The document provides an overview of key components of a balance sheet, including assets, liabilities, and equity. It discusses current assets like cash, accounts receivable, inventory and prepaids. It also covers long-term tangible and intangible assets. The document reviews current and long-term liabilities as well as components of owners' equity like common stock and retained earnings. It concludes by noting some issues in balance sheet presentation related to valuation and inclusion of all items of value.
Measuring, Projecting, and Evaluating New Venture Financial PerformanceTim R. Holcomb, Ph.D.
"Measuring, Projecting, and Evaluating New Venture Performance" provides an overview of financial concepts for new ventures, including calculating operating cash flow, pro forma financial statements, and key financial ratios
Summary Notes A2--Balance Sheet 1 The Balan.docxrhetttrevannion
Summary Notes: A2--Balance Sheet
1
The Balance Sheet (The Statement of Financial Position) records information on:
Assets—the value of things that are owned
Liabilities—the value of things that are owed
The balance sheet tells us what the company is worth on a particular date (assuming we do a good job
valuing assets and liabilities).
The Accounting Equation always holds:
Liabilities + Owners’ Equity = Assets
Balance sheet example (thousands):
J&M, Inc. BALANCE SHEET December 31
2015 2014 Changes
Assets
Current assets:
Cash and cash equivalents
Short-term marketable sec.
Accounts receivable
Inventory
Prepaid expenses
Deferred charges
Total current assets
$ 8,500
3,000
23,700
37,700
2,000
2,500
77,400
$ 6,100
5,000
19,500
39,800
1,500
3,000
74,900
+ $2,400
– 2,000
+ 4,200
– 2,100
500
– 500
+ 2,500
Long-term Assets:
Plant and equipment
Less accumulated depreciation
Total assets
154,000
(70,000)
$161,400
145,000
(50,000)
$169,900
+ 9,000
+ 20,000
– 8,500
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable
Wages payable
Accrued taxes
Total current liabilities
10,000
16,000
2,000
28,000
26,000
15,000
3,500
44,500
– 16,000
+ 1,000
– 1,500
– 16,500
Other liabilities
Long-term debt
Total liabilities
30,000
$58,000
32,000
$76,500
– 2,000
– 18,500
Shareholders’ equity
Preferred stock, 6%, $100 par value
Common stock, $4 par value (10,000 shares)
Additional paid-in capital
Retained earnings
Total owners’ equity
Total liabilities and equity
10,000
40,000
11,000
42,400
103,400
$161,400
10,000
40,000
11,000
32,400
93,400
$169,900
0
0
0
+ 10,000
+ 10,000
– 8,500
Notes about Assets:
• Assets are arranged in order of liquidity--cash is listed first
Summary Notes: A2--Balance Sheet
2
o Liquidity = easy to convert to cash ($)
• Current assets = convertible to cash within a year
o Firms with good LT assets but lack of cash have a “cash-flow” problem
• Short-term marketable securities--bonds that can be easily sold-like US govt. debt.
• Accounts receivable—owed to the firm by customers (30- or 45-day accounts receivable)
• Inventory--$ value invested in raw materials, work in process and finished goods
o Sometimes tricky to value--Last year’s unsold holiday sweaters? Gold stock of a jeweler?
• Prepaid expenses (e.g.: insurance policy or rent)
• Deferred charges (prepaid expenses for intangible asset like goodwill or startup costs in the pre-
operating period).
• Long-term Assets = harder to convert to cash
o Purchase price of plant and equipment
• Depreciation—With exception of land, an allowance is made for the “using up” of assets
• Total Assets = Current + LT Assets
Notes about Liabilities:
• Current liabilities must be paid in the next year
o Pay suppliers for raw.
Measuring, Projecting, and Evaluating New Venture Financial PerformanceTim R. Holcomb, Ph.D.
"Measuring, Projecting, and Evaluating New Venture Performance" provides an overview of financial concepts for new ventures, including calculating operating cash flow, pro forma financial statements, and key financial ratios
Summary Notes A2--Balance Sheet 1 The Balan.docxrhetttrevannion
Summary Notes: A2--Balance Sheet
1
The Balance Sheet (The Statement of Financial Position) records information on:
Assets—the value of things that are owned
Liabilities—the value of things that are owed
The balance sheet tells us what the company is worth on a particular date (assuming we do a good job
valuing assets and liabilities).
