Localiza Rent a Car S.A.
                     4Q11 and 2011 results
                           R$ million, IFRS




                                              1
February 6, 2012
Highlights




Investment grade by Moody’s and Fitch

Included at Bovespa Index starting 01/02/2012

Elected the best CEO, CFO and IR of the transportation
sector by Institutional Investor Magazine ranking




                                                             2
Highlights
                 Net Revenues - Consolidated
                                                                                             Consolidated EBITDA


                                            2,918.1
                               16.9%
R$ million




             2,497.2
                                                                                                         %




                                                            R$ million
             1,3 2 1.9
                                             1,4 6 8 .1                             649.5           26.5           821.3



                                   23.4%
             1,175.3                         1,4 50 . 0

              2 0 10                          2 0 11                                2010                           2011
                         Rentals           Used car sales




                 Consolidated net income                                                     End of period fleet

                                                                                                               96,317
                                                                                    88,060
                                                                                                    9.4%
R$ million




                                                                         Quantity
                                                                                                               31.629
                                                                                    26.615
                                                291.6
                                   16.4%
               250.5

                                                                                    61.445                     64.688



               2010                             2011                                2010                           2011
                                                                                       Car rental              Fleet rental
                                                                                                                                3
Car Rental Division
                                     # daily rentals (thousand)


                                        24.6   %                                12,794
                                  CAGR:                      10,734
                                     7,940         8,062
                          5,793
             4,668                                                                               1 0 .3 %
   3,411
                                                                     19   .2%            3,015              3,324



   2005      2006          2007      2008           2009      2010              2011     4Q10               4Q11



                                      Net revenues (R$ million)


                                         : 24.9%                            980.7
                                  CAGR
                                                             802.2

                                    565.2          585.2
                                                                                                        %
                                                                                                 13.1
                         428.0
           346.1
258.6                                                                    3%
                                                                      22.                235.7              266.5



2005       2006          2007       2008           2009      2010               2011     4Q10               4Q11

                   Revenues from the Car Rental division grew 3.8x in six years.
                                                                                                                    4
Fleet Rental Division
                                   # daily rentals (thousand)


                                      19   .2%
                                CAGR:                                      9,603
                                                           8,044
                                                  7,099
                                 6,437
        4,188
                      5,144                                                               1 5 .4 %
                                                                          %
3,351                                                              19.4                              2,517
                                                                                      2,182



2005    2006           2007       2008            2009      2010              2011    4Q10               4Q11


                                   Net revenues (R$ million)


                                    : 21   .4 %
                               CAGR
                                                                              455.0
                                                           361.1
                                                  303.2                                              %
                       219.8
                                  268.4                                                       21.0
                                                                      0%
                                                                   26.
        184.0
142.0                                                                                 100.8              122.0



2005    2006           2007       2008             2009     2010              2011     4Q10              4Q11

                Revenues from the Fleet Rental division grew 3.2x in six years.
                                                                                                                 5
Net Investment
                   Fleet increase * (quantity)
                                                                                             18,649               9,178
                                                         9,930             8,642           65,934
                     10,346           7,957                                                                    59,950
 7,342                                                                                               47,285             50,772
                                                                                                                                    12,528
                                                       44,211             43,161                                                                                8,712
                                    38,050                      34,281          34,519
                    33,520                   30,093
 26,105                                                                                                                          25,327
                          23,174                                                                                                                      21,790
          18,763
                                                                                                                                           12,799                 13,078



        2005            2006            2007               2008               2009             2010               2011                4Q10                    4Q11

                                                                Purchased cars             Sold cars
                                                                                                                                 * It does not include theft / crashed cars.



