s14 qp_21
9707 s14 qp_219707 s14 qp_21
9707 s14 qp_21
 
Mba isbm case study answer sheets. emba bms dms 9902787224 - 9901366442
Mba isbm case study answer sheets. emba bms dms   9902787224 - 9901366442Mba isbm case study answer sheets. emba bms dms   9902787224 - 9901366442
Mba isbm case study answer sheets. emba bms dms 9902787224 - 9901366442
 
Isbm mba case study answer sheets. emba bms dms 9902787224 - 9901366442
Isbm mba case study answer sheets. emba bms dms   9902787224 - 9901366442Isbm mba case study answer sheets. emba bms dms   9902787224 - 9901366442
Isbm mba case study answer sheets. emba bms dms 9902787224 - 9901366442
 
J14 f7 uk_ans
J14 f7 uk_ansJ14 f7 uk_ans
J14 f7 uk_ans
 
Gama Aviation Plc interim results H1 2016
Gama Aviation Plc interim results H1 2016Gama Aviation Plc interim results H1 2016
Gama Aviation Plc interim results H1 2016
 
Accounting 970641 paper 4 problem solving (supplementary topics) october nove...
Accounting 970641 paper 4 problem solving (supplementary topics) october nove...Accounting 970641 paper 4 problem solving (supplementary topics) october nove...
Accounting 970641 paper 4 problem solving (supplementary topics) october nove...
 
HeidelbergCement Results 2015
HeidelbergCement Results 2015HeidelbergCement Results 2015
HeidelbergCement Results 2015
 
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELINGCA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
 
Wac01 2016 may_as_ms
Wac01 2016 may_as_msWac01 2016 may_as_ms
Wac01 2016 may_as_ms
 
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
 
Session 9 - Financial Statement Analysis (1) (1).pptx
Session 9 - Financial Statement Analysis (1) (1).pptxSession 9 - Financial Statement Analysis (1) (1).pptx
Session 9 - Financial Statement Analysis (1) (1).pptx
 
Chapter 11 Income Statements – Test
Chapter 11 Income Statements – TestChapter 11 Income Statements – Test
Chapter 11 Income Statements – Test
 
Business plan template
Business plan templateBusiness plan template
Business plan template
 
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
Accounting 970643 paper 4 problem solving (supplementary topics) october nove...
 
Paper W3 2003
Paper W3 2003Paper W3 2003
Paper W3 2003
 

Recently uploaded

SPLICE Working Group: Reusable Code Examples
SPLICE Working Group:Reusable Code ExamplesSPLICE Working Group:Reusable Code Examples
SPLICE Working Group: Reusable Code Examples
Peter Brusilovsky
 
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
EADTU
 

Recently uploaded (20)

BỘ LUYỆN NGHE TIẾNG ANH 8 GLOBAL SUCCESS CẢ NĂM (GỒM 12 UNITS, MỖI UNIT GỒM 3...
BỘ LUYỆN NGHE TIẾNG ANH 8 GLOBAL SUCCESS CẢ NĂM (GỒM 12 UNITS, MỖI UNIT GỒM 3...BỘ LUYỆN NGHE TIẾNG ANH 8 GLOBAL SUCCESS CẢ NĂM (GỒM 12 UNITS, MỖI UNIT GỒM 3...
BỘ LUYỆN NGHE TIẾNG ANH 8 GLOBAL SUCCESS CẢ NĂM (GỒM 12 UNITS, MỖI UNIT GỒM 3...
 
How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17
 
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of TransportBasic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
 
PSYPACT- Practicing Over State Lines May 2024.pptx
PSYPACT- Practicing Over State Lines May 2024.pptxPSYPACT- Practicing Over State Lines May 2024.pptx
PSYPACT- Practicing Over State Lines May 2024.pptx
 
Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...Andreas Schleicher presents at the launch of What does child empowerment mean...
Andreas Schleicher presents at the launch of What does child empowerment mean...
 
SPLICE Working Group: Reusable Code Examples
SPLICE Working Group:Reusable Code ExamplesSPLICE Working Group:Reusable Code Examples
SPLICE Working Group: Reusable Code Examples
 
Supporting Newcomer Multilingual Learners
Supporting Newcomer  Multilingual LearnersSupporting Newcomer  Multilingual Learners
Supporting Newcomer Multilingual Learners
 
Scopus Indexed Journals 2024 - ISCOPUS Publications
Scopus Indexed Journals 2024 - ISCOPUS PublicationsScopus Indexed Journals 2024 - ISCOPUS Publications
Scopus Indexed Journals 2024 - ISCOPUS Publications
 
Analyzing and resolving a communication crisis in Dhaka textiles LTD.pptx
Analyzing and resolving a communication crisis in Dhaka textiles LTD.pptxAnalyzing and resolving a communication crisis in Dhaka textiles LTD.pptx
Analyzing and resolving a communication crisis in Dhaka textiles LTD.pptx
 
OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...
 
