SlideShare a Scribd company logo
1 of 53
08/2012




1,000,000$
08/2012
Rate            12.00%




                09/2012     01/2013     12/2013
Cash              50,000      50,000      51,000
Cash at bank     950,000     977,000   1,094,000
Total          1,000,000   1,027,000   1,145,000
01/2014



30,000$
20,000$
20,000$
Làm gì bây giờ ?
Không biế t làm gì thì …
Làm gì bây giờ ?
Đi họ c xem phả i làm gì? Và làm thế  nào
83,000$

FINANCE
Rate                  12.00%         2.00%




                          01/2014       12/2014
       Cash                  1,000         1,000
       Cash at bank      1,011,000     1,132,000
       Total             1,012,000     1,133,000
01/2015
75,000$
 BOSTON



MARKETING
300,000$
Rate                  12.00%        2.00%        20%




                         01/2015      12/2015
       Cash                 1,000        1,000
       Cash at bank       757,000      848,000
       Stock              300,000      360,000
       Total            1,058,000    1,209,000
01/2016

Kindergarten
School
High School
Brian Tracy     Anthony          T Harv Eker




Ken Blanchard        Nolan    Jack canfield
Rate            12.00%       2.00%         20%




                01/2016     12/2016     01/2017
Cash               1,000       1,000       1,000
Cash at bank     648,000     726,000     726,000
Stock            460,000     552,000     552,000
Total          1,109,000   1,279,000   1,279,000
30m



              MUA ĐẤ T
20 m




       -360,000$
-124,000$
Rate                  12.00%     2.00%           20%



                          01/2017     12/2017
       Cash                  1,000       1,000
       Cash at bank        670,000     750,000
       Real Estate         360,000     360,000
       Stock               124,000     149,000
       Total             1,155,000   1,260,000
XÂY DỰ NG
MẪ U GIÁO “THẾ  HỆ  MỚ I”
                  01/2018
Cash                 1,000
Cash at bank       360,000
Stock              149,000
Kindergarten       650,000
Brand Building     100,000
Total            1,260,000
THANK YOU!

More Related Content

Similar to Neu co 20 ty ver 97-2003

Final businessplan
Final businessplanFinal businessplan
Final businessplanshaytoohot
 
Simon School of Business Investors Report August 2012
Simon School of Business Investors Report August 2012Simon School of Business Investors Report August 2012
Simon School of Business Investors Report August 2012SimonSchool
 
Successful Cash Management For Your Business
Successful Cash Management For Your BusinessSuccessful Cash Management For Your Business
Successful Cash Management For Your Businessrfarnum
 
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERS
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERSNO CREDIT CHECK FINANCING FOR CELL PHONE DEALERS
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERSNathan Wright
 
Gadget cash presentation
Gadget cash presentationGadget cash presentation
Gadget cash presentationAOHALLJR
 
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCING
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCINGNO CREDIT CHECK CELL PHONE CUSTOMER FINANCING
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCINGFlexPayFinance
 
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxAASTHA76
 
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docxSheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docxlesleyryder69361
 
Hr dashboard (online)
Hr dashboard (online)Hr dashboard (online)
Hr dashboard (online)Confidential
 
Hr dashboard (online)
Hr dashboard (online)Hr dashboard (online)
Hr dashboard (online)Confidential
 
Kiera Stein - Tracking Your Social Media Impact & ROI
Kiera Stein - Tracking Your Social Media Impact & ROIKiera Stein - Tracking Your Social Media Impact & ROI
Kiera Stein - Tracking Your Social Media Impact & ROISocial Media for Nonprofits
 
San Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond SaleSan Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond SaleCity of San Angelo Texas
 

Similar to Neu co 20 ty ver 97-2003 (20)

Final businessplan
Final businessplanFinal businessplan
Final businessplan
 
Presupuesto mensual
Presupuesto mensualPresupuesto mensual
Presupuesto mensual
 
Presupuesto mensual
Presupuesto mensualPresupuesto mensual
Presupuesto mensual
 
Simon School of Business Investors Report August 2012
Simon School of Business Investors Report August 2012Simon School of Business Investors Report August 2012
Simon School of Business Investors Report August 2012
 