                   Net investment (R$ million)
                                                                                             588.5                308.4

                                                         354.5                             1,910.4
                                                                            281.8                             1,776.5
                      341.5          210.4                                                                                          337.7
                                                                                                                     1,468.1                                  276.5
   243.5                                              1,335.3                                    1,321.9
                                                                         1,204.2
                                   1,060.9                      980.8
                   930.3                     850.5                                 922.4
690.0                                                                                                                            720.0                    656.7
                           588.8
         446.5                                                                                                                             382.3                    380.2



   2005                2006            2007               2008               2009              2010               2011                4Q10                     4Q11
                                       Purchases (accessories included)                Net used car sales revenues

               In 2011 there were added 9,178 cars to the fleet with an investment of R$308.4 million.
                                                                                                                                                                               6
Utilization rate and average fleet age


                                                    Car rental division


                                      Elections’ effect
                                           74.1%
                                                                                                               9 0. %
                                                                                                                  0




                     66.2%    69.9%                       66.3%     68.2%       68.9%      69.7%       68.9%   8 0. %
                                                                                                                  0




                                                                                                               7 0. %
                                                                                                                  0




                                                                                                7.3     7.3    6 0. %
                                                                                                                  0




                      6.9       6.6          6.3                      6.3         6.5                          5 0. %
                                                                                                                  0




                                                           5.5                                                 4 0. %
                                                                                                                  0




                                                                                                               3 0. %
                                                                                                                  0




                                                                                                               2 0. %
                                                                                                                  0




                                                                                                               1 0. %
                                                                                                                  0




                                                                                                               0 . %
                                                                                                                 0




                     1Q10     2Q10          3Q10          4Q10      1Q11        2Q11        3Q11       4Q11


Average sold fleet
                      18.7       15.3         13.3         13.4       13.6       13.5           13.5    14.2
age (month)


                                      Utilization rate            Average operating fleet age




               In 4Q11, utilization rate presented a growth of 2.6 p.p when compared to 4Q10.


                                                                                                                        7
Distribution

       # of rental locations in Brazil

                                                +34
                                          415          449
                       346      381
        279    312
 254




2005   2006    2007    2008     2009     2010         2011




         # of used car sales stores
                                                +11
                                         55           66
                                49
               32      35
       26
13


2005   2006   2007    2008     2009      2010         2011




                              Company is still expanding its footprint.

                                                                                         8
End of period fleet
                                                                                                 Quantity




                                             .9%
                                     CAGR: 17                                           96,317
                                                                     88,060    9 .4 %
                                                            70,295                      31,629
                                            62,515                    26,615
         46,003      53,476                                 22,778
35,865                                      23,403
                      17,790
         14,630
11,762                                                                61,445            64,688
                                                            47,517
         31,373       35,686                39,112
24,103


2005     2006         2007                  2008             2009     2010              2011



                               Car rental            Fleet rental




                  Consolidated fleet grew 2.7x in six years.


                                                                                                            9
Consolidated net revenues
                                                                                             R$ million




                                   : 22.7%
                              CAGR                                    9%2,918.1
                                                        2,497.2    16.

                               1,823.7      1,820.9                     1,468.1
                  1,505.5                                1,321.9
        1,126.2                980.8         922.4
854.9
        588.8
                   850.5                                                          722.2   7.0%    772.7
446.5                                                   1,175.3         1,450.0                   380.2
                                                                                  382.3
                               842.9         898.5                    4%
408.4   537.4      655.0
                                                                   23.            339.9   15.5%   392.5

2005     2006      2007        2008          2009        2010              2011   4Q10            4Q11


                                  Rentals             Seminovos




                            Net revenue grew 3.4x in six years.



                                                                                                          10
EBITDA
                                                                                                                        R$ million


                                                          9.8%
                                             CAGR: 1                                       821.3
                                                                          649.5
                                                   504.1         469.7
                                                                                                                   %
                                                                                                            15.9
                                 403.5
       277.9         311.3
                                                                                  2 6 .5 %              188.3          218.3


        2005         2006           2007           2008          2009      2010              2011       4Q10           4Q11



Divisions                    2005          2006       2007       2008    2009       2010        2011       4Q10         4Q11


Car rental                   47.5%         43.4%     46.0%       45.9%   41.9%     45.3%        46.9%      43.7%       47.1%

Fleet Rental                 65.5%         71.4%     71.3%       69.1%   68.7%     68.0%        68.6%      69.6%       67.8%

Rentals consolidated         53.6%         52.9%     54.5%       53.3%   51.1%     52.3%        53.8%      51.5%       53.6%


Used car sales               13.2%         4.6%       5.5%       5.6%    1.1%       2.6%        2.8%        3.5%        2.1%


               EBITDA grew 26.5% in the year versus a 23.4% growth in rental revenues, in 2011.