The Accounting Equation always holds:
Liabilities + Owners’ Equity = Assets
Balance sheet example (thousands):
J&M, Inc. BALANCE SHEET December 31
2015 2014 Changes
Assets
Current assets:
Cash and cash equivalents
Short-term marketable sec.
Accounts receivable
Inventory
Prepaid expenses
Deferred charges
Total current assets
$ 8,500
3,000
23,700
37,700
2,000
2,500
77,400
$ 6,100
5,000
19,500
39,800
1,500
3,000
74,900
+ $2,400
– 2,000
+ 4,200
– 2,100
500
– 500
+ 2,500
Long-term Assets:
Plant and equipment
Less accumulated depreciation
Total assets
154,000
(70,000)
$161,400
145,000
(50,000)
$169,900
+ 9,000
+ 20,000
– 8,500
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable
Wages payable
Accrued taxes
Total current liabilities
10,000
16,000
2,000
28,000
26,000
15,000
3,500
44,500
– 16,000
+ 1,000
– 1,500
– 16,500
Other liabilities
Long-term debt
Total liabilities
30,000
$58,000
32,000
$76,500
– 2,000
– 18,500
Shareholders’ equity
Preferred stock, 6%, $100 par value
Common stock, $4 par value (10,000 shares)
Additional paid-in capital
Retained earnings
Total owners’ equity
Total liabilities and equity
10,000
40,000
11,000
42,400
103,400
$161,400
10,000
40,000
11,000
32,400
93,400
$169,900
0
0
0
+ 10,000
+ 10,000
– 8,500
Notes about Assets:
• Assets are arranged in order of liquidity--cash is listed first
Summary Notes: A2--Balance Sheet
2
o Liquidity = easy to convert to cash ($)
• Current assets = convertible to cash within a year
o Firms with good LT assets but lack of cash have a “cash-flow” problem
• Short-term marketable securities--bonds that can be easily sold-like US govt. debt.
• Accounts receivable—owed to the firm by customers (30- or 45-day accounts receivable)
• Inventory--$ value invested in raw materials, work in process and finished goods
o Sometimes tricky to value--Last year’s unsold holiday sweaters? Gold stock of a jeweler?
• Prepaid expenses (e.g.: insurance policy or rent)
• Deferred charges (prepaid expenses for intangible asset like goodwill or startup costs in the pre-
operating period).
• Long-term Assets = harder to convert to cash
o Purchase price of plant and equipment
• Depreciation—With exception of land, an allowance is made for the “using up” of assets
• Total Assets = Current + LT Assets
Notes about Liabilities:
• Current liabilities must be paid in the next year
o Pay suppliers for raw.
Basics of Accounting and Financial Statements.pptxshardulbuva2
A basic understanding of business cycle, accounting, and financial statements. Beginners, especially those with a science background, will find this useful. In an easy-to-understand manner, they will learn accounting concepts and interpretation of financial statements. The purpose of this presentation is to make the financial statements understandable to non-commerce students.
Basics of Accounting and Financial Statements.pptxshardulbuva2
A basic understanding of business cycle, accounting, and financial statements. Beginners, especially those with a science background, will find this useful. In an easy-to-understand manner, they will learn accounting concepts and interpretation of financial statements. The purpose of this presentation is to make the financial statements understandable to non-commerce students.
Discover the innovative and creative projects that highlight my journey throu...dylandmeas
Discover the innovative and creative projects that highlight my journey through Full Sail University. Below, you’ll find a collection of my work showcasing my skills and expertise in digital marketing, event planning, and media production.
Cracking the Workplace Discipline Code Main.pptxWorkforce Group
Cultivating and maintaining discipline within teams is a critical differentiator for successful organisations.
Forward-thinking leaders and business managers understand the impact that discipline has on organisational success. A disciplined workforce operates with clarity, focus, and a shared understanding of expectations, ultimately driving better results, optimising productivity, and facilitating seamless collaboration.
Although discipline is not a one-size-fits-all approach, it can help create a work environment that encourages personal growth and accountability rather than solely relying on punitive measures.
In this deck, you will learn the significance of workplace discipline for organisational success. You’ll also learn
• Four (4) workplace discipline methods you should consider
• The best and most practical approach to implementing workplace discipline.
