The comparative financial statements of Bettancort Inc. are as follows. The market price of Bettancort Inc. common stock was $71.25 on December 31, 2016.
Bettancort Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2016 and 2015
2016
2015
Retained earnings, January 1
$2,655,000
$2,400,000
Add net income for year
300,000
280,000
Total
$2,955,000
$2,680,000
Deduct dividends:
On preferred stock
$15,000
$15,000
On common stock
10,000
10,000
Total
$25,000
$25,000
Retained earnings, December 31
$2,930,000
$2,655,000
Bettancort Inc.
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
2016
2015
Sales (all on account)
$1,212,000
$1,010,000
Sales returns and allowances
12,000
10,000
Sales
$1,200,000
$1,000,000
Cost of goods sold
500,000
475,000
Gross profit
$700,000
$525,000
Selling expenses
$240,000
$200,000
Administrative expenses
180,000
150,000
Total operating expenses
$420,000
$350,000
Income from operations
$280,000
$175,000
Other income
166,000
225,000
$446,000
$400,000
Other expense (interest)
66,000
60,000
Income before income tax
$380,000
$340,000
Income tax expense
80,000
60,000
Net income
$300,000
$280,000
Bettancort Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
Dec. 31, 2016
Dec. 31, 2015
Assets
Current assets:
Cash
$450,000
$400,000
Marketable securities
300,000
260,000
Accounts receivable (net)
130,000
110,000
Inventories
67,000
58,000
Prepaid expenses
153,000
139,000
Total current assets
$1,100,000
$967,000
Long-term investments
2,350,000
2,200,000
Property, plant, and equipment (net)
1,320,000
1,188,000
Total assets
$4,770,000
$4,355,000
Liabilities
Current liabilities
$440,000
$400,000
Long-term liabilities:
Mortgage note payable, 8%, due 2021
$100,000
$0
Bonds payable, 5%, due 2017
1,000,000
1,000,000
Total long-term liabilities
$1,100,000
$1,000,000
Total liabilities
$1,540,000
$1,400,000
Stockholders' Equity
Preferred $0.75 stock, $10 par
$200,000
$200,000
Common stock, $10 par
100,000
100,000
Retained earnings
2,930,000
2,655,000
Total stockholders' equity
$3,230,000
$2,955,000
Total liabilities and stockholders' equity
$4,770,000
$4,355,000
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1.
The excess of the current assets of a business over its current liabilities.
Working capital
$[removed][removed]
2.
A financial ratio that is computed by dividing current assets by current liabilities.
Current ratio
[removed][removed]
3.
A financial ratio that measures the ability to pay current liabilities with quick assets (cash, marketable securities, accounts receivable).
Quick ratio
[removed][removed]
4.
The relationship between sales an.
The comparative financial statements of Bettancort Inc. are as follo.docx
1. The comparative financial statements of Bettancort Inc. are as
follows. The market price of Bettancort Inc. common stock was
$71.25 on December 31, 2016.
Bettancort Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2016 and 2015
2016
2015
Retained earnings, January 1
$2,655,000
$2,400,000
Add net income for year
300,000
280,000
Total
$2,955,000
$2,680,000
Deduct dividends:
On preferred stock
$15,000
2. $15,000
On common stock
10,000
10,000
Total
$25,000
$25,000
Retained earnings, December 31
$2,930,000
$2,655,000
Bettancort Inc.