Graduate Outcomes Presentation Slides - English (v3).pptx
Graduate Outcomes Presentation Slides - English (v3).pptxGraduate Outcomes Presentation Slides - English (v3).pptx
Graduate Outcomes Presentation Slides - English (v3).pptx
 
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
 
Improved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio AppImproved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio App
 
demyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptxdemyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptx
 
male presentation...pdf.................
male presentation...pdf.................male presentation...pdf.................
male presentation...pdf.................
 
8 Tips for Effective Working Capital Management
8 Tips for Effective Working Capital Management8 Tips for Effective Working Capital Management
8 Tips for Effective Working Capital Management
 
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
Transparency, Recognition and the role of eSealing - Ildiko Mazar and Koen No...
 
MOOD STABLIZERS DRUGS.pptx
MOOD     STABLIZERS           DRUGS.pptxMOOD     STABLIZERS           DRUGS.pptx
MOOD STABLIZERS DRUGS.pptx
 
Including Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdfIncluding Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdf
 
ANTI PARKISON DRUGS.pptx
ANTI         PARKISON          DRUGS.pptxANTI         PARKISON          DRUGS.pptx
ANTI PARKISON DRUGS.pptx
 

9706_m16_ms_22.pdf

  • 1. ® IGCSE is the registered trademark of Cambridge International Examinations. CAMBRIDGE INTERNATIONAL EXAMINATIONS Cambridge International Advanced Subsidiary and Advanced Level MARK SCHEME for the March 2016 series 9706 ACCOUNTING 9706/22 Paper 22 (AS Level Structured Questions), maximum raw mark 90 This mark scheme is published as an aid to teachers and candidates, to indicate the requirements of the examination. It shows the basis on which Examiners were instructed to award marks. It does not indicate the details of the discussions that took place at an Examiners’ meeting before marking began, which would have considered the acceptability of alternative answers. Mark schemes should be read in conjunction with the question paper and the Principal Examiner Report for Teachers. Cambridge will not enter into discussions about these mark schemes. Cambridge is publishing the mark schemes for the March 2016 series for most Cambridge IGCSE® and Cambridge International A and AS Level components.
  • 2. Page 2 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 1 (a) Seema Limited Income Statement for the year ended 30 June 2015 $ $ $ Revenue 526 000 Inventory at 1 July 2014 37 500 Purchases 342 000 Inventory at 30 June 2015 (29 400) 350 100 Gross Profit 175 900 (1) Selling and distribution expenses 37 510 Depreciation on warehouse buildings 12 000 (1) Depreciation on motor vehicles 17 500 (1) 67 010 (1)OF Administrative expenses 36 130 Depreciation on office equipment 2 350 (1) Bad debts 200 (1) Increase in provision for Doubtful debts 116 (1) 38 796 (1)OF 105 806 Profit from operations 70 094 Finance costs 1 250 (1) Profit for the year (Must be labeled) 68 844 (1)OF [10] Workings Depreciation office equipment 25 000 – 1500 × 10%
  • 3. Page 3 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 (b) Seema Limited Statement of financial Position at 30 June 2015 $ $ $ Cost Accumulated depreciation Net book value Non-current assets Warehouse buildings 300 000 24 000 276 000 Motor vehicles 70 000 30 000 40 000 Office equipment 25 000 3 850 21 150 395 000 57 850 337 150 Current assets Inventory 29 400 Trade and other receivables 4 579 (2) Cash and cash equivalents 27 200 61 179 Total assets 398 329 Equity and liabilities Equity Ordinary share capital 140 000 General reserve 50 000 (1) Retained earnings 176 434 (3)OF Total equity 366 434 Non-current liabilities 5% Debentures (2014 – 2025) 25 000 (1) Current liabilities Trade and other payables 6 895 (1) Total equity and liabilities 398 329 [8] Workings Trade receivables 5020 – 200 (1) – 241 (1) Retained earnings 140990 + 68844 -8400 (1OF) – 25000 (1) = 176434 (1)
  • 4. Page 4 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 (c) It shows the funds available in the short term (1) to pay the current liabilities (1). It does not show the liquid assets available (1) because it includes inventory (1) It provides a judgement on liquidity (1) by comparing current assets with current liabilities (1) (1 mark for stating the importance and 1 for development) Max 4 marks [4] (d) (i) Working capital Will reduce the bank (1) to only $2200 (1) Working capital will fall (1) and the ratio will become 5.25: 1 (1) It may cause some cash flow problems (1) [2] (ii) The return on capital employed Now 17.28% would be 18.78% if no debentures (1) This will rise (1) as the capital employed falls (1) If profits are maintained (1) [2] (e) It will seriously weaken the cash position (1) Interest cost is relatively low (1) It is not due for repayment for a minimum of 5 years (1). If it was repaid and there was a need for another loan it might be much higher interest (1) Increase the profit, due to removal of interest payable (1). 1 OF for decision 3 marks for appropriate reasons [4] [Total: 30]