• Three (3) key tips to maintain a disciplined workplace.
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraAvirahi City Dholera
The Tata Group, a titan of Indian industry, is making waves with its advanced talks with Taiwanese chipmakers Powerchip Semiconductor Manufacturing Corporation (PSMC) and UMC Group. The goal? Establishing a cutting-edge semiconductor fabrication unit (fab) in Dholera, Gujarat. This isn’t just any project; it’s a potential game changer for India’s chipmaking aspirations and a boon for investors seeking promising residential projects in dholera sir.
Visit : https://www.avirahi.com/blog/tata-group-dials-taiwan-for-its-chipmaking-ambition-in-gujarats-dholera/
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
Implicitly or explicitly all competing businesses employ a strategy to select a mix
of marketing resources. Formulating such competitive strategies fundamentally
involves recognizing relationships between elements of the marketing mix (e.g.,
price and product quality), as well as assessing competitive and market conditions
(i.e., industry structure in the language of economics).
"𝑩𝑬𝑮𝑼𝑵 𝑾𝑰𝑻𝑯 𝑻𝑱 𝑰𝑺 𝑯𝑨𝑳𝑭 𝑫𝑶𝑵𝑬"
𝐓𝐉 𝐂𝐨𝐦𝐬 (𝐓𝐉 𝐂𝐨𝐦𝐦𝐮𝐧𝐢𝐜𝐚𝐭𝐢𝐨𝐧𝐬) is a professional event agency that includes experts in the event-organizing market in Vietnam, Korea, and ASEAN countries. We provide unlimited types of events from Music concerts, Fan meetings, and Culture festivals to Corporate events, Internal company events, Golf tournaments, MICE events, and Exhibitions.
𝐓𝐉 𝐂𝐨𝐦𝐬 provides unlimited package services including such as Event organizing, Event planning, Event production, Manpower, PR marketing, Design 2D/3D, VIP protocols, Interpreter agency, etc.
Sports events - Golf competitions/billiards competitions/company sports events: dynamic and challenging
⭐ 𝐅𝐞𝐚𝐭𝐮𝐫𝐞𝐝 𝐩𝐫𝐨𝐣𝐞𝐜𝐭𝐬:
➢ 2024 BAEKHYUN [Lonsdaleite] IN HO CHI MINH
➢ SUPER JUNIOR-L.S.S. THE SHOW : Th3ee Guys in HO CHI MINH
➢FreenBecky 1st Fan Meeting in Vietnam
➢CHILDREN ART EXHIBITION 2024: BEYOND BARRIERS
➢ WOW K-Music Festival 2023
➢ Winner [CROSS] Tour in HCM
➢ Super Show 9 in HCM with Super Junior
➢ HCMC - Gyeongsangbuk-do Culture and Tourism Festival
➢ Korean Vietnam Partnership - Fair with LG
➢ Korean President visits Samsung Electronics R&D Center
➢ Vietnam Food Expo with Lotte Wellfood
"𝐄𝐯𝐞𝐫𝐲 𝐞𝐯𝐞𝐧𝐭 𝐢𝐬 𝐚 𝐬𝐭𝐨𝐫𝐲, 𝐚 𝐬𝐩𝐞𝐜𝐢𝐚𝐥 𝐣𝐨𝐮𝐫𝐧𝐞𝐲. 𝐖𝐞 𝐚𝐥𝐰𝐚𝐲𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞 𝐭𝐡𝐚𝐭 𝐬𝐡𝐨𝐫𝐭𝐥𝐲 𝐲𝐨𝐮 𝐰𝐢𝐥𝐥 𝐛𝐞 𝐚 𝐩𝐚𝐫𝐭 𝐨𝐟 𝐨𝐮𝐫 𝐬𝐭𝐨𝐫𝐢𝐞𝐬."
Digital Transformation and IT Strategy Toolkit and TemplatesAurelien Domont, MBA
This Digital Transformation and IT Strategy Toolkit was created by ex-McKinsey, Deloitte and BCG Management Consultants, after more than 5,000 hours of work. It is considered the world's best & most comprehensive Digital Transformation and IT Strategy Toolkit. It includes all the Frameworks, Best Practices & Templates required to successfully undertake the Digital Transformation of your organization and define a robust IT Strategy.
