SlideShare a Scribd company logo
Economics of Paddy
cum Prawn Farming
Assumptions :-
1 Water Spread area 1 Ha
2 Culture Period 120 days
3 Stocking density 3 nos/sq.m. 30,000 nos
4 Survival Rate 60% 18,000 nos
5 Average weight at harvest
Prawn 40gm
720 kg
6 Crops /Year 2
7 Paddy Seed 40 kg /ha
Capital Cost :-
1 Paddy – Pond Preparation 50,000 Rs
2 Construction of shade 5,000 Rs
3 Electricity operated pump 20,000 Rs
4 Harvesting net and other equipments 12,000 Rs
Total = 87,000 Rs
Variable cost :-
Sr.No. Particular Quantity Rate Expenditure
(Rs)
1 Bleaching Powder 250kg 15Rs/kg 3,750
2 Lime 500 kg 5Rs/kg 2500
3 Urea 500 kg 6Rs/kg 3000
4 SSp 600kg 7 Rs/kg 4200
5 Organic manure 10 ton 500Rs/Tonn 5000
6 Prawn Seed 30,000 nos 1 Rs/kg 30,000
7 Paddy seed 40kg 30 Rs/kg 1200
8 Supplementary feed
for Fish
500 kg 40Rs/kg 20,000
9 Labour Charges 1 2000/month 10,000
10 Harvesting 10,000
11 Electricity Charges 10,000
Total = 99,650 RS
Fixed Cost :-
1 Depreciation on Capital Cost 10 % 13,200 Rs
2 Interest on Capital cost 12% 15,840 Rs
3 Interest on Variable Cost 12% 11,958 Rs
Total 40,998 Rs
Total cost =Varible cost + Fixed Cost
=40,998 + 99,650
= 1,40,648 Rs
Revenue :-
1 Paddy 4 Tonn 16 Rs/kg 64000 Rs
2 Prawn 7200 Kg 250 Rs/kg 1,80,000Rs
Total = 2,55,000 Rs
Profit = Revenue – Total Cost
= 2,55,000 –1,40,648
= 1,14,350 Rs

More Related Content

Similar to Paddy cum prawn

Economics of GIFT Tilapia Farming
Economics of GIFT Tilapia FarmingEconomics of GIFT Tilapia Farming
Economics of GIFT Tilapia Farming
Saiprasad Bhusare
 
Feasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton productionFeasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton production
PMAS Arid Agriculture University Rawalpindi
 
Fish Farming.pptx
Fish Farming.pptxFish Farming.pptx
Fish Farming.pptx
PRAVASBALLAVGOSWAMI
 
Preparation of enterprise budget for carp culture
Preparation of enterprise budget  for carp culturePreparation of enterprise budget  for carp culture
Preparation of enterprise budget for carp culture
jaYSHRI SHELKE
 
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
Odisha University of Agriculture & Technology, Bhubaneswar.
 
Vot agrosack from kenaf fibre presentation
Vot agrosack from kenaf fibre   presentationVot agrosack from kenaf fibre   presentation
Vot agrosack from kenaf fibre presentation
Mariadas Rajendran
 
In plant presentation 2018 ved and jham final
In plant presentation 2018 ved and jham finalIn plant presentation 2018 ved and jham final
In plant presentation 2018 ved and jham final
ved05
 
Sewage fed fish culture
Sewage fed fish cultureSewage fed fish culture
Sewage fed fish culture
Mohit Dhukia
 
In plant training in fisheries
In plant training in fisheriesIn plant training in fisheries
In plant training in fisheries
KRISHNA Jaiswal
 
Fisheries&aquaculture
Fisheries&aquacultureFisheries&aquaculture
Fisheries&aquaculture
Narendra Choudary
 
Farm planning
Farm planningFarm planning
Farm planning
Monica Jyoti Kujur
 
7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan
jaco roux
 
Phase 4 Village study and Srijan's project understandings at Chhindwara
Phase 4 Village study and Srijan's project understandings at ChhindwaraPhase 4 Village study and Srijan's project understandings at Chhindwara
Phase 4 Village study and Srijan's project understandings at Chhindwara
Anoop K Mishra
 
REPORT ON INTEGRATED FARMING SYSTEM.pdf
REPORT ON INTEGRATED FARMING SYSTEM.pdfREPORT ON INTEGRATED FARMING SYSTEM.pdf
REPORT ON INTEGRATED FARMING SYSTEM.pdf
Odisha University of Agriculture & Technology, Bhubaneswar.
 
