Korea Airport Service 005430 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 005430 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.12 2023.03 2023.06 2023.09 2023.12 2024.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 3,032 3,455 4,005 3,497 1,096 1,121 1,324 1,474 1,645 1,835 1,254
O-profit -506 -9 26 -163 75 -52 121 208 373 670 88
N-income -475 33 58 -128 70 -29 106 173 398 916 80
O-rate -16.7 -0.3 0.6 -5.4 6.8 -4.6 9.1 14.1 22.7 36.5 6.4
N-rate -15.7 1.0 1.4 -4.4 6.4 -2.6 8.0 11.7 24.2 49.9 5.9
ROE -17.4 1.1 1.7 -4.9 8.3 2.4 7.6 9.3 14.0 22.6 6.9
Debt-ratio 56.1 32.3 24.1 37.5 24.1 28.4 27.5 29.3 30.7 32.2 27.3
Quick-ratio 215.5 424.2 397.3 345.7 397.3 354.2 394.7 382.7 404.3 451.0 382.2
reserve-ratio 1,379.1 1,508.2 1,673.4 1,520.3 1,673.4 1,654.4 1,731.6 1,839.9 1,899.4 1,960.9 1,724.8
EPS -15,001 1,042 1,832 -4,043 2,211 -916 3,348 5,464 12,572 28,928 2,527
BPS 86,061 91,620 107,158 94,946 107,158 106,147 109,527 115,148 119,130 123,249 109,495
Dividends 0 0 0 0
2023-12-17
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 234 %
High mid ~ 200 %
Mid ~ 165 %
Low mid ~ 130 %
Low price ~ 96 %
Indication price Range Current stock price Company score
146,454 W 146,454 W 129,515 W
129,515 W 129,515 W 112,576 W Evaluation
163,393 W 163,393 W~ 146,454 W
48,850 W
59.5
112,576 W 112,576 W 95,637 W
Low price
Normal
95,637 W 95,637 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Transportation Infrastructure 79 16 3,763 718
95,637원
112,576원
129,515원
146,454원
163,393원
Low price 48,850원
95.8%
130.5%
165.1%
199.8%
234.5%
0.%
50.%
100.%
150.%
200.%
250.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
180,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
Korea Airport Service
Gap
Korea Airport Service

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 005430 Date
Period
Gap
(Indication /
stock)
Color
2023-12-17
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
48,850 W Low price 61.9 Normal 10,000,000 W
Suggested Purchase
Amount 5,378,410 W
Number of stocks
purchased 110
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 163,393 W 163,393 W~ ~ 146,454 W 234 % -12,611,288 W All selling
High mid 146,454 W 146,454 W ~ 129,515 W 200 % -10,746,295 W All selling
Mid 129,515 W 129,515 W ~ 112,576 W 165 % -8,881,303 W All selling
Low mid 112,576 W 112,576 W ~ 95,637 W 130 % -7,016,310 W All selling
low price 95,637 W 95,637 W ~ 0 W 96 % -5,151,318 W -54
Stock price rise
probability score
A Sector 49.1 43.9 46.4 44.8 42.4 48.2
61.9
B Sector 15.4 36.7 27.5 44.8 37.5 36.7
Total average
2023.07.20 2023.08.18 2023.09.15 2023.10.20 2023.11.17 2023.12.15
32.3 40.3 37.0 63.8 39.9 42.4
-60 % 6 %
2023.08.18 2023.09.15 2023.10.20 2023.11.17 2023.12.15
Total of
increase rate
Total score
A Sector -12 % 5 % -4 % -6 % 12 %
-0 % 49.7
B Sector 58 % -33 % 39 % -20 % -2 %
Total average 20 % -9 % 42 %
49
44 46 45 42
48
15
37
28
45
38 37
32
40
37
64
40 42
0
10
20
30
40
50
60
70
2023.07.20 2023.08.18 2023.09.15 2023.10.20 2023.11.17 2023.12.15
Stock price rise probability score
A sector
B sector
Total average
-12%
5%
-4% -6%
12%
58%
-33%
39%
-20%
-2%
20%
-9%
42%
-60%
6%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
2023.08.18 2023.09.15 2023.10.20 2023.11.17 2023.12.15
Increase rate of stock price rise
A sector
B sector
Total average
Korea Airport Service

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report