                                                                                                                                     11
Average depreciation per car – car rental

  R$ per year
                                                       Financial crisis effect


            Hot used car market                   2,546.0              2,577.0

                                                                                       1,536.0            1,683.9
                 939.1
 492.3                            332.9

  2005           2006             2007                 2008              2009              2010            2011



R$ per quarter



                                                          1,942.5    1,993.2               1,986.0
                        1,492.3    1,580.5
              1,318.0                        1,251.9                             1,331.0




               1Q10* 1Q11*         2Q10*     2Q11*         3Q10* 3Q11*           4Q10* 4Q11*
                                                                                           * Annualized

         Trend of a higher depreciation due to higher sales expenses, in 5Q11.
                                                                                                                    12
Average depreciation per car – fleet rental

  R$ per year


                                                    5,083.1
                                                                       4,371.7                      4,133.0
                                                                                       3,509.7
2,981.3
                2,383.3            2,395.8




  2005           2006               2007                 2008           2009             2010        2011



R$ per quarter
                         4,241.8               3,990.6                4,020.8    4,049.3 4,277.2
                                     3,693.9
               3,254.4
                                                            2,989.4




                1Q10*     1Q11*      2Q10*     2Q11*            3Q10* 3Q11*      4Q10* 4Q11*
                                                                                     * Annualized
         Depreciation increase reflects the market conditions for higher end cars.

                                                                                                              13
Consolidated net income
                                                                                                                                      R$ million

                                                                                                      %
                                                                                               16.4
                                                                                                          291.6
                                                                                        250.5
                                     190.2
                      138.2                           127.4
      106.5                                                           116.3                                                13.4%
                                                                                                                       69.4      78.7



       2005               2006       2007             2008             2009              2010             2011         4Q10             4Q11

Reconciliation EBITDA x net income           2007        2008      2009      2010      2011    Var. R$    Var. %   4Q10 4Q11 Var. R$         Var. %

EBITDA – Rentals and franchising             357.1      449.6     459.1     615.1     779.9     164.8     26.8%    175.1 210.3       35.2    20.1%

EBITDA – Used car sales                       46.4       54.5      10.6      34.4      41.4        7.0    20.3%     13.2     8.0     (5.2) -39.4%
EBITDA Consolidated                          403.5      504.1     469.7     649.5     821.3     171.8     26.5%    188.3 218.3       30.0    15.9%

Cars depreciation                            (43.1)    (178.5)   (172.3)   (146.3)   (201.5)    (55.2)    37.7%    (42.0) (57.9)    (15.9)   37.9%

Other property and equipment depreciation    (14.4)     (18.3)    (21.0)    (21.1)    (24.1)     (3.0)    14.2%     (5.8)   (6.8)    (1.0)   17.2%
Financial expenses, net                      (74.4)    (133.3)   (112.9)   (130.1)   (179.0)    (48.9)    37.6%    (41.3) (41.2)      0.1    -0.2%
Income tax and social contribution           (81.4)     (46.6)    (47.2)   (101.5)   (125.1)    (23.6)    23.3%    (29.8) (33.7)     (3.9)   13.1%
Net income                                   190.2      127.4     116.3     250.5     291.6       41.1    16.4%     69.4    78.7      9.3    13.4%


        The increase in the basic interest rate and in depreciation have impacted 2011 net income.

