SlideShare a Scribd company logo
Zero Waste Special
       Event Services
San Francisco Conservation Corps
Laura McKaughan
Zero Waste Program Overview

History of the SFCC
History Working Events

Zero Waste is the Goal!
Strategy
   Service we provide is recycling plus: 3 bin set
    up, materials consolidation, bin monitoring,
    attendee education and the hauling of
    recycling
   Our humble beginnings, then working with
    consultants, other options explored
   Phased in approach – couldn’t charge more
    than market will bear
Target Market
   Target Market: In SF, the sky is the limit. More
    public events than any other city in the country.
   How to analyze this in other cities: utilize your
    city government!
   Our value proposition:
   The SFCC assists event producers and venues in complying with
    the City’s mandatory recycling and composting ordinance.
    Additionally clients benefit by doing the environmentally and socially
    responsible thing by diverting waste away from landfills and
    employing a local non-profit job training program. The service is
    high quality and performed with specially trained staff. The price is
    competitive and the service is indispensable in that it cannot
    effectively be done by existing janitorial staff.
Operations
   Nearly every Corps is better equipped to do
    this than we are: If we can do it, so can you!
   Materials collected, now and in the future
   Staffing patterns: Supervisors and Drivers
   The work is Corpsmember labor intensive – no
    way to get around it. Events must cover these
    costs.
Collaboration
   Other service providers: Green Mary,
    Wastebusters, Revolutionary Green
   All very small, not very well capitalized, eeking
    by but making it.
   They lean on us heavily.
Financial Information
   What are the capital (financial) needs to start
    and operate this program?
   Zero Waste Event Specialists = $17.72
   Supervisors = $29.60
   Manager = $35.96 (rarely charged)
   Is the program profitable? Depends on how
    you calculate it.
   Cost of Doing Business documents provided
    to CalRecycle
Cost of Doing Business
          Special Events Pricing Spreadsheet Effective August 1, 2012

                                                                  Total Expenses
Waste Management Expenses Based on Cost of Doing                    Per Special
Business                                                           Events Hour
Personnel: Direct, Associate Director, Manager, Project
Operations, Supervisor, Administrative Assistant &
Corpsmembers
                                                                  $        33.00
Operating Expenses: CMS training, uniforms, utilities, facility
upkeep, vehicle maintenance, fuel, transportation/travel,
professional IT fees, telecommunications, office supplies,
office equipment/leases, liability insurance, safety gear,
advertisement & promotion
                                                                  $          7.09
Indirect Expenses: Executive Staff and associated operating
expenses @ 20%
                                                                  $         8.02
Totals                                                            $        48.11

PER HOURLY RATE FOR SPECIAL EVENT EXPENSES                        $        48.11
Cost of Doing Business
                     Special Events Pricing Spreadsheet
                                                                   # of
                                                SFCC Shift Total   Work
Event Name: 49ers Vs. Vikings                    Schedule Hours    Crew
                                                 2p-9:30p   7.5     15
                                       $
Gross Cost of Doing Business:      5,412.38

                                       $
Client's Discount:                 3,300.68

Net to cost to Client:              $2,111.70

Date/s of Event:

Materials: bags, dumpsters, etc.
Equipment Rentals
Bin Sleeves @ $12 per set
Recycling Bins @ per usage @
$12 per set
How We Generate Quotes:
Event: 49ers Vs. Vikings
Date of Event: Aug 10
Pay per hour
 Zero Waste Specialists Pay Rate     $16.89      SFCC Shift Schedule    Total Hrs. # of crew Total Hrs
 Supervisor Pay Rate                 $28.21     8/17; 2:00pm - 9:30pm     7.5         15      112.5
 Regular Cm Rate                     $12.85

Event Factors
 Estimated Attendance
 Number of Specialists' hours         112.5
 Number of Manager's hours              0
 Number of Supervisor's hours          7.5
Event Specialist Labor              $1,900.13
Event Supervisor's Labor            $211.58


TOTAL LABOR:                        $2,111.70              COMMENTS:

 Fixed Operating Expenses
                                        $
 Fuel per hour                          -
                                        $
 Insurance per hour                     -
                                        $
Total of Fixed Operating Expenses       -
                                        $
 Debris box rentals                     -
                                        $
 Plastic Liner Bags                     -
                                        $
 Compostable Bags                       -
                                        $
Total Event Material Expenses           -

TOTAL COST:                         $2,111.70
How We Generate Quotes:
Expense Details


                                                                  Worker's               Health
                                               Payroll Taxes   Compensation          Insurance Rate                   Indirect
Personnel                      Hourly Rate         Rate            Rate                  Per hr          Subtotals      Rate          Totals
                                                  7.65%           24.08%                                                15%
Zero Waste Events Specialist   $       11.70    $       0.90    $       2.82           $         -       $   15.41   $     2.31   $       17.72
Supervisor                     $       19.38    $       1.48    $       4.67          $       0.21       $   25.74   $     3.86   $       29.60
Temporary Employee             $       18.47    $       1.41    $       4.45          $       0.21       $   24.54   $     3.68   $       28.22
Manager                        $       23.51    $       1.80    $       5.66          $       0.30       $   31.27   $     4.69   $       35.96



Operating Expenses                 Quantity     Total Price            Unit Price      Total Price

Bin Sleeves                                                        $          4.00    $              -
Black/Clear Liners                                                 $          0.25
Compost Liner Bags                                                 $          1.25
Bin rentals                                                    $            4.00



                                 Annual
Fixed Operating Expenses        Expense        Total Cms Hrs        Hourly Rate
Fuel                           $ 26,000.00         39810           $        1.53
Vehicle Insurance              $ 23,085.00         39810           $        0.58
Next Steps: With or Without
The Bottle Bill
   What are the next steps for the program?
   Get lean by hiring more temp employees,
    perhaps creating intern position, rentals,
    charging for more of the services we currently
    offer for free.
   Need more space to warehouse, get $ for
    more of the materials we process.
Questions
Thank You!

           Laura McKaughan
       Associate Director of Green
                Programs
       San Francisco Conservation
                 Corps
             (415) 716-7351
         lmckaughan@sfcc.org
              www.sfcc.org

More Related Content

Similar to Sfcc calcc special events presentation

Mini hubs
Mini hubsMini hubs
Mini hubs
mls2568
 
2012 Financial Plan (Public Hearing - March 5, 2012)
2012 Financial Plan (Public Hearing - March 5, 2012)2012 Financial Plan (Public Hearing - March 5, 2012)
2012 Financial Plan (Public Hearing - March 5, 2012)
City Brandon
 
Appendix
AppendixAppendix
Appendix
AToshach
 
Classic Pen Case Presentation
Classic Pen Case PresentationClassic Pen Case Presentation
Classic Pen Case Presentation
UCFPMBA
 
Akuntansi keuangan aktiva tetap
Akuntansi keuangan aktiva tetapAkuntansi keuangan aktiva tetap
Akuntansi keuangan aktiva tetap
joni201112281
 
Appaloosa county day care center, inc
Appaloosa county day care center, incAppaloosa county day care center, inc
Appaloosa county day care center, inc
Mary Myrick-Saddler
 
Financial Realities Of Energy Efficiency For Tourism Businesses
Financial  Realities Of  Energy  Efficiency For  Tourism  BusinessesFinancial  Realities Of  Energy  Efficiency For  Tourism  Businesses
Financial Realities Of Energy Efficiency For Tourism Businesses
Martin Mongiello
 
Cost summery
Cost summeryCost summery
Cost summery
Abne Chala
 
Aba february 2013_presentation
Aba february 2013_presentationAba february 2013_presentation
Aba february 2013_presentation
Roland_Nikles
 
Operational budgeting
Operational budgetingOperational budgeting
Operational budgeting
Khiemmy dela Torre
 
Marketing Solar for Agricultural Users
Marketing Solar for Agricultural UsersMarketing Solar for Agricultural Users
Marketing Solar for Agricultural Users
University of Minnesota
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
AspireREI
 
