SlideShare a Scribd company logo
CAT: Financial Analysis
Caterpillar
Vertical Analysis: LiquidityVertical Analysis: Liquidity
Vertical Analysis: ProfitabilityVertical Analysis: Profitability
CAT 2007 2008 2009
Operating
Income Return
On Investment:
$4,921
$56,132 = 8.77%
$4,448
$67,782 = 6.56%
$577
$60,038 = 0.96%
Operating Profit
Margin:
$4,921
$44,958 = 10.95%
$4,448
$51,324 = 8.67%
$577
$32,396 = 1.78%
Total Assets
Turnover:
$44,958
$56,132 = 0.80
$51,324
$67,782 = 0.76
$32,396
$60,038 = 0.54
Fixed Assets
Turnover:
$44,958
$9,997 = 4.50
$51,324
$12,524 = 4.10
$32,396
$12,386 = 2.62
Inventory
Turnover:
$24,931
$6,360 = 3.92
$10,862
$3,297 = 3.30
$38,861
$7,509 = 5.18
Vertical Analysis: LeverageVertical Analysis: Leverage
Horizontal Analysis: LiquidityHorizontal Analysis: Liquidity
2009 Caterpillar Inc. (CAT) CNH Global NV (CNH)
United Technology
Corp. (UTX)
Current Ratio:
$26,789
$19,292 = 1.39
$13,108
$8,951 = 1.46
$23,194
$17,913 = 1.29
Quick Ratio:
$20,429
$19,292 = 1.06
$9,811
$8,951 = 1.10
$15,685
$17,913 = .88
Average
Collection Period:
$13,912
88.76 = 156.74
$5,190
37.70 = 137.67
$8,469
114.99 = 58.41
Receivable
Turnover:
$32,396
$13,912 = 2.33
$13,760
$5,190 = 2.65
$52,920
$8,469 = 6.25
Inventory
Turnover:
$24,931
$6,360 = 3.92
$10,862
$3,297 = 3.30
$38,861
$7,509 = 5.18
Horizontal Analysis: OperatingHorizontal Analysis: Operating
EfficiencyEfficiency
2009 Caterpillar Inc. (CAT) CNH Global NV (CNH)
United Technology
Corp. (UTX)
Operating Profit
Margin:
$565
$32,396 = 1.74%
$(93)
$13,760 = (0.68%)
$6,465
$52,920 = 12.21%
Total Asset
Turnover:
$32,396
$60,038 = 0.54
$13,760
$23,208 = 0.59
$52,920
$55,762 = 0.95
Fixed Asset
Turnover:
$32,396
$12,386 = 2.62
$13,760
$2,410 = 5.71
$52,920
$6,364 = 8.32
Receivable
Turnover:
$32,396
$13,912 = 2.33
$13,760
$5,190 = 2.65
$52,920
$8,469 = 6.25
Inventory
Turnover:
$24,931
$6,360 = 3.92
$10,862
$3,297 = 3.30
$38,861
$7,509 = 5.18
Horizontal Analysis: ProfitabilityHorizontal Analysis: Profitability
and Leverageand Leverage
2009 Caterpillar Inc. (CAT) CNH Global NV (CNH)
United Technology
Corp. (UTX)
Return on Equity:
$895
$8,740 = 10.24%
$(190)
$6,718 = (2.82%)
$3,829
$20,066 = 19.08%
Return on Asset:
$895
$60,038 = 1.49%
$(190)
$23,208 = (0.82%)
$3,829
$55,762 = 6.70%
Debt Ratio:
$51,298
$60,038 = 85.44%
$16,490
$23,208 = 71.05%
$35,696
$55,762 = 64.01%
Times Interest
Earned:
$565
$(8) = (70.63)
$(93)
--
$6,465
--
DuPont AnalysisDuPont Analysis
x
Net Income=
Sales
Sales
Total
Assets
x
1 – Total Debt
Total
( )
Debt Ratio)
ROE =ROE = Net Profit
Margin
(1 –
Total Asset
Turnover
Debt Ratio)
DuPont:DuPont: 3 piece3 piece
Net Income
=
Sales
Sales
Total Assets
x
Total Debt
Total Assets
)
ROE
Profit TA Turnover
Debt Ratio
Margin
CAT:
200720082009
1 –(
DuPont:DuPont: CATCAT - 2 piece- 2 piece
Total Debt
Total
Assets
( )
DuPont: CHN
ROEROE
DuPont:DuPont: CHNCHN - 2 piece- 2 piece
DuPont: UTX – 3 piece
DuPont:DuPont: UTXUTX - 2 piece- 2 piece
BetaBeta
 Beta is a measure of the relationship betweenBeta is a measure of the relationship between
an investment’s returns and the market’s returnsan investment’s returns and the market’s returns
 Stock with beta = 0Stock with beta = 0  No systematic riskNo systematic risk
 Stock with beta = 1Stock with beta = 1  Has systematic risk equal toHas systematic risk equal to
“typical” stock in market“typical” stock in market
 Stock with beta > 1Stock with beta > 1  More market risk than typicalMore market risk than typical
stockstock
 Most stMost stococks have betas between 0.60 and 1.60ks have betas between 0.60 and 1.60
Beta Analysis ofBeta Analysis of CATCAT &&
CompetitorsCompetitors
 CaterpillarCaterpillar: Beta = 1.84 (high beta): Beta = 1.84 (high beta)
 CNH GlobalCNH Global: Beta 2.54 (very high beta = higher risk =: Beta 2.54 (very high beta = higher risk =
higher return)higher return)
 United TechnologiesUnited Technologies: Beta 1.01 (average beta in: Beta 1.01 (average beta in
marketplace)marketplace)
 Conclusion with part 1,2,3: investing in UTX is theConclusion with part 1,2,3: investing in UTX is the
safest option, followed by Caterpillar and CNHsafest option, followed by Caterpillar and CNH
 However if you expect to get the highest returns andHowever if you expect to get the highest returns and
are not concerned with risk, then CNH is the bestare not concerned with risk, then CNH is the best
choicechoice
UTX: ß = 1.01
S&P 500: ß = 1
CNH: ß = 2.54
CAT: ß = 1.84
CAPMCAPM
 The beta coefficient is a key parameter in theThe beta coefficient is a key parameter in the CapitalCapital
Asset Pricing Model (CAPM).Asset Pricing Model (CAPM).
 CAPMCAPM is an equation stating that the expected rate ofis an equation stating that the expected rate of
return on an investment is a function of:return on an investment is a function of:
CAPM cont.CAPM cont.
 Assuming that Risk-free rate isAssuming that Risk-free rate is 3.8%3.8% and average return ofand average return of
market ismarket is 12.2%12.2%, we can calculate expected returns for our, we can calculate expected returns for our
stocks:stocks:
 Caterpillar:Caterpillar: 3.8% + 1.84 (12.2% - 3.8%) =3.8% + 1.84 (12.2% - 3.8%) = 19.25%19.25%
 CNH Global:CNH Global: 3.8% + 2.54 (12.2% - 3.8%) =3.8% + 2.54 (12.2% - 3.8%) = 25.13%25.13%
 United Technologies:United Technologies: 3.8% + 1.01(12.2% - 3.8%) =3.8% + 1.01(12.2% - 3.8%) = 13.04%13.04%
Thank You
Caterpillar

