Natureview farm
A HBR
Case
Study
WHAT WAS
NATUREVIEW
FARM?
WHAT WERE
PROBLEMS
ASSOCIATED?
NATUREVIEW FARM
Founded in 1989,Natureview Farm
manufactured and marketed refrigerated
cup yogurt under the Natureview Farm
brand name.
GFBMGBVNJGB
BACKGROUND
Enters market with 8oz and 32oz cup sizes in
and vanilla flavor.
Company’s revenue growth from $ 100,000 to
$13 million with strong brand image.
Expansion to 12 flavor in 8oz cups(86% revenue)
and 4 in 32oz cups(14% revenue).
1989
1999
2000
Some Names
• Christine Walker - Vice President,Marketing
• Jim Wagner - Chief Finance Officer
• Walter Bellini - Vice President,Sales
• Jack Gottlieb - Vice President,Operations
What
was the
TARGET?
To grow
Revenue from
$13 MILLION
TO
$20 MILLION
ISSUES
Nature view has to arrange for an equity infusion
a VC to fund strategic Investments.
Natureview has to find new Investors,or position itself for
acquisition and grow its revenues.
What distribution channel should be
preferred without denting its Image?
The 3 P’s
Natural Yogurt(organic)
in 8oz (12 flavors)and 32oz(4 flavors) cup sizes.
Natural food channel-
Wholesale club, Retailer Channel and drug stores.
High quality and great taste gave them growth in
I Natural Food Channel, Low cost-Guerilla Marketing.
1 ANALYZE
YOGURT MARKET
&
DIFFERENT
DISTRIBUTION
2 WHICH
DISRTIBUTION
CHANNEL?
LENGTH OF CHAIN TO MARKET
SUPERMARKET CHANNEL NATURAL FOODS CHANNEL
MANUFACTURER
DISTRIBUTOR
RETAILER
MANUFACTURER
NATURAL FOODS
WHOLESALER
NATURAL FOODS
DISTRIBUTOR
RETAILER
CUSTOMER
CUSTOMER
Revenues 2000
32oz 8oz
86%
14%
REVENUE DISTRIBUTION OF NATUREVIEW
MARKET SHARE CHANNEL WISE
97%
3%
Distribution Channel
Supermarkets
Natural Food Stores
MARKET SHARE BY PACKAGING SEGMENT
74%
9%
6%
11%
8-oz cups
Children's multipack
32-oz cups
Others
Dannon
33%
Yoplait
24%
Columbo
5%
Private Label
15%
Others
23%
Supermarket Channel
Dannon Yoplait Columbo Private Label Others
24%
15%
7%19%
35%
Natural Foods Channel
Natureview Farm Brown Cow White wave Horizon Organic Others
MARKET SHARE BY BRAND
MARKET SHARE REGION WISE
26%
22%
25%
27%
Sales
Northwest
Midwest
Southwest
West
3 DISTRIBUTION
CHANNEL
PRODUCTION COST AND RETAIL PRICES BY
CHANNEL
NATURAL FOOD
CHANNEL
SUPERMARKET
FOOD CHANNEL
MANU-
FACTURING
COST
8 oz. cup $0.88 0.74 $0.31
32 oz. cup $3.19 $2.70 $0.99
4 oz. cup
multipacks
$3.35 $2.85 $1.15
OPTION 1
•Expand 6 SKUs of 8 oz. product
line into one or two selected
supermarket channel region.
•Proposed by Walter Bellini,
VP of sales.
OPTION 1
•Great Upside Potential.
•Unit volume growth of Organic Yogurt at
supermarkets at 20% per year from 2001 to
2006.
•It has the highest Incremental Demand.
BENEFITS
OPTION 1
• Supporting 8-oz cup size would require quarterly trade
promotions and a meaningful marketing budget.
• Advertising plan would cost $ 1.2 million per region per year
in additional to promotional ads expenses.
