Results Tracker                                               Friday, 13 July 2012
                                                                                                                              make more, for sure.
Q1FY13


                                                 Results to be Declared on Friday, 13th July 2012
                                                                      COMPANIES NAME
          AP Paper                          HDFC Bank                       HDFC Bank                         Remi Metals                Wendt India
        Chokhani Sec                      Hindustan Fluoro                   Kopran                         Sabero Organics
         CJ Gelatine                       Interlink Petro                  Mafatlal Fin                      HDFC Bank
        Global Vectra                     Jay Bharat Marut                  Nalin Lease                    Thirumalai Chem
                                                                              Infosys
                             Quarter ended                                  Year to Date                               Year ended
                                201206     201106                  % Var      201206          201106          % Var      201203        201103        % Var
Sales                              89090            69050          29.02       89090           69050          29.02      312540        253850        23.12
Other Income                        4860             4150          17.11        4860            4150           17.11      18290         11470        59.46
PBIDT                              32610            24890          31.02       32610           24890           31.02     118900         95610        24.36
Interest                              0                0             0            0               0              0           0             0           0
PBDT                               32610            24890          31.02       32610           24890           31.02     118900         95610        24.36
Depreciation                        2140             1910          12.04        2140            1910           12.04       7940          7400         7.3
PBT                                30470            22980          32.59       30470           22980           32.59     110960         88210        25.79
TAX                                 8430             6440           30.9        8430            6440            30.9      31100         23780        30.78
Deferred Tax                          0                0             0            0               0              0           0             0           0
PAT                                22040            16540          33.25       22040           16540           33.25      79860         64430        23.95
Equity                              2870            2870             0         2870            2870              0       2870           2870            0
PBIDTM(%)                           36.6            36.05          1.55        36.6            36.05           1.55      38.04          37.66         1.01


The sales moved up 29.02% to Rs. 89090.00 millions for the June 2012 quarter as compared to Rs. 69050.00 millions during the year-ago
period.A good growth in profit of 33.25% reported to Rs. 22040.00 millions over Rs. 16540.00 millions of corresponding previous
quarter.Operating profit surged to 32610.00 millions from the corresponding previous quarter of 24890.00 millions.


                                                                                TCS
                             Quarter ended                                  Year to Date                               Year ended
                                201206     201106                  % Var       201206         201106          % Var      201203        201103        % Var
Sales                          114106.5    86135.6                 32.47      114106.5        86135.6         32.47     388585.4      292754.1       32.73
Other Income                       1692.6           2574           -34.24      1692.6           2574          -34.24     26851.8       4947.3        442.76
PBIDT                             34393.2         26914.6           27.79     34393.2         26914.6          27.79     140709       92582.6         51.98
Interest                            42.6            23.6            80.51       42.6            23.6           80.51       164          200.1        -18.04
PBDT                              34350.6          26891            27.74     34350.6          26891           27.74     140545       92382.5         52.13
Depreciation                         0             1572.6             0          0             1572.6            0        6881.7       5378.2         27.96
PBT                               34350.6         25318.4           35.67     34350.6         25318.4          35.67    133663.3      87004.3         53.63
TAX                                6374.7          4694.1            35.8      6374.7          4694.1           35.8     23903.5      11304.4        111.45
Deferred Tax                         0                0               0          0                0              0          0             0             0
PAT                               27975.9         20624.3          35.65      27975.9         20624.3         35.65     109759.8      75699.9        44.99
Equity                                0            1957.2          -100          0            1957.2           -100      1957.2        1957.2          0
PBIDTM(%)                             0             31.25            0         30.14           31.25           -3.54      36.21         31.62         14.5

The Sales for the quarter ended June 2012 of Rs. 114106.50 millions rose by 32.47% from Rs. 86135.60 millions.A comparatively good net
profit growth of 35.65% to Rs. 27975.90 millions was reported for the quarter ended June 2012 compared to Rs. 20624.30 millions of
previous same quarter.OP of the company witnessed a marginal growth to 34393.20 millions from 26914.60 millions in the same quarter
last year.

 Please refer to important disclosures at the end of this report                        For Private circulation Only                      For Our Clients Only



 Mansukh Securities and Finance Ltd                                                             SEBI Regn No. BSE: INB010985834 /        NSE: INB230781431
 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                         PMS Regn No. INP000002387
 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
 Website: www.moneysukh.com
Results Tracker                                              Q1FY13
                                                                                                                            make more, for sure.