More Related Content

What's hot

Capital structure and cost of equity pdf
Capital structure and cost of equity pdfCapital structure and cost of equity pdf
Capital structure and cost of equity pdf
David Keck
 
Midland Energy Resources, Inc. Cost of Capital
Midland Energy Resources, Inc. Cost of CapitalMidland Energy Resources, Inc. Cost of Capital
Midland Energy Resources, Inc. Cost of Capital
Kivanc Ozuolmez
 
Midland Energy Resources
Midland Energy ResourcesMidland Energy Resources
Midland Energy Resources
Donald Palma
 
Capm
CapmCapm
Valuation and capital budgeting for the levered firm
Valuation and capital budgeting for the levered firmValuation and capital budgeting for the levered firm
Valuation and capital budgeting for the levered firm
Online
 
Capital part 1
Capital part 1Capital part 1
Capital part 1
David Keck
 
Capm pdf
Capm pdfCapm pdf
Capm pdf
David Keck
 
Capital 2016
Capital 2016Capital 2016
Capital 2016
David Keck
 
Financial Management Slides Ch 13
Financial Management Slides Ch 13Financial Management Slides Ch 13
Financial Management Slides Ch 13
Sayyed Naveed Ali
 
Cash flow and cost of capital pdf
Cash flow and cost of capital pdfCash flow and cost of capital pdf
Cash flow and cost of capital pdf
David Keck
 