• SG&A expenses would increase by $320,000 annually.
• This option creates direct competition with national yogurt
brands.
RISKS
OPTION 1
Supermarket Channel Margin Analysis
CHANNEL SELLING
PRICE
MARGIN COST PRICE
Retailer $0.74 27% $0.74X73%=$
0.54
Distributor $0.54 15% $0.54X85%=$
0.46
Natureview $0.46 (0.46/0.31)/0.46
=33%
$0.31
OPTION 1 : Income Projection
2000 2001
Unit Sales 35 000 000 35 000 000 X (1+20%)=42 000 000
Revenue Growth $35 000 000 X $0.74=$25 900 000 42 000 000 X )0.74= $ 31 080 000
Projected Revenue $13 000 000+$25 900 000= $ 38 900
000
$ 13 000 000 + $31 080 000 = $44
080 000
Cost 35 000 000 X $0.31= $10 850 000 42 000 000 X 0.31 = $ 13 020 000
Gross Profit $ 28 050 000 $ 31 060 000
Expenses
Advertisement $ 1 200 000 X 2 region=$2 400 000 $2 400 000
SG&A $320 000 $ 640 000
Slotting Fee 6 X $ 10 000X 20 retails=$1 200 000
Broker’s Fee $16 100 000x 0.04=$6 400 000 $ 19 320 000x0.04=$ 772 800
Net Profit $ 23 486 000 $ 24 247 200
OPTION 11
•Expand 4 SKUs of 32-oz. size
nationally.
•Proposed by Jack Gottlieb,VP of
Operations.
OPTION 11
•Potentially gives higher average gross
profit margin than 8-oz size.
•Lower promotion expenses.
•It also has stronger competitive
advantage like longer shelf life and low
Marketing expenses.
BENEFITS
OPTION 11
• Doubts on claim of new users would readily
“enter the brand” via a multi-use size.
• Doubt on sales' team ability to achieve full
national distribution in 12 months.
• Need to hire sale personnel and establish
relationship with supermarket brokers.
• The 32oz expansion would increase SG&A.
RISKS
OPTION 11
Supermarket Channel Margin Analysis
CHANNEL SELLING
PRICE
MARGIN COST PRICE
Retailer $2.70 27% $2.70X73%
=$1.97
Distributor $1.97 15% $1.97X85%
=$1.67
Natureview $1.67 41% $0.99
OPTION 11 : Income Projection
2000 2001
Unit Sales 5,500,000 5,500,000
Revenue Growth $5,500,000 X 2.70=$14 850 000 $14 850 000
Projected Revenue $14 850 000+$13 000 000= $27 850
000
$27 850 000
Cost $5,500,000x0.99=$5,445,000 $5,445,000
Gross Profit $9,405,000 $ 22,405,000
Expenses
Slotting Fee 4x 10000x64=2,560,000 0
SG&A 160,000 160,000
Marketing 120,000x4=480,000 480,000
Broker’s Fee 367,400 367,400
Net Profit $ 18 837 600 $ 21,397,000
OPTION 111
•Introduce 2 SKUs of Children’s
multipack into the Natural Foods
Channel.
•Proposed by Kelley Riley, the
Assistant Marketing Director.
OPTION 111
•Established leader in this Channel.
•Perfect positioning for new multipack
product.
•Long term financial potential very
attaractive.
BENEFITS
OPTION 111
Supermarket Channel Margin Analysis
CHANNEL SELLING
PRICE
MARGIN COST PRICE
Retailer $3.35 35% $3.35X65%
=$2.18
Distributor $2.18 9% $2.18X91%
=$1.98
Nature Foods
wholesaler
$1.98 7% $1.98X93%
=$1.84
Natureview $1.84 38% $1.15
OPTION 111 : Income Projection
2000 2001
Unit Sales 1,800,000 2,070,000
Revenue Growth $1,800,000 X 3.35=$6,030,000 $6,934,500
Projected Revenue $6,030,000+$13 000 000= $19,030,
000
$19,934,500
Cost $1,800,000x1.15=$2,070,000 $2,380,500
Gross Profit $16,960,000 $ 17,554,000
Expenses
Marketing 250,000 250,000
Complementary cases 6,030,000x2.5%=150,750 173,363
Net Profit $ 16,559,250 $ 17,130,637
So ,What is the
SOLUTION?