Hr planning 1.1
Hr planning 1.1Hr planning 1.1
Hr planning 1.1
Vanessa C. Gosula
 
TrashScan
TrashScanTrashScan
TrashScan
Aaron Cannon
 
Cost Segregation Presentation
Cost Segregation PresentationCost Segregation Presentation
Cost Segregation Presentation
tomlanahan
 
proforma sample
proforma sampleproforma sample
proforma sample
Kelvin Xuna
 
Why you should consider Electronic Content Management in 2009
Why  you should consider Electronic Content Management in 2009Why  you should consider Electronic Content Management in 2009
Why you should consider Electronic Content Management in 2009
shogsed
 
Powder Coat Pp
Powder Coat PpPowder Coat Pp
Powder Coat Pp
derek634sin
 
8 What local governments can do
8 What local governments can do8 What local governments can do
8 What local governments can do
The Product Stewardship Institute
 
Accountability 101
Accountability 101Accountability 101
Accountability 101
4Good.org
 

Similar to Sfcc calcc special events presentation (20)

Mini hubs
Mini hubsMini hubs
Mini hubs
 
2012 Financial Plan (Public Hearing - March 5, 2012)
2012 Financial Plan (Public Hearing - March 5, 2012)2012 Financial Plan (Public Hearing - March 5, 2012)
2012 Financial Plan (Public Hearing - March 5, 2012)
 
Appendix
AppendixAppendix
Appendix
 
Classic Pen Case Presentation
Classic Pen Case PresentationClassic Pen Case Presentation
Classic Pen Case Presentation
 
Akuntansi keuangan aktiva tetap
Akuntansi keuangan aktiva tetapAkuntansi keuangan aktiva tetap
Akuntansi keuangan aktiva tetap
 
Appaloosa county day care center, inc
Appaloosa county day care center, incAppaloosa county day care center, inc
Appaloosa county day care center, inc
 
Financial Realities Of Energy Efficiency For Tourism Businesses
Financial  Realities Of  Energy  Efficiency For  Tourism  BusinessesFinancial  Realities Of  Energy  Efficiency For  Tourism  Businesses
Financial Realities Of Energy Efficiency For Tourism Businesses
 
Cost summery
Cost summeryCost summery
Cost summery
 
Aba february 2013_presentation
Aba february 2013_presentationAba february 2013_presentation
Aba february 2013_presentation
 
Operational budgeting
Operational budgetingOperational budgeting
Operational budgeting
 
Marketing Solar for Agricultural Users
Marketing Solar for Agricultural UsersMarketing Solar for Agricultural Users
Marketing Solar for Agricultural Users
 
Surrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis PresentationSurrey Real Estate Investors Club - Property Analyis Presentation
Surrey Real Estate Investors Club - Property Analyis Presentation
 
Hr planning 1.1
Hr planning 1.1Hr planning 1.1
Hr planning 1.1
 
TrashScan
TrashScanTrashScan
TrashScan
 
Cost Segregation Presentation
Cost Segregation PresentationCost Segregation Presentation
Cost Segregation Presentation
 
proforma sample
proforma sampleproforma sample
proforma sample
 
Why you should consider Electronic Content Management in 2009
Why  you should consider Electronic Content Management in 2009Why  you should consider Electronic Content Management in 2009
Why you should consider Electronic Content Management in 2009
 
Powder Coat Pp
Powder Coat PpPowder Coat Pp
Powder Coat Pp
 
8 What local governments can do
8 What local governments can do8 What local governments can do
8 What local governments can do
 
Accountability 101
Accountability 101Accountability 101
Accountability 101
 

Recently uploaded

Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
ssuser567e2d
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
SabaaSudozai
 
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & InnovationInnovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Operational Excellence Consulting
 
Structural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for BuildingsStructural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for Buildings
Chandresh Chudasama
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
thesiliconleaders
 
Building Your Employer Brand with Social Media
Building Your Employer Brand with Social MediaBuilding Your Employer Brand with Social Media
Building Your Employer Brand with Social Media
LuanWise
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
➒➌➎➏➑➐➋➑➐➐Dpboss Matka Guessing Satta Matka Kalyan Chart Indian Matka
 