Data Source : ACE Equity



                    NAME                                            DESIGNATION                                          E-MAIL
                 Varun Gupta                                        Head - Research                              varungupta@moneysukh.com
            Pashupati Nath Jha                                      Research Analyst                         pashupatinathjha@moneysukh.com
                Vikram Singh                                        Research Analyst                         vikram_research@moneysukh.com




This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.




  Please refer to important disclosures at the end of this report                      For Private circulation Only                   For Our Clients Only



  Mansukh Securities and Finance Ltd                                                           SEBI Regn No. BSE: INB010985834 /     NSE: INB230781431
  Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002                                                    PMS Regn No. INP000002387
  Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
  Website: www.moneysukh.com

Results Tracker 13.07.2012,

  • 1.
    Results Tracker Friday, 13 July 2012 make more, for sure. Q1FY13 Results to be Declared on Friday, 13th July 2012 COMPANIES NAME AP Paper HDFC Bank HDFC Bank Remi Metals Wendt India Chokhani Sec Hindustan Fluoro Kopran Sabero Organics CJ Gelatine Interlink Petro Mafatlal Fin HDFC Bank Global Vectra Jay Bharat Marut Nalin Lease Thirumalai Chem Infosys Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 89090 69050 29.02 89090 69050 29.02 312540 253850 23.12 Other Income 4860 4150 17.11 4860 4150 17.11 18290 11470 59.46 PBIDT 32610 24890 31.02 32610 24890 31.02 118900 95610 24.36 Interest 0 0 0 0 0 0 0 0 0 PBDT 32610 24890 31.02 32610 24890 31.02 118900 95610 24.36 Depreciation 2140 1910 12.04 2140 1910 12.04 7940 7400 7.3 PBT 30470 22980 32.59 30470 22980 32.59 110960 88210 25.79 TAX 8430 6440 30.9 8430 6440 30.9 31100 23780 30.78 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 22040 16540 33.25 22040 16540 33.25 79860 64430 23.95 Equity 2870 2870 0 2870 2870 0 2870 2870 0 PBIDTM(%) 36.6 36.05 1.55 36.6 36.05 1.55 38.04 37.66 1.01 The sales moved up 29.02% to Rs. 89090.00 millions for the June 2012 quarter as compared to Rs. 69050.00 millions during the year-ago period.A good growth in profit of 33.25% reported to Rs. 22040.00 millions over Rs. 16540.00 millions of corresponding previous quarter.Operating profit surged to 32610.00 millions from the corresponding previous quarter of 24890.00 millions. TCS Quarter ended Year to Date Year ended 201206 201106 % Var 201206 201106 % Var 201203 201103 % Var Sales 114106.5 86135.6 32.47 114106.5 86135.6 32.47 388585.4 292754.1 32.73 Other Income 1692.6 2574 -34.24 1692.6 2574 -34.24 26851.8 4947.3 442.76 PBIDT 34393.2 26914.6 27.79 34393.2 26914.6 27.79 140709 92582.6 51.98 Interest 42.6 23.6 80.51 42.6 23.6 80.51 164 200.1 -18.04 PBDT 34350.6 26891 27.74 34350.6 26891 27.74 140545 92382.5 52.13 Depreciation 0 1572.6 0 0 1572.6 0 6881.7 5378.2 27.96 PBT 34350.6 25318.4 35.67 34350.6 25318.4 35.67 133663.3 87004.3 53.63 TAX 6374.7 4694.1 35.8 6374.7 4694.1 35.8 23903.5 11304.4 111.45 Deferred Tax 0 0 0 0 0 0 0 0 0 PAT 27975.9 20624.3 35.65 27975.9 20624.3 35.65 109759.8 75699.9 44.99 Equity 0 1957.2 -100 0 1957.2 -100 1957.2 1957.2 0 PBIDTM(%) 0 31.25 0 30.14 31.25 -3.54 36.21 31.62 14.5 The Sales for the quarter ended June 2012 of Rs. 114106.50 millions rose by 32.47% from Rs. 86135.60 millions.A comparatively good net profit growth of 35.65% to Rs. 27975.90 millions was reported for the quarter ended June 2012 compared to Rs. 20624.30 millions of previous same quarter.OP of the company witnessed a marginal growth to 34393.20 millions from 26914.60 millions in the same quarter last year. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com
  • 2.
    Results Tracker Q1FY13 make more, for sure. Data Source : ACE Equity NAME DESIGNATION E-MAIL Varun Gupta Head - Research varungupta@moneysukh.com Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com Vikram Singh Research Analyst vikram_research@moneysukh.com This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non- infringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com