Projection Comparison Matrix
Option 1 Option 11 Option 111
Gross Margin 33% 41% 38%
Unit Sales 42,000,000 5,500,000 2,070,000
Revenue Projection 44,080,000 27,850,000 19,934,500
Cost 13,020000 54,445,000 23,805,000
Gross Profit 31,060,000 22,405,000 17,554,000
Expense:
SG&A 640,000 160,000 0
Marketing 2,400,000 480,000 250,000
Broker’s fees(4%
revenues)
772,800 36,7400 0
Complementary
cases
0 0 173363
Net Profit $27,247,200 $21,397,600 $17,130,637
Decision Matrix
Decision parameter Option 1 Option 11 Option 111
Revenue Objective Exceeds Exceeds Falls Short
Channel Partners Highly Alienating Alienating Enhancing
Competitive
Response
Very Risky Risky Low
Cost to Induce Trial High Very High Low
Brand Equity
Dilution
Possible Possible No
Organization
Capabilities
Low Low High
POSSIBLE STRATEGY
• If we really press hard to
answer the $20 million
question, then its fairly
simple answer.
Go with Option 1.
• We recommend Natureview
to expand the multi pack
into supermarket channel in
Northeast and West
Benefits of the strategy
• High growth(more than 12%) from last year.
• Minimized channels conflicts : Through this
expansion ,Nature view can make it’s revenue
expansion by 2001.
• No cannibalization or alienation.
• New target customers : Supermarket will be selling
these multipacks relatively cheap.
THANK
YOU
-Prashant Kumar Ojha
Summer Intern,
IIM Lucknow

Natureview farm-A Hbr Case Study

  • 1.
  • 2.
  • 3.
    NATUREVIEW FARM Founded in1989,Natureview Farm manufactured and marketed refrigerated cup yogurt under the Natureview Farm brand name.
  • 4.
    GFBMGBVNJGB BACKGROUND Enters market with8oz and 32oz cup sizes in and vanilla flavor. Company’s revenue growth from $ 100,000 to $13 million with strong brand image. Expansion to 12 flavor in 8oz cups(86% revenue) and 4 in 32oz cups(14% revenue). 1989 1999 2000
  • 5.
    Some Names • ChristineWalker - Vice President,Marketing • Jim Wagner - Chief Finance Officer • Walter Bellini - Vice President,Sales • Jack Gottlieb - Vice President,Operations
  • 6.
  • 7.
    To grow Revenue from $13MILLION TO $20 MILLION
  • 8.
    ISSUES Nature view hasto arrange for an equity infusion a VC to fund strategic Investments. Natureview has to find new Investors,or position itself for acquisition and grow its revenues. What distribution channel should be preferred without denting its Image?
  • 9.
    The 3 P’s NaturalYogurt(organic) in 8oz (12 flavors)and 32oz(4 flavors) cup sizes. Natural food channel- Wholesale club, Retailer Channel and drug stores. High quality and great taste gave them growth in I Natural Food Channel, Low cost-Guerilla Marketing.
  • 11.
  • 12.
  • 13.
    LENGTH OF CHAINTO MARKET SUPERMARKET CHANNEL NATURAL FOODS CHANNEL MANUFACTURER DISTRIBUTOR RETAILER MANUFACTURER NATURAL FOODS WHOLESALER NATURAL FOODS DISTRIBUTOR RETAILER CUSTOMER CUSTOMER
  • 15.
