3. GENERATOR INC | BOARD MEETING, MAY 19, 2015
Cash on hand, May 10, 2015
$148,620
March 2015
$104,646
Percentage Change
+30%
4. GENERATOR INC | BOARD MEETING, MAY 19, 2015
Cash on hand, May 10 2015
$148,620
Outstanding Income, May 10 2015
$0
Income-Expense, May 2015 (est.)
$54,330 / $45,000
Income-Expense, March 2015
$10,317 / $23,793
5. GENERATOR INC | BOARD MEETING, MAY 19, 2015
Key Changes
• New hire
• Build-out
• Lost education income
6. GENERATOR INC | BOARD MEETING, MAY 19, 2015
0
37500
75000
112500
150000
August September October November December January 2015 February March April May
Cashflow - August 2014 to May 2015
Income Expense Balance
7. GENERATOR INC | BOARD MEETING, MAY 19, 2015
Revised Burn Rate, Remainder FY15
Stretch assumptions to June 30
• $148,620 Cash on hand
• ~$10,350 earned income
• $1,100 Other income
• ~$75,000 expenses
57 percent burn by June 30, 2015, or
~$85,070 in hand July 1, 2015