What's hot (10)

Capital structure and cost of equity pdf
Capital structure and cost of equity pdfCapital structure and cost of equity pdf
Capital structure and cost of equity pdf
 
Midland Energy Resources, Inc. Cost of Capital
Midland Energy Resources, Inc. Cost of CapitalMidland Energy Resources, Inc. Cost of Capital
Midland Energy Resources, Inc. Cost of Capital
 
Midland Energy Resources
Midland Energy ResourcesMidland Energy Resources
Midland Energy Resources
 
Capm
CapmCapm
Capm
 
Valuation and capital budgeting for the levered firm
Valuation and capital budgeting for the levered firmValuation and capital budgeting for the levered firm
Valuation and capital budgeting for the levered firm
 
Capital part 1
Capital part 1Capital part 1
Capital part 1
 
Capm pdf
Capm pdfCapm pdf
Capm pdf
 
Capital 2016
Capital 2016Capital 2016
Capital 2016
 
Financial Management Slides Ch 13
Financial Management Slides Ch 13Financial Management Slides Ch 13
Financial Management Slides Ch 13
 
Cash flow and cost of capital pdf
Cash flow and cost of capital pdfCash flow and cost of capital pdf
Cash flow and cost of capital pdf
 

Viewers also liked

John Deere/Caterpillar Financial Analysis
John Deere/Caterpillar Financial AnalysisJohn Deere/Caterpillar Financial Analysis
John Deere/Caterpillar Financial Analysis
mjk3491
 
Caterpillar inc. Case study
Caterpillar inc. Case studyCaterpillar inc. Case study
Caterpillar inc. Case study
Saideep Punna
 
Financial analysis - Caterpillar
Financial analysis - CaterpillarFinancial analysis - Caterpillar
Financial analysis - Caterpillar
CCONTRERAS123
 
Airbusa3 Xx, P F Case Final
Airbusa3 Xx, P F Case FinalAirbusa3 Xx, P F Case Final
Airbusa3 Xx, P F Case Final
Nishant Chauhan
 
Airbus a3xx developing the worlds largest commercial jet Case Analysis
Airbus a3xx developing the worlds largest commercial jet Case AnalysisAirbus a3xx developing the worlds largest commercial jet Case Analysis
Airbus a3xx developing the worlds largest commercial jet Case Analysis
Neeraj Mehra, CFA
 
Airbus A3 xx
Airbus A3 xx Airbus A3 xx
Airbus A3 xx
Akash Jauhari
 
Airbus A3XX: Developing the World’s Largest Commercial Jet
Airbus A3XX: Developing the World’s Largest Commercial Jet Airbus A3XX: Developing the World’s Largest Commercial Jet
Airbus A3XX: Developing the World’s Largest Commercial Jet
Rishi Bajaj
 
Boeing 7E7 a financial analysis
Boeing 7E7 a financial analysisBoeing 7E7 a financial analysis
Boeing 7E7 a financial analysis
Vishal Prabhakar
 
Financial Analysis boeing airbus
Financial Analysis boeing airbusFinancial Analysis boeing airbus
Financial Analysis boeing airbus
Taposh Roy
 
Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)
Rishav Kar
 
Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)
Rishav Kar
 
Caterpillar Inc. Strategic Analysis
Caterpillar Inc. Strategic Analysis Caterpillar Inc. Strategic Analysis
Caterpillar Inc. Strategic Analysis
John Werner
 
Boieng and airbus.
Boieng and airbus.Boieng and airbus.
Boieng and airbus.
samoraah2008
 
Airline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & AirbusAirline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & Airbus
Taposh Roy
 
Caterpillar Case Study Presentation
Caterpillar Case Study PresentationCaterpillar Case Study Presentation
Caterpillar Case Study Presentation
Aman Agrawal
 
Caterpillar.Inc case study analysis
Caterpillar.Inc case study analysisCaterpillar.Inc case study analysis
Caterpillar.Inc case study analysis
Bahria University, Islamabad, Pakistan
 
Duopoly - Boeing Versus Airbus
Duopoly - Boeing Versus AirbusDuopoly - Boeing Versus Airbus
Duopoly - Boeing Versus Airbus
Arjun Parekh
 