    Revenues 2000 32oz 8oz 86% 14% REVENUEDISTRIBUTION OF NATUREVIEW
  • 16.
    MARKET SHARE CHANNELWISE 97% 3% Distribution Channel Supermarkets Natural Food Stores
  • 17.
    MARKET SHARE BYPACKAGING SEGMENT 74% 9% 6% 11% 8-oz cups Children's multipack 32-oz cups Others
  • 18.
    Dannon 33% Yoplait 24% Columbo 5% Private Label 15% Others 23% Supermarket Channel DannonYoplait Columbo Private Label Others 24% 15% 7%19% 35% Natural Foods Channel Natureview Farm Brown Cow White wave Horizon Organic Others MARKET SHARE BY BRAND
  • 19.
    MARKET SHARE REGIONWISE 26% 22% 25% 27% Sales Northwest Midwest Southwest West
  • 20.
  • 21.
    PRODUCTION COST ANDRETAIL PRICES BY CHANNEL NATURAL FOOD CHANNEL SUPERMARKET FOOD CHANNEL MANU- FACTURING COST 8 oz. cup $0.88 0.74 $0.31 32 oz. cup $3.19 $2.70 $0.99 4 oz. cup multipacks $3.35 $2.85 $1.15
  • 22.
    OPTION 1 •Expand 6SKUs of 8 oz. product line into one or two selected supermarket channel region. •Proposed by Walter Bellini, VP of sales.
  • 23.
    OPTION 1 •Great UpsidePotential. •Unit volume growth of Organic Yogurt at supermarkets at 20% per year from 2001 to 2006. •It has the highest Incremental Demand. BENEFITS
  • 24.
    OPTION 1 • Supporting8-oz cup size would require quarterly trade promotions and a meaningful marketing budget. • Advertising plan would cost $ 1.2 million per region per year in additional to promotional ads expenses. • SG&A expenses would increase by $320,000 annually. • This option creates direct competition with national yogurt brands. RISKS
  • 25.
    OPTION 1 Supermarket ChannelMargin Analysis CHANNEL SELLING PRICE MARGIN COST PRICE Retailer $0.74 27% $0.74X73%=$ 0.54 Distributor $0.54 15% $0.54X85%=$ 0.46 Natureview $0.46 (0.46/0.31)/0.46 =33% $0.31
  • 26.
    OPTION 1 :Income Projection 2000 2001 Unit Sales 35 000 000 35 000 000 X (1+20%)=42 000 000 Revenue Growth $35 000 000 X $0.74=$25 900 000 42 000 000 X )0.74= $ 31 080 000 Projected Revenue $13 000 000+$25 900 000= $ 38 900 000 $ 13 000 000 + $31 080 000 = $44 080 000 Cost 35 000 000 X $0.31= $10 850 000 42 000 000 X 0.31 = $ 13 020 000 Gross Profit $ 28 050 000 $ 31 060 000 Expenses Advertisement $ 1 200 000 X 2 region=$2 400 000 $2 400 000 SG&A $320 000 $ 640 000 Slotting Fee 6 X $ 10 000X 20 retails=$1 200 000 Broker’s Fee $16 100 000x 0.04=$6 400 000 $ 19 320 000x0.04=$ 772 800 Net Profit $ 23 486 000 $ 24 247 200
  • 27.
    OPTION 11 •Expand 4SKUs of 32-oz. size nationally. •Proposed by Jack Gottlieb,VP of Operations.
  • 28.
    OPTION 11 •Potentially giveshigher average gross profit margin than 8-oz size. •Lower promotion expenses. •It also has stronger competitive advantage like longer shelf life and low Marketing expenses. BENEFITS
  • 29.
    OPTION 11 • Doubtson claim of new users would readily “enter the brand” via a multi-use size. • Doubt on sales' team ability to achieve full national distribution in 12 months. • Need to hire sale personnel and establish relationship with supermarket brokers. • The 32oz expansion would increase SG&A. RISKS
  • 30.