                                                                                                                                                      14
Free cash flow - FCF

Free cash flow - R$ million                                 2005      2006      2007        2008           2009            2010         2011

EBITDA                                                     277.9     311.3     403.5       504.1         469.7            649.5          821.3
 Used car sales net revenues                              (446.5)   (588.8)   (850.5)    (980.8)       (922.4)       (1,321.9)       (1,468.1)
 Depreciated cost of used car sales (*)                    361.2     530.4     760.0       874.5         855.1         1,203.2         1,328.6
 (-) Income tax and social contribution                    (32.7)    (42.7)    (63.4)      (52.8)        (49.0)          (57.8)          (83.0)
  working capital variation                                (24.2)     (4.8)     13.3       (44.8)        (11.5)            54.5          (83.9)
Cash provided before capex                                 135.7     205.4     262.9       300.2         341.9            527.5          514.9
 Used car sales net revenues                               446.5     588.8     850.5       980.8         922.4         1,321.9         1,468.1
Capex of car - renewal                                    (496.0)   (643.3)   (839.0)   (1,035.4)      (947.9)       (1,370.1)       (1,504.5)
 Net capex for renewal                                     (49.5)    (54.5)     11.5       (54.6)        (25.5)          (48.2)          (36.4)
Capex – other property and equipment, net                  (28.0)    (32.7)    (23.7)      (39.9)        (21.0)          (51.1)          (63.0)

Free cash flow before growth and interest                   58.2    118.2     250.7       205.7         295.4           428.2           415.5
Capex of car - growth                                     (194.0)   (287.0)   (221.9)    (299.9)       (241.1)          (540.3)        (272.0)
  Change in accounts payable to car suppliers (capex)      (25.5)    222.0     (51.0)    (188.9)         241.1            111.3            32.7
Free cash flow after growth and before interest          (161.3)     53.2     (22.2)    (283.1)         295.4             (0.8)         176.2


Fleet increase - quantity                                  7,342    10,346    7,957       9,930          8,642         18,649           9,178



               Positive free cash flow before interest in 2011, even after expanding the fleet by 9,178 cars.
                                                                                                    (*) without technical discount deduction      15
Changes in cash and debt evolution
                                                                                                R$ million




             FCF before
              growth
               415.5

                                                Variation on
                                                 payables –
                                                automakers
 Net debt                                          32.7                                          Net debt
12/31/2010                                                                                      12/31/2011
-1,281.1                                                                                        - 1,363.4
                                                                                   (79.5)
                                                                (179.0)        Dividends and
                                                                              interest on own
                               (272.0)                          Interest           capital
                          Investment in fleet
                               increase




               65.5% of the cash generated was invested in expanding fleet by 9,178 cars.

                                                                                                             16
Debt profile
                                                                                        R$ million




                                                         562.0
                                                                    432.0
                                312.8        303.4
                    232.5
        94.8                                                                     26.0      52.0


 2011   2012         2013        2014        2015        2016         2017       2018     2019


Cash
711.0




               Improving duration from 3.8 years in 2011 to 4.3 years in 2012.

                   Cash strengthening for an eventual adverse scenario.

                                                                                                     17
Debt – ratios
                                                                                                                           R$ million
                                                 Net debt x Fleet value
                                                                                                          2,446.7          2,681.7
                                                                                     1,907.8
                                                                 1,752.6
                                            1,492.9                                                                  1,363.4
                          1,247.7                      1,254.5                                  1,281.1
                                                                            1,078.6
        900.2                       765.1
535.8            440.4


   2005              2006              2007                  2008                 2009              2010                 2011



                                                  Net debt                 Fleet value



 END OF PERIOD BALANCE                                2005    2006         2007          2008    2009         2010         2011

 Net debt / Fleet value                               60%     36%          51%           72%     57%          52%          51%

 Net debt / EBITDA                                    1.9x    1.4x         1.9x          2.5x    2.3x         2.0x         1.7x

 Net debt / Equity                                    1.4x    0.7x         1.3x          2.0x    1.5x         1.4x         1.2x

 EBITDA / Net financial expenses                      3.3x    4.8x         5.4x          3.8x    4.2x         5.0x         4.6x




                     The Company is still presenting conservative indebtedeness ratios.