  • 5. Page 5 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 2 (a) Revaluation account $ $ Current assets 4 000 (1) Non-current assets 40 000 (1) Share of profit: James 18 000 Lewis 18 000 (1OF) 40 000 40 000 [3] (b) Capital Accounts Ahmed James Lewis Ahmed James Lewis $ $ $ $ $ $ Goodwill 20 000 20 000 20 000 1 for all Balance b/d 200 000 70 000 Bank 80 000 (1) Goodwill 30 000 30 000 1 both Bal c/d 60 000 228 000 98 000 Profit on revaluation 18 000 18 000 80 000 248 000 118 000 80 000 248 000 118 000 Balance b/d 60 000 228 000 98 000 1 OF for all [4] (c) (i) To the partners reward the partners for their investment in the business (1) To the partnership encourage partners to invest in the business not elsewhere (1) [2] (ii) To the partners reduce the drawings (1) To the partnership defer the partners from drawing cash out of the business possibly causing cash flow problems (1) [2] (d) (i) James James will benefit (1) as he has higher capital (1) and lower drawings (1). Max 2 (ii) Lewis Lewis will not benefit (1) as he has lower capital (1) and higher drawings (1). Max 2 [4] [Total: 15]
  • 6. Page 6 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 3 (a) Dr $000 Cr $000 Bank 140 Share capital 100 (1) Share premium 40 (1) Dividends paid (or retained earnings)(2800 × $0.04) 112 (1) Bank 112 (1) Share premium 200 (1) Share capital 200 (1) [6] (b) $000 Balance at 1 January 2015 260 February 1: issue 200 000 shares 40 (1OF) May 1: Bonus issue (200) (1OF) August 1: Rights issue 34 (1OF) Balance at 31 December 2015 134 [3] (c) It enables the company to liquidate capital reserves that cannot be used to pay a dividend (1) It is less expensive than making a rights issue or an ordinary issue of shares (1) It enables the company to match long-term assets with long term capital (1) If the company has not made a profit in the current year, it enables it to reward shareholders without paying a dividend (1) They do not affect the debt-equity ratio (1) One mark for each valid point – maximum 3 marks [3] (d) Preference shareholders receive a fixed rate of dividend (1) Preference shareholders are paid their dividend before ordinary shareholders (1) Preference share dividend is not dependent on profits (1) Preference shareholders do not have a vote at the annual general meeting (1) Preference shareholders are repaid before ordinary shareholders in the event of the company being wound-up (1) One mark for each valid difference – maximum 3 marks [3] [Total: 15]
  • 7. Page 7 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 4 (a) (i) the break-even point in units (1 mark) [1] (ii) Fixed costs (1 mark) [1] (b) A measure of how much contribution is earned from each $1 of sales (1 mark) [1] (c) Answers may include: Benefits: • useful for planning • provides quick estimates • changes in costs can be easily incorporated • forecasts profit at various levels of output • identifies breakeven point • charts provide a clear way of presenting information – better for non accountants (1 mark) any two advantages (max2) Drawbacks: • can be time consuming to prepare charts • assumes fixed costs are constant • assumes variable costs per unit are the same at all levels of output • assumes selling price per unit is the same at all levels of output • assumes sales and production levels are the same • ignores uncertainty in estimates of fixed costs and variable costs (1 mark) any two disadvantages (max 2) [4] (d) (i) the total contribution for each product X 15000 × $8 = $120000 – ($5 × 15000) = $45000 (1) Y 5000 × $10 = $50000 – ($4 × 5000) = $30000 (1) Z 8000 × $7 = $56000 – ($2 × 8000) = $40000 (1) Alternative: X $8 – $5 = $3 × 15000 = $45000 (1) Y $10 – $4 = $6 × 5000 = $30000 (1) Z $7 – $2 = $5 × 8000 = $40000 (1) [3] (ii) the total profit or loss for each product X $45000 – $60000 = (15 000) loss } Y $30000 – $25000 = 5000 profit } (1OF) for all three Z $40000 – $30000 = 10 000 profit } [1]
  • 8. Page 8 Mark Scheme Syllabus Paper Cambridge International AS/A Level – March 2016 9706 22 © Cambridge International Examinations 2016 (e) Answers may include: • continue with all three/do not cease production of X as they all make a contribution (1) towards fixed costs (1) • Y has the highest contribution per unit (1) so should maximise its sales (1) • X has the lowest contribution per unit (1) so should consider a price increase (1) (max 4) [4] (f) Order 1 Units Marginal cost Proposed price Loss of contribution on order X 1000 5000 (1) Y 1000 4000 (1) Z 1000 2000 (1) 11000 10000 1000 (1) Order 2 Units Marginal cost Proposed price Contribution gained on order X 1000 5000 6000 1000 Y 1000 4000 5000 1000 Z 1000 2000 4000 2000 4000 (1) [5] (g) Order 1 • reject (1 of) • offered price doesn’t cover marginal cost/loss of contribution (1) Order 2 • accept (1 of) • total contribution gained covers marginal costs (1) General comments: proposed order price must equal marginal cost to be worthwhile. (1) or fixed costs remain the same and so are irrelevant (1) Max 3 marks for each Order. [6] (h) Map the future Support growth Manage cash flow 1 mark for valid point + 1 mark for development Max 4 [4] [Total: 30]