Understanding User Needs and Satisfying Them
Understanding User Needs and Satisfying ThemUnderstanding User Needs and Satisfying Them
Understanding User Needs and Satisfying Them
Aggregage
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
AnnySerafinaLove
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
hartfordclub1
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
Stephen Cashman
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
Christian Dahlen
 
-- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month ---- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month --
NZSG
 
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
my Pandit
 
Digital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on SustainabilityDigital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on Sustainability
sssourabhsharma
 
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdfHOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
46adnanshahzad
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
Top Forex Brokers Review
 
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel ChartSatta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
➒➌➎➏➑➐➋➑➐➐Dpboss Matka Guessing Satta Matka Kalyan Chart Indian Matka
 
Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership Agile Tour Geneve 2024Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership Agile Tour Geneve 2024
Kirill Klimov
 

Recently uploaded (20)

Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
 
Innovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & InnovationInnovation Management Frameworks: Your Guide to Creativity & Innovation
Innovation Management Frameworks: Your Guide to Creativity & Innovation
 
Structural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for BuildingsStructural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for Buildings
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
 
Building Your Employer Brand with Social Media
Building Your Employer Brand with Social MediaBuilding Your Employer Brand with Social Media
Building Your Employer Brand with Social Media
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
 
Understanding User Needs and Satisfying Them
Understanding User Needs and Satisfying ThemUnderstanding User Needs and Satisfying Them
Understanding User Needs and Satisfying Them
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
 
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf2024-6-01-IMPACTSilver-Corp-Presentation.pdf
2024-6-01-IMPACTSilver-Corp-Presentation.pdf
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
 
-- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month ---- June 2024 is National Volunteer Month --
-- June 2024 is National Volunteer Month --
 
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
Taurus Zodiac Sign: Unveiling the Traits, Dates, and Horoscope Insights of th...
 
Digital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on SustainabilityDigital Marketing with a Focus on Sustainability
Digital Marketing with a Focus on Sustainability
 
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdfHOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
HOW TO START UP A COMPANY A STEP-BY-STEP GUIDE.pdf
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
 
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel ChartSatta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
Satta Matka Dpboss Matka Guessing Kalyan Chart Indian Matka Kalyan panel Chart
 
Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership Agile Tour Geneve 2024Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership Agile Tour Geneve 2024
 