                                                                                                                                        18
Spread
                                                              Spread

     24.8%
                                             21.3%
                         18.7%                                17.0%                                                                   17.1%
                                                                                                             16.9%
          11.2p.p.                                                                      11.5%
                              7.8p.p.           12.9p.p.
                                                                     8.2p.p.                                        9.6p.p.               8.5p.p.
                                                                                            4.0p.p.
     13.6%
                         10.9%
                                             8.4%              8.8%                     7.6%                  7.3%                    8.6%

       2005              2006                2007              2008                     2009                  2010                    2011

                                        Interest on debt after tax                                    ROIC


                                                     2005     2006             2007        2008          2009             2010         2011
Average capital investment - R$ million              606.3    986.2        1,137.5        1,642.3       1,702.3          1,984.6      2,445.3
NOPAT margin (over rental net revenues)              37.0%     34.5%           36.9%           32.1%         21.9%            28.6%     28.9%
Turnover of average capital investment
(over rental net revenues)                            0.67x    0.55x            0.58x           0.53x        0.53x            0.59x      0.59x
ROIC                                                 24.8%     18.7%           21.3%           17.0%         11.5%            16.9%     17.1%
Interest on debt after tax                           13.6%     10.9%            8.4%            8.8%         7.6%             7.3%       8.6%
Spread (ROIC – Interest after tax) - p.p.            11.2       7.8            12.9             8.2           4.0              9.6       8.5


              ROIC reflects the pricing strategy of the Company for consolidating the market.

                                                                                                                                                    19
2012 Macroeconomic scenario
                           GDP evolution forecast
                             Accumulated in 4 quarters

                                                                               3,70%
                                                               3,40%
 3,00%                                         2,90%
                2,60%             2,50%

 4Q 11




                   1Q 12




                                    2Q 12




                                                  3Q 12




                                                                  4Q 12




                                                                                 1Q 13
                  Interest rate evolution forecast

11.00%

               10.00%                                                        10.00%
                                 9.75%
                                               9.50%          9.50%
4Q 11




                  1Q 12




                                   2Q 12




                                                 3Q 12




                                                                 4Q 12




                                                                                1Q 13
                                                                                         20
  Source: BR Central Bank – Market forecast system as of 01/20/2012 and Focus Bulletin
Thank you!
                                                                           www.localiza.com/ir
                                                                         E-mail: ri@localiza.com
                                                                         Phone: +55 31 3247-7024



                                                                                     Disclaimer
The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to
be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation
or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein.

This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as
the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results
of the companies to be materially different from any future results expressed or implied in such forward-looking statements.

Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s
management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement.

Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in
the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference,
detailed information about LOCALIZA and its business and financial results, as well as its financial statements.



This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or purchase any securities. Neither this presentation nor
anything contained herein shall form the basis of any contract or commitment whatsoever.