Editable Toolkit to help you reuse our content: 700 Powerpoint slides | 35 Excel sheets | 84 minutes of Video training
This PowerPoint presentation is only a small preview of our Toolkits. For more details, visit www.domontconsulting.com
Putting the SPARK into Virtual Training.pptxCynthia Clay
This 60-minute webinar, sponsored by Adobe, was delivered for the Training Mag Network. It explored the five elements of SPARK: Storytelling, Purpose, Action, Relationships, and Kudos. Knowing how to tell a well-structured story is key to building long-term memory. Stating a clear purpose that doesn't take away from the discovery learning process is critical. Ensuring that people move from theory to practical application is imperative. Creating strong social learning is the key to commitment and engagement. Validating and affirming participants' comments is the way to create a positive learning environment.
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
Enterprise Excellence is Inclusive Excellence.pdfKaiNexus
Enterprise excellence and inclusive excellence are closely linked, and real-world challenges have shown that both are essential to the success of any organization. To achieve enterprise excellence, organizations must focus on improving their operations and processes while creating an inclusive environment that engages everyone. In this interactive session, the facilitator will highlight commonly established business practices and how they limit our ability to engage everyone every day. More importantly, though, participants will likely gain increased awareness of what we can do differently to maximize enterprise excellence through deliberate inclusion.
What is Enterprise Excellence?
Enterprise Excellence is a holistic approach that's aimed at achieving world-class performance across all aspects of the organization.
What might I learn?
A way to engage all in creating Inclusive Excellence. Lessons from the US military and their parallels to the story of Harry Potter. How belt systems and CI teams can destroy inclusive practices. How leadership language invites people to the party. There are three things leaders can do to engage everyone every day: maximizing psychological safety to create environments where folks learn, contribute, and challenge the status quo.
Who might benefit? Anyone and everyone leading folks from the shop floor to top floor.
Dr. William Harvey is a seasoned Operations Leader with extensive experience in chemical processing, manufacturing, and operations management. At Michelman, he currently oversees multiple sites, leading teams in strategic planning and coaching/practicing continuous improvement. William is set to start his eighth year of teaching at the University of Cincinnati where he teaches marketing, finance, and management. William holds various certifications in change management, quality, leadership, operational excellence, team building, and DiSC, among others.
2. 2
• “Statement of Financial Position”
• It show financial position of business over a
period of time
• Dated: as of a specific date
• Format: It is prepared in two forms:
1. Account form
2. Report form
The Balance Sheet
Owners'
Assets = Liabilities +
Equity
3. 3
1. Report Form
(One-column)
Current assets 281,157
$
Plant and equipment 142,258
Goodwill 55,254
Total assets 478,669
$
Current liabilities 159,926
$
Long-term liabilities 32,495
Total liabilities 192,421
Stockholders' equity 286,248
Total liabilities and stockholders' equity 478,669
$
LIABILITIES and STOCKHOLDERS' EQUITY
ABC Corporation
Balance Sheet
December 31, 20X6
ASSETS
4. 4
2. Account Form
(two-columns)
Current assets 281,157
$ Current liabilities 159,926
$
Plant and equipment 142,258 Long-term liabilities 32,495
Goodwill 55,254 Total liabilities 192,421
Owners' equity 286,248
Total assets 478,669
$
Total liabilities and owners'
equity 478,669
$
ABC Corporation
Balance Sheet
December 31, 20X6
5. 5
Assets
• Probable future economic benefits obtained or
controlled by an entity as a result of past
transactions or events
• Two main categories:
1. Current Assets
• Cash and assets that will be converted into cash during
the operating cycle or within a year
• Presented in order of liquidity
Liquidity is the efficiency or ease with which an asset can
be converted into cash without affecting its market price.
2. Fixed (Long-term) Assets
6. 6
Current Assets (cont’d)
• Cash
– Negotiable checks, unrestricted balance in checking
accounts, savings accounts
A negotiable instrument is a signed document that promises a
sum of payment to a specified person or the assignee.
• Marketable Securities
– Debt or equity securities
Equity securities are financial assets that represent shares of a
corporation.
Debt securities are financial assets that define the terms of a
loan between an issuer (borrower) and an investor (lender).
7. 7
Current Assets (cont’d)
• Accounts Receivable
– Amounts due from sales or services
– Carried at net realizable value (net of allowances)
• Other receivables due from nontrade sources
– Ex. Sale of old machineries, equipment etc.
