CASE STUDY:
VOLUME

VALUE
32%

SUPER-PREMIUM
25%

MODERATE
43%
SALES

VALUE
22%

MODERATE
44%

SUPERPREMIUM
34%
 PRINCE
 BENET & KLEIN
 NEW ENTRANTS
Market
segments

SuperPremium

Mainstream

Moderate

Niche

Value
Profit and Loss Forecasts for Clean Edge Under Niche and Mainstream Scenarios ($ in Millions)
Niche

Mainstream

1
2
3

Unit sales - Razors
Dollar sales - Razors
Unit sales - Cartridges

Year 1
1.0
$ 9.09
4.0

Year 2
1.5
$ 13.64
10

Year 1
3.3
$
25.84
9.9

Year 2
4
$ 31.32
21.9

4
5

Dollar sales - Cartridges
Total dollar sales

$ 29.40
$ 38.49

$ 73.50
$ 87.14

$
$

61.58
87.42

$ 136.22
$ 167.54

6
7
8

Production costs Razors
Production costs Cartridges
Capacity costs

$ 5.00
$ 9.72
$ 0.61

$ 7.50
$ 24.30
$ 0.87

$
$
$

15.64
22.18
1.71

$
$
$

9
10

Advertising and Promotion
Total costs

$ 15.00
$ 30.33

$ 16.00
$ 48.67

$
$

42.00
81.53

$ 39.00
$ 109.47

11
12
13

Operating Profit
Profits as % of sales
Cost of cannibalization - Razors

$ 8.16
21%
$ 0.62

$ 38.47
44%
$ 0.92

$

5.89

$

3.48

14
15

Cost of cannibalization - Cartridges
Profit after cannibalization

$ 3.92
$ 3.62

$ 9.80
$ 27.74

$
$

16.63
(14.23)

7%

18.96
49.06
2.45

$

58.07
35%
$
4.22

$
$

36.79
17.06

(a) Cannibalization cost = % cannibalization from Avail and Pro (5th paragraph in case under Positioning heading) * unit sales * contribution per unit
where the contribution per unit average for Avail and Pro is $1.76 for razors and $2.80 for cartridges (case footnote 2 under Company Overview heading)
Assumes cannibalization of 35% for Niche, 60% for Mainstream
(ALBERT
ROSENBERG)

(WILLIAM KIM)
CREATE A ONE STRONG
BRAND

APPEALS TO MINORITY

AVOID CANNIBALIZING
EFFECT
MARKETING INVESTMENTS
&
FINANCIAL RISKS ARE LOWER

CAN BE BROADENED TO
APPEAL TO THE
MAINSTREAM
 REPLACE THE PRO
CLEAN EDGE IS A
TECHNICAL INNOVATION
SCARE OF NEW ENTRANTS
TIME IS RIPE FOR A NEW
PRODUCT
CleanEdge

CLEAN EDGE

Paramount
BY:
SAGAR CHHEDA
VAIBHAV JASANI

clean edge (case study)

  • 1.
  • 3.
  • 4.
  • 5.
     PRINCE  BENET& KLEIN  NEW ENTRANTS
  • 7.
  • 8.
    Profit and LossForecasts for Clean Edge Under Niche and Mainstream Scenarios ($ in Millions) Niche Mainstream 1 2 3 Unit sales - Razors Dollar sales - Razors Unit sales - Cartridges Year 1 1.0 $ 9.09 4.0 Year 2 1.5 $ 13.64 10 Year 1 3.3 $ 25.84 9.9 Year 2 4 $ 31.32 21.9 4 5 Dollar sales - Cartridges Total dollar sales $ 29.40 $ 38.49 $ 73.50 $ 87.14 $ $ 61.58 87.42 $ 136.22 $ 167.54 6 7 8 Production costs Razors Production costs Cartridges Capacity costs $ 5.00 $ 9.72 $ 0.61 $ 7.50 $ 24.30 $ 0.87 $ $ $ 15.64 22.18 1.71 $ $ $ 9 10 Advertising and Promotion Total costs $ 15.00 $ 30.33 $ 16.00 $ 48.67 $ $ 42.00 81.53 $ 39.00 $ 109.47 11 12 13 Operating Profit Profits as % of sales Cost of cannibalization - Razors $ 8.16 21% $ 0.62 $ 38.47 44% $ 0.92 $ 5.89 $ 3.48 14 15 Cost of cannibalization - Cartridges Profit after cannibalization $ 3.92 $ 3.62 $ 9.80 $ 27.74 $ $ 16.63 (14.23) 7% 18.96 49.06 2.45 $ 58.07 35% $ 4.22 $ $ 36.79 17.06 (a) Cannibalization cost = % cannibalization from Avail and Pro (5th paragraph in case under Positioning heading) * unit sales * contribution per unit where the contribution per unit average for Avail and Pro is $1.76 for razors and $2.80 for cartridges (case footnote 2 under Company Overview heading) Assumes cannibalization of 35% for Niche, 60% for Mainstream
  • 9.
  • 10.
    CREATE A ONESTRONG BRAND APPEALS TO MINORITY AVOID CANNIBALIZING EFFECT MARKETING INVESTMENTS & FINANCIAL RISKS ARE LOWER CAN BE BROADENED TO APPEAL TO THE MAINSTREAM
  • 11.
     REPLACE THEPRO CLEAN EDGE IS A TECHNICAL INNOVATION SCARE OF NEW ENTRANTS TIME IS RIPE FOR A NEW PRODUCT
  • 12.
  • 14.