Basic Accounting Assignment (Ratio Analysis Report)
Basic Accounting Assignment (Ratio Analysis Report)Basic Accounting Assignment (Ratio Analysis Report)
Basic Accounting Assignment (Ratio Analysis Report)
imwenhao
 

Viewers also liked (18)

John Deere/Caterpillar Financial Analysis
John Deere/Caterpillar Financial AnalysisJohn Deere/Caterpillar Financial Analysis
John Deere/Caterpillar Financial Analysis
 
Caterpillar inc. Case study
Caterpillar inc. Case studyCaterpillar inc. Case study
Caterpillar inc. Case study
 
Financial analysis - Caterpillar
Financial analysis - CaterpillarFinancial analysis - Caterpillar
Financial analysis - Caterpillar
 
Airbusa3 Xx, P F Case Final
Airbusa3 Xx, P F Case FinalAirbusa3 Xx, P F Case Final
Airbusa3 Xx, P F Case Final
 
Airbus a3xx developing the worlds largest commercial jet Case Analysis
Airbus a3xx developing the worlds largest commercial jet Case AnalysisAirbus a3xx developing the worlds largest commercial jet Case Analysis
Airbus a3xx developing the worlds largest commercial jet Case Analysis
 
Airbus A3 xx
Airbus A3 xx Airbus A3 xx
Airbus A3 xx
 
Airbus A3XX: Developing the World’s Largest Commercial Jet
Airbus A3XX: Developing the World’s Largest Commercial Jet Airbus A3XX: Developing the World’s Largest Commercial Jet
Airbus A3XX: Developing the World’s Largest Commercial Jet
 
Boeing 7E7 a financial analysis
Boeing 7E7 a financial analysisBoeing 7E7 a financial analysis
Boeing 7E7 a financial analysis
 
Financial Analysis boeing airbus
Financial Analysis boeing airbusFinancial Analysis boeing airbus
Financial Analysis boeing airbus
 
Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)
 
Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)Case Study on Caterpillar Inc. (CAT)
Case Study on Caterpillar Inc. (CAT)
 
Caterpillar Inc. Strategic Analysis
Caterpillar Inc. Strategic Analysis Caterpillar Inc. Strategic Analysis
Caterpillar Inc. Strategic Analysis
 
Boieng and airbus.
Boieng and airbus.Boieng and airbus.
Boieng and airbus.
 
Airline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & AirbusAirline industry analysis - Boeing & Airbus
Airline industry analysis - Boeing & Airbus
 
Caterpillar Case Study Presentation
Caterpillar Case Study PresentationCaterpillar Case Study Presentation
Caterpillar Case Study Presentation
 
Caterpillar.Inc case study analysis
Caterpillar.Inc case study analysisCaterpillar.Inc case study analysis
Caterpillar.Inc case study analysis
 
Duopoly - Boeing Versus Airbus
Duopoly - Boeing Versus AirbusDuopoly - Boeing Versus Airbus
Duopoly - Boeing Versus Airbus
 
Basic Accounting Assignment (Ratio Analysis Report)
Basic Accounting Assignment (Ratio Analysis Report)Basic Accounting Assignment (Ratio Analysis Report)
Basic Accounting Assignment (Ratio Analysis Report)
 

Similar to CAT Financial Analysis

GSB-711-Lecture-Note-05-Risk-Return-and-CAPM
GSB-711-Lecture-Note-05-Risk-Return-and-CAPMGSB-711-Lecture-Note-05-Risk-Return-and-CAPM
GSB-711-Lecture-Note-05-Risk-Return-and-CAPM
University of New England
 
Valuation of firm 1
Valuation of firm 1Valuation of firm 1
Valuation of firm 1
Vaishali Bansal
 
Ross7e ch08
Ross7e ch08Ross7e ch08
Ross7e ch08
Alfredo Vasquez
 
Risk & capital budgeting
Risk & capital  budgetingRisk & capital  budgeting
Risk & capital budgeting
lubnasadiyah
 
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
The Capital Network
 
Case II Ameritrade
Case II   AmeritradeCase II   Ameritrade
Case II Ameritrade
oratari
 
Lecture_5_Risk and Return.pptx
Lecture_5_Risk and Return.pptxLecture_5_Risk and Return.pptx
Lecture_5_Risk and Return.pptx
NiamunnasirChoudhury
 
2008 Q3 Google Earnings Slides
2008 Q3 Google Earnings Slides2008 Q3 Google Earnings Slides
2008 Q3 Google Earnings Slides
earningsreport
 