8. 8
Current Assets (cont’d)
• Inventories
– Carried at lower of cost or market price
– Categories
• Goods on hand
• Raw materials
• Work in process
• Finished goods
Manufacturer
9. 9
Current Assets (cont’d)
• Prepaids
– Expenditures made in advance of the use of the
service or goods.
– Examples
• Insurance
• Rent
• Fee
• Repair and maintenance charges
10. 10
Fixed (Long-Term Assets)
• Land
– Carried at acquisition cost
– Not subject to depreciation
Natural resources are depleted as mined
• Buildings
– Cost plus permanent improvements
– Depreciated over the useful life
11. 11
Fixed (Long-Term Assets) (cont’d)
• Machinery
– Acquisition cost plus costs of delivery, installation,
and permanent improvements
– Depreciated over the useful life
• Construction in Progress
– Assets under construction
– Transferred to permanent asset account upon
completion
12. 12
Fixed (Long-Term Assets) (cont’d)
• Accumulated Depreciation
– Carries the to-date depreciation of plant assets
Factors used in depreciation calculation
• Asset cost
• Length of the life of the asset
• Estimated salvage (residual) value of asset when retired
13. 13
Long-Term Assets: Tangible (cont’d)
• Depreciation methods:
1. Straight Line
2. Declining Balance
3. Sum-of-the-Years’-Digits
4. Units of Production
• Asset presented in Balance sheet
Cost of the asset
– Accumulated depreciation
= Net book value
14. 14
Depreciation: Straight-Line Method
Cost - Salvage Value
= Annual Depreciation
Estimated Life
10,000 - 2,000
= $1,600
5 years
Cost............................. $10,000
Estimated salvage.......... $2,000
Estimated life.............. 5 years
Year
Deprec.
for the
Year
Accumulated
Depreciation Asset Cost
Book
Value
1 $1,600 $1,600 $10,000 $8,400
2 1,600 3,200 10,000 6,800
3 1,600 4,800 10,000 5,200
4 1,600 6,400 10,000 3,600
5 1,600 8,000 10,000 2,000 The salvage value is not
depreciated.
8,000
15. 15
Depreciation: Declining-Balance Method
1
2 = double the straight-line rate
Estimated Life
1
2 Book Value at Beginning of Year = Annual Depreciation
5
Year
Asset
Cost
Beginning
Accum.
Dep.
Beginning
Book Value
Deprec. for
the Year
Ending
Book
Value
1 $10,000 $0 $10,000 $4,000 $6,000
2 10,000 4,000 6,000 2,400 3,600
3 10,000 6,400 3,600 1,440 2,160
4 10,000 7,840 2,160 160 2,000
5 10,000 8,000 2,000 - 2,000
Scrap value is not
used in the formula,
but depreciation
ends when the book
value is equal to the
salvage value.
Cost............................. $10,000
Estimated salvage.......... $2,000
Estimated life.............. 5 years
Double the straight-line
rate is the maximum rate
16. 16
Depreciation: Sum-of-the-Years’-Digits Method
Cost............................. $10,000
Estimated salvage.......... $2,000
Estimated life.............. 5 years
Number of Remaining Years
Cost - Salvage = Annual Depreciation
Sum of Digits of Estimated Life
5
10,000 - 2,000 = $2,666.67
1+2+3+4+5
Year
Cost Minus
Salvage Fraction
Deprec. for
the Year
Ending Accum.
Dep.
Ending Book
Value
1 $8,000 5/15 $2,666.67 2,666.67
$ 7,333.33
$
2 8,000 4/15 2,133.33 4,800.00 5,200.00
3 8,000 3/15 1,600.00 6,400.00 3,600.00
4 8,000 2/15 1,066.67 7,466.67 2,533.33
5 8,000 1/15 533.33 8,000.00 2,000.00
17. 17
Depreciation: Units-of-Production
Method
Cost - Salvage Value
= Per Unit Depreciation
Estimated Life in Capacity
10,000 - 2,000
= $0.50
16,000 hours
Cost...................................................... $10,000
Estimated salvage................................$2,000
Estimated units to be produced.............16,000
• Units produced × Rate = Depreciation
• Asset is depreciated until salvage value is reached
18. 18
Long-Term Assets: Investments
• Debt or equity securities
– Held to maintain business relationship or to exercise control
• Equity securities
– Carried at fair value
19. 19
Long-Term Assets: Intangibles
• Goodwill (Reputation)
– Purchase of a business where price paid exceeds the
fair value of net assets
– U.S. GAAP: not amortized; test annually for impairment
• Patents (A patent is an exclusive right granted for an invention)
– 20 years
– Amortized over shorter of legal or useful life
• Trademarks
– Indefinite legal life
– Not amortized; test annually for impairment
20. 20
Long-Term Assets: Intangibles (cont’d)
• Franchises
It is the right or license granted by a company (franchisor) to an
individual (franchisee) to market and/or trade products and
services in a specific area or territory.