                                                                                                                                                                                                 21

Apresentação 4 q11 e 2011 eng final

  • 1.
    Localiza Rent aCar S.A. 4Q11 and 2011 results R$ million, IFRS 1 February 6, 2012
  • 2.
    Highlights Investment grade byMoody’s and Fitch Included at Bovespa Index starting 01/02/2012 Elected the best CEO, CFO and IR of the transportation sector by Institutional Investor Magazine ranking 2
  • 3.
    Highlights Net Revenues - Consolidated Consolidated EBITDA 2,918.1 16.9% R$ million 2,497.2 % R$ million 1,3 2 1.9 1,4 6 8 .1 649.5 26.5 821.3 23.4% 1,175.3 1,4 50 . 0 2 0 10 2 0 11 2010 2011 Rentals Used car sales Consolidated net income End of period fleet 96,317 88,060 9.4% R$ million Quantity 31.629 26.615 291.6 16.4% 250.5 61.445 64.688 2010 2011 2010 2011 Car rental Fleet rental 3
  • 4.
    Car Rental Division # daily rentals (thousand) 24.6 % 12,794 CAGR: 10,734 7,940 8,062 5,793 4,668 1 0 .3 % 3,411 19 .2% 3,015 3,324 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Net revenues (R$ million) : 24.9% 980.7 CAGR 802.2 565.2 585.2 % 13.1 428.0 346.1 258.6 3% 22. 235.7 266.5 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Revenues from the Car Rental division grew 3.8x in six years. 4
  • 5.
    Fleet Rental Division # daily rentals (thousand) 19 .2% CAGR: 9,603 8,044 7,099 6,437 4,188 5,144 1 5 .4 % % 3,351 19.4 2,517 2,182 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Net revenues (R$ million) : 21 .4 % CAGR 455.0 361.1 303.2 % 219.8 268.4 21.0 0% 26. 184.0 142.0 100.8 122.0 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Revenues from the Fleet Rental division grew 3.2x in six years. 5
  • 6.
    Net Investment Fleet increase * (quantity) 18,649 9,178 9,930 8,642 65,934 10,346 7,957 59,950 7,342 47,285 50,772 12,528 44,211 43,161 8,712 38,050 34,281 34,519 33,520 30,093 26,105 25,327 23,174 21,790 18,763 12,799 13,078 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Purchased cars Sold cars * It does not include theft / crashed cars. Net investment (R$ million) 588.5 308.4 354.5 1,910.4 281.8 1,776.5 341.5 210.4 337.7 1,468.1 276.5 243.5 1,335.3 1,321.9 1,204.2 1,060.9 980.8 930.3 850.5 922.4 690.0 720.0 656.7 588.8 446.5 382.3 380.2 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Purchases (accessories included) Net used car sales revenues In 2011 there were added 9,178 cars to the fleet with an investment of R$308.4 million. 6
  • 7.
    Utilization rate andaverage fleet age Car rental division Elections’ effect 74.1% 9 0. % 0 66.2% 69.9% 66.3% 68.2% 68.9% 69.7% 68.9% 8 0. % 0 7 0. % 0 7.3 7.3 6 0. % 0 6.9 6.6 6.3 6.3 6.5 5 0. % 0 5.5 4 0. % 0 3 0. % 0 2 0. % 0 1 0. % 0 0 . % 0 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 Average sold fleet 18.7 15.3 13.3 13.4 13.6 13.5 13.5 14.2 age (month) Utilization rate Average operating fleet age In 4Q11, utilization rate presented a growth of 2.6 p.p when compared to 4Q10. 7
  • 8.
    Distribution # of rental locations in Brazil +34 415 449 346 381 279 312 254 2005 2006 2007 2008 2009 2010 2011 # of used car sales stores +11 55 66 49 32 35 26 13 2005 2006 2007 2008 2009 2010 2011 Company is still expanding its footprint. 8
  • 9.
    End of periodfleet Quantity .9% CAGR: 17 96,317 88,060 9 .4 % 70,295 31,629 62,515 26,615 46,003 53,476 22,778 35,865 23,403 17,790 14,630 11,762 61,445 64,688 47,517 31,373 35,686 39,112 24,103 2005 2006 2007 2008 2009 2010 2011 Car rental Fleet rental Consolidated fleet grew 2.7x in six years. 9