ARS
ARSARS
Ifs for high rainfall areas
Ifs for high rainfall areasIfs for high rainfall areas
Ifs for high rainfall areas
pujithasudhakar
 
Paddy cum- fish culture
Paddy  cum- fish culture Paddy  cum- fish culture
Paddy cum- fish culture
Mohit Dhukia
 
Economics of Commercially important fishes Aquaculture.pptx
Economics of Commercially important fishes Aquaculture.pptxEconomics of Commercially important fishes Aquaculture.pptx
Economics of Commercially important fishes Aquaculture.pptx
B. BHASKAR
 
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
LPE Learning Center
 
Spirulina - A Super Food
Spirulina - A Super FoodSpirulina - A Super Food
Spirulina - A Super Food
MD SALMAN ANJUM
 

Similar to Paddy cum prawn (20)

Economics of GIFT Tilapia Farming
Economics of GIFT Tilapia FarmingEconomics of GIFT Tilapia Farming
Economics of GIFT Tilapia Farming
 
Feasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton productionFeasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton production
 
Fish Farming.pptx
Fish Farming.pptxFish Farming.pptx
Fish Farming.pptx
 
Preparation of enterprise budget for carp culture
Preparation of enterprise budget  for carp culturePreparation of enterprise budget  for carp culture
Preparation of enterprise budget for carp culture
 
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
Industrial Attachment Report on RAWE, 7th Semester, B.Sc. Agriculture (Hons.)
 
Vot agrosack from kenaf fibre presentation
Vot agrosack from kenaf fibre   presentationVot agrosack from kenaf fibre   presentation
Vot agrosack from kenaf fibre presentation
 
In plant presentation 2018 ved and jham final
In plant presentation 2018 ved and jham finalIn plant presentation 2018 ved and jham final
In plant presentation 2018 ved and jham final
 
Sewage fed fish culture
Sewage fed fish cultureSewage fed fish culture
Sewage fed fish culture
 
In plant training in fisheries
In plant training in fisheriesIn plant training in fisheries
In plant training in fisheries
 
Fisheries&aquaculture
Fisheries&aquacultureFisheries&aquaculture
Fisheries&aquaculture
 
Farm planning
Farm planningFarm planning
Farm planning
 
7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan
 
Phase 4 Village study and Srijan's project understandings at Chhindwara
Phase 4 Village study and Srijan's project understandings at ChhindwaraPhase 4 Village study and Srijan's project understandings at Chhindwara
Phase 4 Village study and Srijan's project understandings at Chhindwara
 
REPORT ON INTEGRATED FARMING SYSTEM.pdf
REPORT ON INTEGRATED FARMING SYSTEM.pdfREPORT ON INTEGRATED FARMING SYSTEM.pdf
REPORT ON INTEGRATED FARMING SYSTEM.pdf
 
ARS
ARSARS
ARS
 
Ifs for high rainfall areas
Ifs for high rainfall areasIfs for high rainfall areas
Ifs for high rainfall areas
 
Paddy cum- fish culture
Paddy  cum- fish culture Paddy  cum- fish culture
Paddy cum- fish culture
 
Economics of Commercially important fishes Aquaculture.pptx
Economics of Commercially important fishes Aquaculture.pptxEconomics of Commercially important fishes Aquaculture.pptx
Economics of Commercially important fishes Aquaculture.pptx
 
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
Environmental Footprints of Beef Produced At the U.S. Meat Animal Research Ce...
 
Spirulina - A Super Food
Spirulina - A Super FoodSpirulina - A Super Food
Spirulina - A Super Food
 

Recently uploaded

3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
3D Hybrid PIC simulation of the plasma expansion (ISSS-14)3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
David Osipyan
 
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
University of Maribor
 
8.Isolation of pure cultures and preservation of cultures.pdf
8.Isolation of pure cultures and preservation of cultures.pdf8.Isolation of pure cultures and preservation of cultures.pdf
8.Isolation of pure cultures and preservation of cultures.pdf
by6843629
 
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốtmô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
HongcNguyn6
 