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
2016
2015
Sales (all on account)
$1,212,000
$1,010,000
Sales returns and allowances
12,000
3. 10,000
Sales
$1,200,000
$1,000,000
Cost of goods sold
500,000
475,000
Gross profit
$700,000
$525,000
Selling expenses
$240,000
$200,000
Administrative expenses
180,000
150,000
Total operating expenses
$420,000
$350,000
Income from operations
$280,000
$175,000
4. Other income
166,000
225,000
$446,000
$400,000
Other expense (interest)
66,000
60,000
Income before income tax
$380,000
$340,000
Income tax expense
80,000
60,000
Net income
$300,000
$280,000
Bettancort Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
6. 139,000
Total current assets
$1,100,000
$967,000
Long-term investments
2,350,000
2,200,000
Property, plant, and equipment (net)
1,320,000
1,188,000
Total assets
$4,770,000
$4,355,000
Liabilities
Current liabilities
$440,000
$400,000
Long-term liabilities:
Mortgage note payable, 8%, due 2021
$100,000
7. $0
Bonds payable, 5%, due 2017
1,000,000
1,000,000
Total long-term liabilities
$1,100,000
$1,000,000
Total liabilities
$1,540,000
$1,400,000
Stockholders' Equity
Preferred $0.75 stock, $10 par
$200,000
$200,000
Common stock, $10 par
100,000
100,000
Retained earnings
2,930,000
8. 2,655,000
Total stockholders' equity
$3,230,000
$2,955,000
Total liabilities and stockholders' equity
$4,770,000
$4,355,000
Required:
Determine the following measures for 2016, rounding to one
decimal place, except for dollar amounts, which should be
rounded to the nearest cent. Use the rounded answer of the
requirement for subsequent requirement, if required. Assume
365 days a year.
1.
The excess of the current assets of a business over its current
liabilities.
Working capital
$[removed][removed]
2.
A financial ratio that is computed by dividing current assets by
current liabilities.
Current ratio
[removed][removed]
3.
A financial ratio that measures the ability to pay current
liabilities with quick assets (cash, marketable securities,
accounts receivable).
9. Quick ratio
[removed][removed]
4.
The relationship between sales and accounts receivable,
computed by dividing the net sales by the average net accounts
receivable; measures how frequently during the year the
accounts receivable are being converted to cash.
Accounts receivable turnover
[removed][removed]
5.
The relationship between sales and accounts receivable,
computed by dividing the average accounts receivable by the
average daily sales.
Number of days' sales in receivables
[removed][removed]
days
6.
The relationship between the volume of goods sold and
inventory, computed by dividing the cost of goods sold by the
average inventory.
Inventory turnover
[removed][removed]
7.
The relationship between the volume of sales and inventory,
computed by dividing average inventory by the average daily
cost of goods sold.
Number of days' sales in inventory
[removed][removed]
days
8.
The ratio of fixed assets to long-term liabilities provides a
measure of whether note-holders or bondholders will be paid.
Ratio of fixed assets to long-term liabilities
10. [removed][removed]
9.
The ratio of liabilities to stockholders' equity measures how
much of the company is financed by debt and equity.
Ratio of liabilities to stockholders' equity
[removed][removed]
10.
A ratio that measures creditor margin of safety for interest
payments, calculated as income before income tax + interest
expense divided by interest expense.
Number of times interest charges are earned
[removed][removed]
11.
A ratio that measures the risk that preferred dividends will not
be paid if earnings decrease, calculated by dividing net income
by the amount of preferred dividends.
Number of times preferred dividends are earned
[removed][removed]
12.
Ratio that measures how effectively a company uses its assets,
computed as sales divided by average total assets.
Ratio of sales to assets
[removed][removed]
13.
A measure of profitability of assets, without regard to the
portion of assets financed by creditors or stockholders.
Rate earned on total assets
[removed][removed]
%
14.
A measure of profitability computed by dividing net income by
11. average stockholders' equity.
Rate earned on stockholders' equity
[removed][removed]
%
15.
A measure of profitability computed by dividing net income,
reduced by preferred dividend requirements, by average
common stockholders' equity.
Rate earned on common stockholders' equity
[removed][removed]
%
16.
The profitability ratio of net income available to common
shareholders to the number of common shares outstanding.
Earnings per share on common stock
$[removed][removed]
17.
The ratio of the market price per share of common stock, at a
specific date, to the annual earnings per share.
Price-earnings ratio
[removed][removed]
18.
Measures the extent to which earnings are being distributed to
common shareholders.
Dividends per share
of common stock
$[removed][removed]
19.
A ratio, computed by dividing the annual dividends paid per
share of common stock by the market price per share at a
specific date, that indicates the rate of return to stockholders in
terms of cash dividend distributions.
Dividend yield