Sfcc calcc special events presentation

  • 1. Zero Waste Special Event Services San Francisco Conservation Corps Laura McKaughan
  • 2. Zero Waste Program Overview History of the SFCC History Working Events Zero Waste is the Goal!
  • 3. Strategy  Service we provide is recycling plus: 3 bin set up, materials consolidation, bin monitoring, attendee education and the hauling of recycling  Our humble beginnings, then working with consultants, other options explored  Phased in approach – couldn’t charge more than market will bear
  • 4. Target Market  Target Market: In SF, the sky is the limit. More public events than any other city in the country.  How to analyze this in other cities: utilize your city government!  Our value proposition:  The SFCC assists event producers and venues in complying with the City’s mandatory recycling and composting ordinance. Additionally clients benefit by doing the environmentally and socially responsible thing by diverting waste away from landfills and employing a local non-profit job training program. The service is high quality and performed with specially trained staff. The price is competitive and the service is indispensable in that it cannot effectively be done by existing janitorial staff.
  • 5. Operations  Nearly every Corps is better equipped to do this than we are: If we can do it, so can you!  Materials collected, now and in the future  Staffing patterns: Supervisors and Drivers  The work is Corpsmember labor intensive – no way to get around it. Events must cover these costs.
  • 6. Collaboration  Other service providers: Green Mary, Wastebusters, Revolutionary Green  All very small, not very well capitalized, eeking by but making it.  They lean on us heavily.
  • 7. Financial Information  What are the capital (financial) needs to start and operate this program?  Zero Waste Event Specialists = $17.72  Supervisors = $29.60  Manager = $35.96 (rarely charged)  Is the program profitable? Depends on how you calculate it.  Cost of Doing Business documents provided to CalRecycle
  • 8. Cost of Doing Business Special Events Pricing Spreadsheet Effective August 1, 2012 Total Expenses Waste Management Expenses Based on Cost of Doing Per Special Business Events Hour Personnel: Direct, Associate Director, Manager, Project Operations, Supervisor, Administrative Assistant & Corpsmembers $ 33.00 Operating Expenses: CMS training, uniforms, utilities, facility upkeep, vehicle maintenance, fuel, transportation/travel, professional IT fees, telecommunications, office supplies, office equipment/leases, liability insurance, safety gear, advertisement & promotion $ 7.09 Indirect Expenses: Executive Staff and associated operating expenses @ 20% $ 8.02 Totals $ 48.11 PER HOURLY RATE FOR SPECIAL EVENT EXPENSES $ 48.11
  • 9. Cost of Doing Business Special Events Pricing Spreadsheet # of SFCC Shift Total Work Event Name: 49ers Vs. Vikings Schedule Hours Crew 2p-9:30p 7.5 15 $ Gross Cost of Doing Business: 5,412.38 $ Client's Discount: 3,300.68 Net to cost to Client: $2,111.70 Date/s of Event: Materials: bags, dumpsters, etc. Equipment Rentals Bin Sleeves @ $12 per set Recycling Bins @ per usage @ $12 per set
  • 10. How We Generate Quotes: Event: 49ers Vs. Vikings Date of Event: Aug 10 Pay per hour Zero Waste Specialists Pay Rate $16.89 SFCC Shift Schedule Total Hrs. # of crew Total Hrs Supervisor Pay Rate $28.21 8/17; 2:00pm - 9:30pm 7.5 15 112.5 Regular Cm Rate $12.85 Event Factors Estimated Attendance Number of Specialists' hours 112.5 Number of Manager's hours 0 Number of Supervisor's hours 7.5 Event Specialist Labor $1,900.13 Event Supervisor's Labor $211.58 TOTAL LABOR: $2,111.70 COMMENTS: Fixed Operating Expenses $ Fuel per hour - $ Insurance per hour - $ Total of Fixed Operating Expenses - $ Debris box rentals - $ Plastic Liner Bags - $ Compostable Bags - $ Total Event Material Expenses - TOTAL COST: $2,111.70
  • 11. How We Generate Quotes: Expense Details Worker's Health Payroll Taxes Compensation Insurance Rate Indirect Personnel Hourly Rate Rate Rate Per hr Subtotals Rate Totals 7.65% 24.08% 15% Zero Waste Events Specialist $ 11.70 $ 0.90 $ 2.82 $ - $ 15.41 $ 2.31 $ 17.72 Supervisor $ 19.38 $ 1.48 $ 4.67 $ 0.21 $ 25.74 $ 3.86 $ 29.60 Temporary Employee $ 18.47 $ 1.41 $ 4.45 $ 0.21 $ 24.54 $ 3.68 $ 28.22 Manager $ 23.51 $ 1.80 $ 5.66 $ 0.30 $ 31.27 $ 4.69 $ 35.96 Operating Expenses Quantity Total Price Unit Price Total Price Bin Sleeves $ 4.00 $ - Black/Clear Liners $ 0.25 Compost Liner Bags $ 1.25 Bin rentals $ 4.00 Annual Fixed Operating Expenses Expense Total Cms Hrs Hourly Rate Fuel $ 26,000.00 39810 $ 1.53 Vehicle Insurance $ 23,085.00 39810 $ 0.58
  • 12. Next Steps: With or Without The Bottle Bill  What are the next steps for the program?  Get lean by hiring more temp employees, perhaps creating intern position, rentals, charging for more of the services we currently offer for free.  Need more space to warehouse, get $ for more of the materials we process.
  • 14. Thank You! Laura McKaughan Associate Director of Green Programs San Francisco Conservation Corps (415) 716-7351 lmckaughan@sfcc.org www.sfcc.org