    OPTION 11 Supermarket ChannelMargin Analysis CHANNEL SELLING PRICE MARGIN COST PRICE Retailer $2.70 27% $2.70X73% =$1.97 Distributor $1.97 15% $1.97X85% =$1.67 Natureview $1.67 41% $0.99
  • 31.
    OPTION 11 :Income Projection 2000 2001 Unit Sales 5,500,000 5,500,000 Revenue Growth $5,500,000 X 2.70=$14 850 000 $14 850 000 Projected Revenue $14 850 000+$13 000 000= $27 850 000 $27 850 000 Cost $5,500,000x0.99=$5,445,000 $5,445,000 Gross Profit $9,405,000 $ 22,405,000 Expenses Slotting Fee 4x 10000x64=2,560,000 0 SG&A 160,000 160,000 Marketing 120,000x4=480,000 480,000 Broker’s Fee 367,400 367,400 Net Profit $ 18 837 600 $ 21,397,000
  • 32.
    OPTION 111 •Introduce 2SKUs of Children’s multipack into the Natural Foods Channel. •Proposed by Kelley Riley, the Assistant Marketing Director.
  • 33.
    OPTION 111 •Established leaderin this Channel. •Perfect positioning for new multipack product. •Long term financial potential very attaractive. BENEFITS
  • 34.
    OPTION 111 Supermarket ChannelMargin Analysis CHANNEL SELLING PRICE MARGIN COST PRICE Retailer $3.35 35% $3.35X65% =$2.18 Distributor $2.18 9% $2.18X91% =$1.98 Nature Foods wholesaler $1.98 7% $1.98X93% =$1.84 Natureview $1.84 38% $1.15
  • 35.
    OPTION 111 :Income Projection 2000 2001 Unit Sales 1,800,000 2,070,000 Revenue Growth $1,800,000 X 3.35=$6,030,000 $6,934,500 Projected Revenue $6,030,000+$13 000 000= $19,030, 000 $19,934,500 Cost $1,800,000x1.15=$2,070,000 $2,380,500 Gross Profit $16,960,000 $ 17,554,000 Expenses Marketing 250,000 250,000 Complementary cases 6,030,000x2.5%=150,750 173,363 Net Profit $ 16,559,250 $ 17,130,637
  • 36.
    So ,What isthe SOLUTION?
  • 37.
    Projection Comparison Matrix Option1 Option 11 Option 111 Gross Margin 33% 41% 38% Unit Sales 42,000,000 5,500,000 2,070,000 Revenue Projection 44,080,000 27,850,000 19,934,500 Cost 13,020000 54,445,000 23,805,000 Gross Profit 31,060,000 22,405,000 17,554,000 Expense: SG&A 640,000 160,000 0 Marketing 2,400,000 480,000 250,000 Broker’s fees(4% revenues) 772,800 36,7400 0 Complementary cases 0 0 173363 Net Profit $27,247,200 $21,397,600 $17,130,637
  • 38.
    Decision Matrix Decision parameterOption 1 Option 11 Option 111 Revenue Objective Exceeds Exceeds Falls Short Channel Partners Highly Alienating Alienating Enhancing Competitive Response Very Risky Risky Low Cost to Induce Trial High Very High Low Brand Equity Dilution Possible Possible No Organization Capabilities Low Low High
  • 40.
    POSSIBLE STRATEGY • Ifwe really press hard to answer the $20 million question, then its fairly simple answer. Go with Option 1. • We recommend Natureview to expand the multi pack into supermarket channel in Northeast and West
  • 41.
    Benefits of thestrategy • High growth(more than 12%) from last year. • Minimized channels conflicts : Through this expansion ,Nature view can make it’s revenue expansion by 2001. • No cannibalization or alienation. • New target customers : Supermarket will be selling these multipacks relatively cheap.
  • 42.