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
gitaovelia
 
THE COST OF CAPITAL
THE COST OF CAPITALTHE COST OF CAPITAL
THE COST OF CAPITAL
PANKAJ PANDEY
 
Okan bayrak
Okan bayrakOkan bayrak
Principles_of_Managerial_Economics_-_Yahya_Alshehhi
Principles_of_Managerial_Economics_-_Yahya_AlshehhiPrinciples_of_Managerial_Economics_-_Yahya_Alshehhi
Principles_of_Managerial_Economics_-_Yahya_Alshehhi
Yahya Alshehhi
 
Capital budgeting the basics-2
Capital budgeting the basics-2Capital budgeting the basics-2
Capital budgeting the basics-2
Junaid Alam
 
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docxMini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
pauline234567
 
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docxSheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
lesleyryder69361
 
4 production and cost
4  production and cost4  production and cost
4 production and cost
dannygriff1
 
Management consultancy-chapter-26-and-35
Management consultancy-chapter-26-and-35Management consultancy-chapter-26-and-35
Management consultancy-chapter-26-and-35
Holy Cross College
 
ch08.ppt
ch08.pptch08.ppt
ch08.ppt
KiranFarooq13
 
ch 06; risk, return, capm
 ch 06; risk, return, capm ch 06; risk, return, capm
ch 06; risk, return, capm
Sathish Kumar Patturaj
 
Chap 18 risk management & capital budgeting
Chap 18   risk management & capital budgetingChap 18   risk management & capital budgeting
Chap 18 risk management & capital budgeting
Arindam Khan
 

Similar to CAT Financial Analysis (20)

GSB-711-Lecture-Note-05-Risk-Return-and-CAPM
GSB-711-Lecture-Note-05-Risk-Return-and-CAPMGSB-711-Lecture-Note-05-Risk-Return-and-CAPM
GSB-711-Lecture-Note-05-Risk-Return-and-CAPM
 
Valuation of firm 1
Valuation of firm 1Valuation of firm 1
Valuation of firm 1
 
Ross7e ch08
Ross7e ch08Ross7e ch08
Ross7e ch08
 
Risk & capital budgeting
Risk & capital  budgetingRisk & capital  budgeting
Risk & capital budgeting
 
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
Know Your Valuation for Equity Compensation (And Avoid the Perils of 409A)
 
Case II Ameritrade
Case II   AmeritradeCase II   Ameritrade
Case II Ameritrade
 
Lecture_5_Risk and Return.pptx
Lecture_5_Risk and Return.pptxLecture_5_Risk and Return.pptx
Lecture_5_Risk and Return.pptx
 
2008 Q3 Google Earnings Slides
2008 Q3 Google Earnings Slides2008 Q3 Google Earnings Slides
2008 Q3 Google Earnings Slides
 
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
 
THE COST OF CAPITAL
THE COST OF CAPITALTHE COST OF CAPITAL
THE COST OF CAPITAL
 
Okan bayrak
Okan bayrakOkan bayrak
Okan bayrak
 
Principles_of_Managerial_Economics_-_Yahya_Alshehhi
Principles_of_Managerial_Economics_-_Yahya_AlshehhiPrinciples_of_Managerial_Economics_-_Yahya_Alshehhi
Principles_of_Managerial_Economics_-_Yahya_Alshehhi
 
Capital budgeting the basics-2
Capital budgeting the basics-2Capital budgeting the basics-2
Capital budgeting the basics-2
 
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docxMini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
Mini Case112018Chapter 2 Mini CaseSituationJenny Cochran, a grad.docx
 
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docxSheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
Sheet4Assignment 1 LASA # 2—Capital Budgeting TechniquesSheet1So.docx
 
4 production and cost
4  production and cost4  production and cost
4 production and cost
 
Management consultancy-chapter-26-and-35
Management consultancy-chapter-26-and-35Management consultancy-chapter-26-and-35
Management consultancy-chapter-26-and-35
 
ch08.ppt
ch08.pptch08.ppt
ch08.ppt
 
ch 06; risk, return, capm
 ch 06; risk, return, capm ch 06; risk, return, capm
ch 06; risk, return, capm
 
Chap 18 risk management & capital budgeting
Chap 18   risk management & capital budgetingChap 18   risk management & capital budgeting
Chap 18 risk management & capital budgeting
 