– Life based on contract
– Amortize over shorter of legal or useful life
• Copyrights
– Life of the creator plus 70 years
– Amortize over shorter of legal or useful life
21. 21
Liabilities
• Probable future sacrifices of economic benefits
arising from present obligations of a particular
entity to transfer assets or provide services to
other entities in the future as a result of past
transactions or events
• Two main categories:
– Current Liabilities
• Obligations whose liquidation is reasonably expected
within one year or the operating cycle, whichever is longer
– Long-term Liabilities
22. 22
Current Liabilities
• Payables
– Short-term obligations created by the acquisition of
goods or services
• Unearned Income/revenue
– Payments collected in advance of the performance
of services or delivery of goods (airline tickets)
• Other current liabilities
23. 23
Long-Term Liabilities
• Due in a period beyond one year or
operating cycle
• Related to
1. Financing arrangements
2. Operational obligations
24. 24
Long-Term Liabilities: 1. Financing
Arrangements
• Notes Payable
– Secured by property: Mortgage notes
• Credit Agreements
– Ready lines of credit that may require a
compensating balance
– Not a liability until funds are drawn
25. 25
Long-Term Liabilities: 2. Operational
Obligations
• Deferred Taxes
– Difference between accounting and tax methods
– Difference in the timing of recognizing revenue and
expense for accounting and tax purposes
• Warranty Obligations
– Estimated; arise from offering product warranties
– Estimated to achieve matching of sales revenue
and associated expense of warranty
26. 26
• The residual ownership interest in the assets of
an entity that remains after deducting its
liabilities
– Direct investment by owner(s)
– Paid-in Capital
– Retained Earnings
Owners’ Equity
28. 28
Owners’ Equity: Retained Earnings
• Undistributed earnings of the corporation
– Net income for all prior periods
– Less dividends declared to shareholders
29. 29
Statement of Owners’ Equity
• Reconciles the beginning and ending balances
of all components of owners' equity
• Account changes indicate
– Issuance of stock: paid-in capital increase
– Acquisition of treasury stock: treasury stock
increase
– Net income: retained earnings increase
– Dividends: retained earnings decrease
30. 30
Issues/limitations in
Balance Sheet Presentation
• Financial analysis is complicated by:
– Many assets recorded at cost rather than fair
(replacement) value
– Varying valuation methods
• Within a firm from item to item
• Within an industry from company to company
– Not all items of value are listed as assets
– Certain contingent liabilities may be excluded
31. Exercise
31
2021 2022
Other assets 6,000.00 1,000.00
Current liabilities 6,000.00 4,000.00
Common stock/paid-in capital 8,000.00 5,000.00
Property and equipment 15,000.00 14,000.00
Retained earning (Capital) 16,000.00 12,000.00
Current assets 11,000.00 8,000.00
Long-term liabilities 2,000.00 2,000.00
32. Solution
32
2021 2022
Assets
Current assets 11,000.00 8,000.00
Property and equipment, net 15,000.00 14,000.00
Other assets 6,000.00 1,000.00
Total assets 32,000.00 23,000.00
Liabilities
Current liabilities 6,000.00 4,000.00
Long-term liabilities 2,000.00 2,000.00
Total liabilities 8,000.00 6,000.00
Stockholders’ Equity
Common stock/paid-in capital 8,000.00 5,000.00
Retained earning (Capital) 16,000.00 12,000.00
Total stockholders’ equity 24,000.00 17,000.00
Total liabilities and SE 32,000.00 23,000.00
ABC company
Balance Sheet
31-Dec-22