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
Travis Hills MN
 
THEMATIC APPERCEPTION TEST(TAT) cognitive abilities, creativity, and critic...
THEMATIC  APPERCEPTION  TEST(TAT) cognitive abilities, creativity, and critic...THEMATIC  APPERCEPTION  TEST(TAT) cognitive abilities, creativity, and critic...
THEMATIC APPERCEPTION TEST(TAT) cognitive abilities, creativity, and critic...
Abdul Wali Khan University Mardan,kP,Pakistan
 
Thornton ESPP slides UK WW Network 4_6_24.pdf
Thornton ESPP slides UK WW Network 4_6_24.pdfThornton ESPP slides UK WW Network 4_6_24.pdf
Thornton ESPP slides UK WW Network 4_6_24.pdf
European Sustainable Phosphorus Platform
 
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
yqqaatn0
 
Basics of crystallography, crystal systems, classes and different forms
Basics of crystallography, crystal systems, classes and different formsBasics of crystallography, crystal systems, classes and different forms
Basics of crystallography, crystal systems, classes and different forms
MaheshaNanjegowda
 
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdfwaterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
LengamoLAppostilic
 
Bob Reedy - Nitrate in Texas Groundwater.pdf
Bob Reedy - Nitrate in Texas Groundwater.pdfBob Reedy - Nitrate in Texas Groundwater.pdf
Bob Reedy - Nitrate in Texas Groundwater.pdf
Texas Alliance of Groundwater Districts
 
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
AbdullaAlAsif1
 
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
vluwdy49
 
Medical Orthopedic PowerPoint Templates.pptx
Medical Orthopedic PowerPoint Templates.pptxMedical Orthopedic PowerPoint Templates.pptx
Medical Orthopedic PowerPoint Templates.pptx
terusbelajar5
 
bordetella pertussis.................................ppt
bordetella pertussis.................................pptbordetella pertussis.................................ppt
bordetella pertussis.................................ppt
kejapriya1
 
aziz sancar nobel prize winner: from mardin to nobel
aziz sancar nobel prize winner: from mardin to nobelaziz sancar nobel prize winner: from mardin to nobel
aziz sancar nobel prize winner: from mardin to nobel
İsa Badur
 
SAR of Medicinal Chemistry 1st by dk.pdf
SAR of Medicinal Chemistry 1st by dk.pdfSAR of Medicinal Chemistry 1st by dk.pdf
SAR of Medicinal Chemistry 1st by dk.pdf
KrushnaDarade1
 
Shallowest Oil Discovery of Turkiye.pptx
Shallowest Oil Discovery of Turkiye.pptxShallowest Oil Discovery of Turkiye.pptx
Shallowest Oil Discovery of Turkiye.pptx
Gokturk Mehmet Dilci
 
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
Leonel Morgado
 
Eukaryotic Transcription Presentation.pptx
Eukaryotic Transcription Presentation.pptxEukaryotic Transcription Presentation.pptx
Eukaryotic Transcription Presentation.pptx
RitabrataSarkar3
 

Recently uploaded (20)

3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
3D Hybrid PIC simulation of the plasma expansion (ISSS-14)3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
3D Hybrid PIC simulation of the plasma expansion (ISSS-14)
 
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
Remote Sensing and Computational, Evolutionary, Supercomputing, and Intellige...
 
8.Isolation of pure cultures and preservation of cultures.pdf
8.Isolation of pure cultures and preservation of cultures.pdf8.Isolation of pure cultures and preservation of cultures.pdf
8.Isolation of pure cultures and preservation of cultures.pdf
 
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốtmô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
mô tả các thí nghiệm về đánh giá tác động dòng khí hóa sau đốt
 
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
Travis Hills' Endeavors in Minnesota: Fostering Environmental and Economic Pr...
 
THEMATIC APPERCEPTION TEST(TAT) cognitive abilities, creativity, and critic...
THEMATIC  APPERCEPTION  TEST(TAT) cognitive abilities, creativity, and critic...THEMATIC  APPERCEPTION  TEST(TAT) cognitive abilities, creativity, and critic...
THEMATIC APPERCEPTION TEST(TAT) cognitive abilities, creativity, and critic...
 