Recently uploaded

Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
bresciafarid233
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
Amit Kakkar
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
FinTech Belgium
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
Falcon Invoice Discounting
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
shruti1menon2
 
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
mayaclinic18
 
Upanishads summary with explanations of each upnishad
Upanishads summary with explanations of each upnishadUpanishads summary with explanations of each upnishad
Upanishads summary with explanations of each upnishad
ajaykumarxoxo04
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
k4ncd0z
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
rlo9fxi
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
Lawrence101
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
Majid Iqbal
 
Enhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial InstitutionsEnhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial Institutions
shruti1menon2
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
sameer shah
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
cahyrnui
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
ResolutionFoundation
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
28xo7hf
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
28xo7hf
 
International Sustainability Standards Board
International Sustainability Standards BoardInternational Sustainability Standards Board
International Sustainability Standards Board
Kumar Ramaiah
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 

Recently uploaded (20)

Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
 
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
 
Upanishads summary with explanations of each upnishad
Upanishads summary with explanations of each upnishadUpanishads summary with explanations of each upnishad
Upanishads summary with explanations of each upnishad
 
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
 
Enhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial InstitutionsEnhancing Asset Quality: Strategies for Financial Institutions
Enhancing Asset Quality: Strategies for Financial Institutions
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
 
The state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation EventThe state of welfare Resolution Foundation Event
The state of welfare Resolution Foundation Event
 
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
真实可查(nwu毕业证书)美国西北大学毕业证学位证书范本原版一模一样
 
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
1比1复刻(ksu毕业证书)美国堪萨斯州立大学毕业证本科文凭证书原版一模一样
 
International Sustainability Standards Board
International Sustainability Standards BoardInternational Sustainability Standards Board
International Sustainability Standards Board
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 