All Parish Meeting Feb 28 2012
All Parish Meeting Feb 28 2012All Parish Meeting Feb 28 2012
All Parish Meeting Feb 28 2012
 
Successful Cash Management For Your Business
Successful Cash Management For Your BusinessSuccessful Cash Management For Your Business
Successful Cash Management For Your Business
 
Ipo Pitch
Ipo PitchIpo Pitch
Ipo Pitch
 
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERS
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERSNO CREDIT CHECK FINANCING FOR CELL PHONE DEALERS
NO CREDIT CHECK FINANCING FOR CELL PHONE DEALERS
 
Gadget cash presentation
Gadget cash presentationGadget cash presentation
Gadget cash presentation
 
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCING
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCINGNO CREDIT CHECK CELL PHONE CUSTOMER FINANCING
NO CREDIT CHECK CELL PHONE CUSTOMER FINANCING
 
MA AMTA 52st Annual Meeting
MA AMTA 52st Annual MeetingMA AMTA 52st Annual Meeting
MA AMTA 52st Annual Meeting
 
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
 
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docxSheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
 
Alyay Presentation
Alyay PresentationAlyay Presentation
Alyay Presentation
 
Hr dashboard (online)
Hr dashboard (online)Hr dashboard (online)
Hr dashboard (online)
 
Hr dashboard (online)
Hr dashboard (online)Hr dashboard (online)
Hr dashboard (online)
 
Balanza de comprobacin
Balanza de comprobacinBalanza de comprobacin
Balanza de comprobacin
 
Ts0011725632
Ts0011725632Ts0011725632
Ts0011725632
 
Kiera Stein - Tracking Your Social Media Impact & ROI
Kiera Stein - Tracking Your Social Media Impact & ROIKiera Stein - Tracking Your Social Media Impact & ROI
Kiera Stein - Tracking Your Social Media Impact & ROI
 
San Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond SaleSan Angelo City Council November 6, 2012 Refunding Bond Sale
San Angelo City Council November 6, 2012 Refunding Bond Sale
 

Recently uploaded

Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactdawncurless
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsanshu789521
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesFatimaKhan178732
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Celine George
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...Marc Dusseiller Dusjagr
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
MENTAL STATUS EXAMINATION format.docx
MENTAL     STATUS EXAMINATION format.docxMENTAL     STATUS EXAMINATION format.docx
MENTAL STATUS EXAMINATION format.docxPoojaSen20
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxRoyAbrique
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting DataJhengPantaleon
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxpboyjonauth
 
PSYCHIATRIC History collection FORMAT.pptx
PSYCHIATRIC   History collection FORMAT.pptxPSYCHIATRIC   History collection FORMAT.pptx
PSYCHIATRIC History collection FORMAT.pptxPoojaSen20
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991RKavithamani
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 

Recently uploaded (20)

Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
Presiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha electionsPresiding Officer Training module 2024 lok sabha elections
Presiding Officer Training module 2024 lok sabha elections
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and Actinides
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
 
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
“Oh GOSH! Reflecting on Hackteria's Collaborative Practices in a Global Do-It...
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
MENTAL STATUS EXAMINATION format.docx
MENTAL     STATUS EXAMINATION format.docxMENTAL     STATUS EXAMINATION format.docx
MENTAL STATUS EXAMINATION format.docx
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data_Math 4-Q4 Week 5.pptx Steps in Collecting Data
_Math 4-Q4 Week 5.pptx Steps in Collecting Data
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptx
 
PSYCHIATRIC History collection FORMAT.pptx
PSYCHIATRIC   History collection FORMAT.pptxPSYCHIATRIC   History collection FORMAT.pptx
PSYCHIATRIC History collection FORMAT.pptx
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 

Neu co 20 ty ver 97-2003