Thornton ESPP slides UK WW Network 4_6_24.pdf
Thornton ESPP slides UK WW Network 4_6_24.pdfThornton ESPP slides UK WW Network 4_6_24.pdf
Thornton ESPP slides UK WW Network 4_6_24.pdf
 
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
如何办理(uvic毕业证书)维多利亚大学毕业证本科学位证书原版一模一样
 
Basics of crystallography, crystal systems, classes and different forms
Basics of crystallography, crystal systems, classes and different formsBasics of crystallography, crystal systems, classes and different forms
Basics of crystallography, crystal systems, classes and different forms
 
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdfwaterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
waterlessdyeingtechnolgyusing carbon dioxide chemicalspdf
 
Bob Reedy - Nitrate in Texas Groundwater.pdf
Bob Reedy - Nitrate in Texas Groundwater.pdfBob Reedy - Nitrate in Texas Groundwater.pdf
Bob Reedy - Nitrate in Texas Groundwater.pdf
 
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
Unlocking the mysteries of reproduction: Exploring fecundity and gonadosomati...
 
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
在线办理(salfor毕业证书)索尔福德大学毕业证毕业完成信一模一样
 
Medical Orthopedic PowerPoint Templates.pptx
Medical Orthopedic PowerPoint Templates.pptxMedical Orthopedic PowerPoint Templates.pptx
Medical Orthopedic PowerPoint Templates.pptx
 
bordetella pertussis.................................ppt
bordetella pertussis.................................pptbordetella pertussis.................................ppt
bordetella pertussis.................................ppt
 
aziz sancar nobel prize winner: from mardin to nobel
aziz sancar nobel prize winner: from mardin to nobelaziz sancar nobel prize winner: from mardin to nobel
aziz sancar nobel prize winner: from mardin to nobel
 
SAR of Medicinal Chemistry 1st by dk.pdf
SAR of Medicinal Chemistry 1st by dk.pdfSAR of Medicinal Chemistry 1st by dk.pdf
SAR of Medicinal Chemistry 1st by dk.pdf
 
Shallowest Oil Discovery of Turkiye.pptx
Shallowest Oil Discovery of Turkiye.pptxShallowest Oil Discovery of Turkiye.pptx
Shallowest Oil Discovery of Turkiye.pptx
 
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
Describing and Interpreting an Immersive Learning Case with the Immersion Cub...
 
Eukaryotic Transcription Presentation.pptx
Eukaryotic Transcription Presentation.pptxEukaryotic Transcription Presentation.pptx
Eukaryotic Transcription Presentation.pptx
 

Paddy cum prawn

  • 1.
  • 2. Economics of Paddy cum Prawn Farming
  • 3. Assumptions :- 1 Water Spread area 1 Ha 2 Culture Period 120 days 3 Stocking density 3 nos/sq.m. 30,000 nos 4 Survival Rate 60% 18,000 nos 5 Average weight at harvest Prawn 40gm 720 kg 6 Crops /Year 2 7 Paddy Seed 40 kg /ha
  • 4. Capital Cost :- 1 Paddy – Pond Preparation 50,000 Rs 2 Construction of shade 5,000 Rs 3 Electricity operated pump 20,000 Rs 4 Harvesting net and other equipments 12,000 Rs Total = 87,000 Rs
  • 5. Variable cost :- Sr.No. Particular Quantity Rate Expenditure (Rs) 1 Bleaching Powder 250kg 15Rs/kg 3,750 2 Lime 500 kg 5Rs/kg 2500 3 Urea 500 kg 6Rs/kg 3000 4 SSp 600kg 7 Rs/kg 4200 5 Organic manure 10 ton 500Rs/Tonn 5000 6 Prawn Seed 30,000 nos 1 Rs/kg 30,000 7 Paddy seed 40kg 30 Rs/kg 1200 8 Supplementary feed for Fish 500 kg 40Rs/kg 20,000 9 Labour Charges 1 2000/month 10,000 10 Harvesting 10,000 11 Electricity Charges 10,000 Total = 99,650 RS
  • 6. Fixed Cost :- 1 Depreciation on Capital Cost 10 % 13,200 Rs 2 Interest on Capital cost 12% 15,840 Rs 3 Interest on Variable Cost 12% 11,958 Rs Total 40,998 Rs Total cost =Varible cost + Fixed Cost =40,998 + 99,650 = 1,40,648 Rs
  • 7. Revenue :- 1 Paddy 4 Tonn 16 Rs/kg 64000 Rs 2 Prawn 7200 Kg 250 Rs/kg 1,80,000Rs Total = 2,55,000 Rs Profit = Revenue – Total Cost = 2,55,000 –1,40,648 = 1,14,350 Rs