CAT Financial Analysis

  • 3. Vertical Analysis: ProfitabilityVertical Analysis: Profitability CAT 2007 2008 2009 Operating Income Return On Investment: $4,921 $56,132 = 8.77% $4,448 $67,782 = 6.56% $577 $60,038 = 0.96% Operating Profit Margin: $4,921 $44,958 = 10.95% $4,448 $51,324 = 8.67% $577 $32,396 = 1.78% Total Assets Turnover: $44,958 $56,132 = 0.80 $51,324 $67,782 = 0.76 $32,396 $60,038 = 0.54 Fixed Assets Turnover: $44,958 $9,997 = 4.50 $51,324 $12,524 = 4.10 $32,396 $12,386 = 2.62 Inventory Turnover: $24,931 $6,360 = 3.92 $10,862 $3,297 = 3.30 $38,861 $7,509 = 5.18
  • 5. Horizontal Analysis: LiquidityHorizontal Analysis: Liquidity 2009 Caterpillar Inc. (CAT) CNH Global NV (CNH) United Technology Corp. (UTX) Current Ratio: $26,789 $19,292 = 1.39 $13,108 $8,951 = 1.46 $23,194 $17,913 = 1.29 Quick Ratio: $20,429 $19,292 = 1.06 $9,811 $8,951 = 1.10 $15,685 $17,913 = .88 Average Collection Period: $13,912 88.76 = 156.74 $5,190 37.70 = 137.67 $8,469 114.99 = 58.41 Receivable Turnover: $32,396 $13,912 = 2.33 $13,760 $5,190 = 2.65 $52,920 $8,469 = 6.25 Inventory Turnover: $24,931 $6,360 = 3.92 $10,862 $3,297 = 3.30 $38,861 $7,509 = 5.18
  • 6. Horizontal Analysis: OperatingHorizontal Analysis: Operating EfficiencyEfficiency 2009 Caterpillar Inc. (CAT) CNH Global NV (CNH) United Technology Corp. (UTX) Operating Profit Margin: $565 $32,396 = 1.74% $(93) $13,760 = (0.68%) $6,465 $52,920 = 12.21% Total Asset Turnover: $32,396 $60,038 = 0.54 $13,760 $23,208 = 0.59 $52,920 $55,762 = 0.95 Fixed Asset Turnover: $32,396 $12,386 = 2.62 $13,760 $2,410 = 5.71 $52,920 $6,364 = 8.32 Receivable Turnover: $32,396 $13,912 = 2.33 $13,760 $5,190 = 2.65 $52,920 $8,469 = 6.25 Inventory Turnover: $24,931 $6,360 = 3.92 $10,862 $3,297 = 3.30 $38,861 $7,509 = 5.18
  • 7. Horizontal Analysis: ProfitabilityHorizontal Analysis: Profitability and Leverageand Leverage 2009 Caterpillar Inc. (CAT) CNH Global NV (CNH) United Technology Corp. (UTX) Return on Equity: $895 $8,740 = 10.24% $(190) $6,718 = (2.82%) $3,829 $20,066 = 19.08% Return on Asset: $895 $60,038 = 1.49% $(190) $23,208 = (0.82%) $3,829 $55,762 = 6.70% Debt Ratio: $51,298 $60,038 = 85.44% $16,490 $23,208 = 71.05% $35,696 $55,762 = 64.01% Times Interest Earned: $565 $(8) = (70.63) $(93) -- $6,465 --
  • 8. DuPont AnalysisDuPont Analysis x Net Income= Sales Sales Total Assets x 1 – Total Debt Total ( ) Debt Ratio) ROE =ROE = Net Profit Margin (1 – Total Asset Turnover Debt Ratio)
  • 9. DuPont:DuPont: 3 piece3 piece Net Income = Sales Sales Total Assets x Total Debt Total Assets ) ROE Profit TA Turnover Debt Ratio Margin CAT: 200720082009 1 –(
  • 10. DuPont:DuPont: CATCAT - 2 piece- 2 piece Total Debt Total Assets ( )
  • 12. DuPont:DuPont: CHNCHN - 2 piece- 2 piece
  • 13. DuPont: UTX – 3 piece
  • 14. DuPont:DuPont: UTXUTX - 2 piece- 2 piece
  • 15. BetaBeta  Beta is a measure of the relationship betweenBeta is a measure of the relationship between an investment’s returns and the market’s returnsan investment’s returns and the market’s returns  Stock with beta = 0Stock with beta = 0  No systematic riskNo systematic risk  Stock with beta = 1Stock with beta = 1  Has systematic risk equal toHas systematic risk equal to “typical” stock in market“typical” stock in market  Stock with beta > 1Stock with beta > 1  More market risk than typicalMore market risk than typical stockstock  Most stMost stococks have betas between 0.60 and 1.60ks have betas between 0.60 and 1.60
  • 16. Beta Analysis ofBeta Analysis of CATCAT && CompetitorsCompetitors  CaterpillarCaterpillar: Beta = 1.84 (high beta): Beta = 1.84 (high beta)  CNH GlobalCNH Global: Beta 2.54 (very high beta = higher risk =: Beta 2.54 (very high beta = higher risk = higher return)higher return)  United TechnologiesUnited Technologies: Beta 1.01 (average beta in: Beta 1.01 (average beta in marketplace)marketplace)  Conclusion with part 1,2,3: investing in UTX is theConclusion with part 1,2,3: investing in UTX is the safest option, followed by Caterpillar and CNHsafest option, followed by Caterpillar and CNH  However if you expect to get the highest returns andHowever if you expect to get the highest returns and are not concerned with risk, then CNH is the bestare not concerned with risk, then CNH is the best choicechoice UTX: ß = 1.01 S&P 500: ß = 1 CNH: ß = 2.54 CAT: ß = 1.84
  • 17. CAPMCAPM  The beta coefficient is a key parameter in theThe beta coefficient is a key parameter in the CapitalCapital Asset Pricing Model (CAPM).Asset Pricing Model (CAPM).  CAPMCAPM is an equation stating that the expected rate ofis an equation stating that the expected rate of return on an investment is a function of:return on an investment is a function of:
  • 18. CAPM cont.CAPM cont.  Assuming that Risk-free rate isAssuming that Risk-free rate is 3.8%3.8% and average return ofand average return of market ismarket is 12.2%12.2%, we can calculate expected returns for our, we can calculate expected returns for our stocks:stocks:  Caterpillar:Caterpillar: 3.8% + 1.84 (12.2% - 3.8%) =3.8% + 1.84 (12.2% - 3.8%) = 19.25%19.25%  CNH Global:CNH Global: 3.8% + 2.54 (12.2% - 3.8%) =3.8% + 2.54 (12.2% - 3.8%) = 25.13%25.13%  United Technologies:United Technologies: 3.8% + 1.01(12.2% - 3.8%) =3.8% + 1.01(12.2% - 3.8%) = 13.04%13.04%