  • 10.
    Consolidated net revenues R$ million : 22.7% CAGR 9%2,918.1 2,497.2 16. 1,823.7 1,820.9 1,468.1 1,505.5 1,321.9 1,126.2 980.8 922.4 854.9 588.8 850.5 722.2 7.0% 772.7 446.5 1,175.3 1,450.0 380.2 382.3 842.9 898.5 4% 408.4 537.4 655.0 23. 339.9 15.5% 392.5 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Rentals Seminovos Net revenue grew 3.4x in six years. 10
  • 11.
    EBITDA R$ million 9.8% CAGR: 1 821.3 649.5 504.1 469.7 % 15.9 403.5 277.9 311.3 2 6 .5 % 188.3 218.3 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Divisions 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Car rental 47.5% 43.4% 46.0% 45.9% 41.9% 45.3% 46.9% 43.7% 47.1% Fleet Rental 65.5% 71.4% 71.3% 69.1% 68.7% 68.0% 68.6% 69.6% 67.8% Rentals consolidated 53.6% 52.9% 54.5% 53.3% 51.1% 52.3% 53.8% 51.5% 53.6% Used car sales 13.2% 4.6% 5.5% 5.6% 1.1% 2.6% 2.8% 3.5% 2.1% EBITDA grew 26.5% in the year versus a 23.4% growth in rental revenues, in 2011. 11
  • 12.
    Average depreciation percar – car rental R$ per year Financial crisis effect Hot used car market 2,546.0 2,577.0 1,536.0 1,683.9 939.1 492.3 332.9 2005 2006 2007 2008 2009 2010 2011 R$ per quarter 1,942.5 1,993.2 1,986.0 1,492.3 1,580.5 1,318.0 1,251.9 1,331.0 1Q10* 1Q11* 2Q10* 2Q11* 3Q10* 3Q11* 4Q10* 4Q11* * Annualized Trend of a higher depreciation due to higher sales expenses, in 5Q11. 12
  • 13.
    Average depreciation percar – fleet rental R$ per year 5,083.1 4,371.7 4,133.0 3,509.7 2,981.3 2,383.3 2,395.8 2005 2006 2007 2008 2009 2010 2011 R$ per quarter 4,241.8 3,990.6 4,020.8 4,049.3 4,277.2 3,693.9 3,254.4 2,989.4 1Q10* 1Q11* 2Q10* 2Q11* 3Q10* 3Q11* 4Q10* 4Q11* * Annualized Depreciation increase reflects the market conditions for higher end cars. 13
  • 14.
    Consolidated net income R$ million % 16.4 291.6 250.5 190.2 138.2 127.4 106.5 116.3 13.4% 69.4 78.7 2005 2006 2007 2008 2009 2010 2011 4Q10 4Q11 Reconciliation EBITDA x net income 2007 2008 2009 2010 2011 Var. R$ Var. % 4Q10 4Q11 Var. R$ Var. % EBITDA – Rentals and franchising 357.1 449.6 459.1 615.1 779.9 164.8 26.8% 175.1 210.3 35.2 20.1% EBITDA – Used car sales 46.4 54.5 10.6 34.4 41.4 7.0 20.3% 13.2 8.0 (5.2) -39.4% EBITDA Consolidated 403.5 504.1 469.7 649.5 821.3 171.8 26.5% 188.3 218.3 30.0 15.9% Cars depreciation (43.1) (178.5) (172.3) (146.3) (201.5) (55.2) 37.7% (42.0) (57.9) (15.9) 37.9% Other property and equipment depreciation (14.4) (18.3) (21.0) (21.1) (24.1) (3.0) 14.2% (5.8) (6.8) (1.0) 17.2% Financial expenses, net (74.4) (133.3) (112.9) (130.1) (179.0) (48.9) 37.6% (41.3) (41.2) 0.1 -0.2% Income tax and social contribution (81.4) (46.6) (47.2) (101.5) (125.1) (23.6) 23.3% (29.8) (33.7) (3.9) 13.1% Net income 190.2 127.4 116.3 250.5 291.6 41.1 16.4% 69.4 78.7 9.3 13.4% The increase in the basic interest rate and in depreciation have impacted 2011 net income. 14
  • 15.
    Free cash flow- FCF Free cash flow - R$ million 2005 2006 2007 2008 2009 2010 2011 EBITDA 277.9 311.3 403.5 504.1 469.7 649.5 821.3 Used car sales net revenues (446.5) (588.8) (850.5) (980.8) (922.4) (1,321.9) (1,468.1) Depreciated cost of used car sales (*) 361.2 530.4 760.0 874.5 855.1 1,203.2 1,328.6 (-) Income tax and social contribution (32.7) (42.7) (63.4) (52.8) (49.0) (57.8) (83.0) working capital variation (24.2) (4.8) 13.3 (44.8) (11.5) 54.5 (83.9) Cash provided before capex 135.7 205.4 262.9 300.2 341.9 527.5 514.9 Used car sales net revenues 446.5 588.8 850.5 980.8 922.4 1,321.9 1,468.1 Capex of car - renewal (496.0) (643.3) (839.0) (1,035.4) (947.9) (1,370.1) (1,504.5) Net capex for renewal (49.5) (54.5) 11.5 (54.6) (25.5) (48.2) (36.4) Capex – other property and equipment, net (28.0) (32.7) (23.7) (39.9) (21.0) (51.1) (63.0) Free cash flow before growth and interest 58.2 118.2 250.7 205.7 295.4 428.2 415.5 Capex of car - growth (194.0) (287.0) (221.9) (299.9) (241.1) (540.3) (272.0) Change in accounts payable to car suppliers (capex) (25.5) 222.0 (51.0) (188.9) 241.1 111.3 32.7 Free cash flow after growth and before interest (161.3) 53.2 (22.2) (283.1) 295.4 (0.8) 176.2 Fleet increase - quantity 7,342 10,346 7,957 9,930 8,642 18,649 9,178 Positive free cash flow before interest in 2011, even after expanding the fleet by 9,178 cars. (*) without technical discount deduction 15
  • 16.
    Changes in cashand debt evolution R$ million FCF before growth 415.5 Variation on payables – automakers Net debt 32.7 Net debt 12/31/2010 12/31/2011 -1,281.1 - 1,363.4 (79.5) (179.0) Dividends and interest on own (272.0) Interest capital Investment in fleet increase 65.5% of the cash generated was invested in expanding fleet by 9,178 cars. 16
  • 17.
    Debt profile R$ million 562.0 432.0 312.8 303.4 232.5 94.8 26.0 52.0 2011 2012 2013 2014 2015 2016 2017 2018 2019 Cash 711.0 Improving duration from 3.8 years in 2011 to 4.3 years in 2012. Cash strengthening for an eventual adverse scenario. 17
  • 18.
    Debt – ratios R$ million Net debt x Fleet value 2,446.7 2,681.7 1,907.8 1,752.6 1,492.9 1,363.4 1,247.7 1,254.5 1,281.1 1,078.6 900.2 765.1 535.8 440.4 2005 2006 2007 2008 2009 2010 2011 Net debt Fleet value END OF PERIOD BALANCE 2005 2006 2007 2008 2009 2010 2011 Net debt / Fleet value 60% 36% 51% 72% 57% 52% 51% Net debt / EBITDA 1.9x 1.4x 1.9x 2.5x 2.3x 2.0x 1.7x Net debt / Equity 1.4x 0.7x 1.3x 2.0x 1.5x 1.4x 1.2x EBITDA / Net financial expenses 3.3x 4.8x 5.4x 3.8x 4.2x 5.0x 4.6x The Company is still presenting conservative indebtedeness ratios. 18
  • 19.
    Spread Spread 24.8% 21.3% 18.7% 17.0% 17.1% 16.9% 11.2p.p. 11.5% 7.8p.p. 12.9p.p. 8.2p.p. 9.6p.p. 8.5p.p. 4.0p.p. 13.6% 10.9% 8.4% 8.8% 7.6% 7.3% 8.6% 2005 2006 2007 2008 2009 2010 2011 Interest on debt after tax ROIC 2005 2006 2007 2008 2009 2010 2011 Average capital investment - R$ million 606.3 986.2 1,137.5 1,642.3 1,702.3 1,984.6 2,445.3 NOPAT margin (over rental net revenues) 37.0% 34.5% 36.9% 32.1% 21.9% 28.6% 28.9% Turnover of average capital investment (over rental net revenues) 0.67x 0.55x 0.58x 0.53x 0.53x 0.59x 0.59x ROIC 24.8% 18.7% 21.3% 17.0% 11.5% 16.9% 17.1% Interest on debt after tax 13.6% 10.9% 8.4% 8.8% 7.6% 7.3% 8.6% Spread (ROIC – Interest after tax) - p.p. 11.2 7.8 12.9 8.2 4.0 9.6 8.5 ROIC reflects the pricing strategy of the Company for consolidating the market. 19
  • 20.
    2012 Macroeconomic scenario GDP evolution forecast Accumulated in 4 quarters 3,70% 3,40% 3,00% 2,90% 2,60% 2,50% 4Q 11 1Q 12 2Q 12 3Q 12 4Q 12 1Q 13 Interest rate evolution forecast 11.00% 10.00% 10.00% 9.75% 9.50% 9.50% 4Q 11 1Q 12 2Q 12 3Q 12 4Q 12 1Q 13 20 Source: BR Central Bank – Market forecast system as of 01/20/2012 and Focus Bulletin
  • 21.
    Thank you! www.localiza.com/ir E-mail: ri@localiza.com Phone: +55 31 3247-7024 Disclaimer The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein. This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement. Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference, detailed information about LOCALIZA and its business and financial results, as well as its financial statements. This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. 21