Ticker: JCOM
Strategic Valuation
Alessandro Masi, MBA
© A.Masi,2011
Boston, July 20 2011
Cloud-based, value-added communication,
messaging and data backup services
+
© A.Masi,2011
CurrentEV/IC'
Forward ROI‘
0.0
5.0
10.0
15.0
20.0
25.0
0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 50.0 55.0 60.0 65.0 70.0
JCOM
ACOMEGOV
OPEN
DMD
IL
LOOP
GOOG
WBMD
AOL
RAX
DRIV
Shorts
Long
© A.Masi,2011
 Concerns over the eFax business (currently
70% of revenues)
 Concerns about management
 Concerns about the use of cash
© A.Masi,2011
0% 50% 100%
2009
2010
2011E
85
70
55
eFax
eVoice
FuseMail
Campaigner
Keep It Safe
One Box (Premium)
Data Haven
Buzz Networks
181.0
220.7
241.5 245.6 255.3
320.0
53.1
68.4 72.5 66.8
83.1
111.3
-
50.0
100.0
150.0
200.0
250.0
300.0
350.0
2006 2007 2008 2009 2010 2011E
Expected Net Income
increase of 25% to 33%
in 2011
Portfolio of cloud-based
services expanding
internationally
© A.Masi,2011
Revenues
Revenues
Net Income
Up from $21.32 in Sep 2010
Peak at $30.64 in Dec 2010
Too low at $27…
© A.Masi,2011
Consolidation?
13% 41% 46% 37% 47% 70% 68% 69% 71% 89% 102% 102% 98% 94% 93%
0%
500%
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 LFY+1 LFY+2 LFY+3 LFY+4 LFY+5
ROI'
13% 41% 46% 37% 47% 70% 68% 69% 71% 89% 102% 102%
74%
0%
500%
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 LFY+1 LFY+2 Mkt Imp
ROI'
17.8 18 18.2 18.4 18.6 18.8 19 19.2 19.4 19.6 19.8 20 20.2 20.4
89 90 91 92 93 94 95 96 97 98 99 100 101 102
37% 38% 40% 42% 43% 45% 46% 48% 49% 51% 52% 54% 55% 57%
2,223 2,248 2,273 2,298 2,323 2,348 2,373 2,398 2,423 2,448 2,473 2,498 2,523 2,548
48.12 48.67 49.23 49.78 50.34 50.89 51.45 52.00 52.56 53.11 53.67 54.22 54.78 55.33
EV/IC exp
ROI
Change
EV exp
Stock price exp
Price Range: $48.12-$55.32
© A.Masi,2011
 Q2 2011 results will beat expectations again
 IC‘ will grow by 13% in 2011
 Synergies from acquisitions
 Attractive target for takeovers
© A.Masi,2011
CurrentEV/IC'
Forward ROI‘
0.0
2.5
5.0
7.5
10.0
12.5
15.0
17.5
20.0
22.5
25.0
0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 50.0 55.0 60.0 65.0 70.0
JCOM
ACOMEGOV
OPEN
DMD
IL
LOOP
GOOG
WBMD
AOL
RAX
DRIV
Δ EV/IC'=4.8 to 7.4
© A.Masi,2011
 Undervalued
 Growing sector,
growing business
 Huge cash flows
 Will beat expectations
again
© A.Masi,2011

JCOM Strategic Valuation - Presentation

  • 1.
    Ticker: JCOM Strategic Valuation AlessandroMasi, MBA © A.Masi,2011 Boston, July 20 2011
  • 2.
    Cloud-based, value-added communication, messagingand data backup services + © A.Masi,2011
  • 3.
    CurrentEV/IC' Forward ROI‘ 0.0 5.0 10.0 15.0 20.0 25.0 0.0 5.010.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 50.0 55.0 60.0 65.0 70.0 JCOM ACOMEGOV OPEN DMD IL LOOP GOOG WBMD AOL RAX DRIV Shorts Long © A.Masi,2011
  • 4.
     Concerns overthe eFax business (currently 70% of revenues)  Concerns about management  Concerns about the use of cash © A.Masi,2011
  • 5.
    0% 50% 100% 2009 2010 2011E 85 70 55 eFax eVoice FuseMail Campaigner KeepIt Safe One Box (Premium) Data Haven Buzz Networks 181.0 220.7 241.5 245.6 255.3 320.0 53.1 68.4 72.5 66.8 83.1 111.3 - 50.0 100.0 150.0 200.0 250.0 300.0 350.0 2006 2007 2008 2009 2010 2011E Expected Net Income increase of 25% to 33% in 2011 Portfolio of cloud-based services expanding internationally © A.Masi,2011 Revenues Revenues Net Income
  • 6.
    Up from $21.32in Sep 2010 Peak at $30.64 in Dec 2010 Too low at $27… © A.Masi,2011 Consolidation?
  • 7.
    13% 41% 46%37% 47% 70% 68% 69% 71% 89% 102% 102% 98% 94% 93% 0% 500% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 LFY+1 LFY+2 LFY+3 LFY+4 LFY+5 ROI' 13% 41% 46% 37% 47% 70% 68% 69% 71% 89% 102% 102% 74% 0% 500% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 LFY+1 LFY+2 Mkt Imp ROI' 17.8 18 18.2 18.4 18.6 18.8 19 19.2 19.4 19.6 19.8 20 20.2 20.4 89 90 91 92 93 94 95 96 97 98 99 100 101 102 37% 38% 40% 42% 43% 45% 46% 48% 49% 51% 52% 54% 55% 57% 2,223 2,248 2,273 2,298 2,323 2,348 2,373 2,398 2,423 2,448 2,473 2,498 2,523 2,548 48.12 48.67 49.23 49.78 50.34 50.89 51.45 52.00 52.56 53.11 53.67 54.22 54.78 55.33 EV/IC exp ROI Change EV exp Stock price exp Price Range: $48.12-$55.32 © A.Masi,2011
  • 8.
     Q2 2011results will beat expectations again  IC‘ will grow by 13% in 2011  Synergies from acquisitions  Attractive target for takeovers © A.Masi,2011
  • 9.
    CurrentEV/IC' Forward ROI‘ 0.0 2.5 5.0 7.5 10.0 12.5 15.0 17.5 20.0 22.5 25.0 0.0 5.010.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 50.0 55.0 60.0 65.0 70.0 JCOM ACOMEGOV OPEN DMD IL LOOP GOOG WBMD AOL RAX DRIV Δ EV/IC'=4.8 to 7.4 © A.Masi,2011
  • 10.
     Undervalued  Growingsector, growing business  Huge cash flows  Will beat expectations again © A.Masi,2011

Editor's Notes

  • #3 Data Haven (data storage and backup) and Buzz Networks (affiliation network) acquisitions completed in 2011
  • #4 JCOM is the only undervalued company in the Internet Software and Services
  • #5 Market thinks JCOM is mismanaged: renting assets, growing through acquisitions only, also didn’t like the share buyback program (2M shares by 2012)
  • #6 Increasing demand in cloud-based services AND Expanding portfolio of services through acquisitions, patents licensing, R&D Expanding internationally: now present in 4500 cities in 49 countries Cancellation rate down from 3.7% to 2.6% in Q1 2011
  • #7 Market recognizes undervaluation in September 2010, then it raises concerns, but the price bounces back four times from around 27$ to a plateau ranging from 27$ to $30.64
  • #8 ROI from 89% to 102%, EV/IC from 17.8 to 20.4, price from $48.12 to $55.32
  • #10 EV/IC‘ target ranges from 17.8 to 20.4