SlideShare a Scribd company logo
Foundation in Natural & Built Environment
April Intake 2014
Basic to Accounting
ACC30205
Assignment: Financial Ratio Analysis
Andrew Mah Koon Yan 0318798
Lu Siau Vay 0318567
Chong Hui Xin 0319363
The Swatch Group Limited
The Swatch Group Limited is a multinational holding group of companies that makes
luxurious watches. Originating from Switzerland, this international group was formed in
1983 by the late Nicolas George Hayek (1928-2010) through the merging of Swiss
watchmakers, Allgemeine Schweizerische Uhrenindustrie AG (ASUAG) and Société Suisse
pour l'Industrie Horlogère (SSIH) due to financial reasons. It was known as Swiss
Corporation for Microelectronics and Watchmaking Industries Ltd (SMH) before being
renamed to the current name, The Swatch Group in 1998.
With the children of the late Nicolas George Hayek as the current chairwoman of The Swatch
Group, Nayla Hayek, and the current CEO of The Swatch Group, Nick Hayek, The Swatch
Group continues to conduct research and development of watches while expanding the watch
manufacturing business worldwide with a few famous brands under them such as Tissot,
Omega, Swatch, and Calvin Klein watches.
One of its recent achievements, Omega, a Swiss luxury watch manufacturer owned by The
Swatch Group, introduced a mechanical watch movement resistant to magnetic fields greater
than 15,000 gauss with a soft iron shield to protect the watch movements. This is a ground-
breaking anti-magnetic technology produced by a company under The Swatch Group.
Another known famous story is that Harry Winston, a company also owned by The Swatch
Group, purchased the largest known flawless vivid blue diamond in the world for $23.8
million.
(CHF million)
Profitability Ratios Formulae 2012 2013 Interpretation
18.40% 21.20%
(1604/7796)
*100% =
(1928/8456)
* 100% =
(4157/7796)
* 100% =
(4656/8456)
* 100% =
(1097/7796)
* 100% =
(1261/8456)
* 100% =
(604/7796)
* 100% =
(703/8456)
* 100% =
(31/7796)
* 100% =
(36/8456)
* 100% =
Return on Equity
Net Profit Margin
Gross Profit Margin
Selling Expense Ratio
(1928/9073.5)
* 100% =
During the 2012 to 2013 period, the net profit margin increased from
20.6% to 22.8%. This mean the business is getting better at controlling its
expenses.
During the 2012 to 2013 period, the gross profit margin increased from
53.3% to 55%. This mean the business is getting better at controlling its
COGS expenses.
(New Profit /
Average Owner's
Equity) * 100%
53.30% 55%
7.70% 8.30%
Financial Profitability Ratio Analysis and Interpretations of
The Swatch Group Limited
20.60% 22.80%
(New Profit / Net
Sales) * 100%
( Gross Profit /
Net Sales) *
100%
(Total Selling
Expense / Net
Sales) * 100% 14% 14.90%
(Total General
Expense / Net
Sales) * 100%
During the 2012 to 2013 period, the selling expense ratio increased from
14% to 14.9%. This mean the business is getting better at controlling its
selling expenses.
During the 2012 to 2013 period, the general expense ratio increased from
7.7% to 8.3%. This mean the business is getting better at controlling its
general expenses.
General Expense Ratio
During the 2012 to 2013 period, the return on equity increased from
18.4% to 21.2%. This mean the return to the owner is getting more return
from his capital.
(1604/8707.5)
* 100% =
During the 2012 to 2013 period, the financial expense ratio increased
from 0.3% to 0.4%. This mean the business is getting better at controlling
its financial expenses.
Financial Expense Ratio
(Total Financial
Expense / Net
Sales) * 100% 0.30% 0.40%
(CHF million)
Stability Ratios Formulae 2012 2013 Interpretation
6.5:1 6.5:1
(1878/11222)*100% = (2065/11639)*100% =
365/(2356/4039) = 365/(2456/4916.5) =
365/(4228/1066.5) = 365/(3898/977) =
(3+1604)/3 = (4+1928)/4 =
537 times 483 times
Financial Stability Ratio Analysis and Interpretations of
The Swatch Group Limited
16.70% 17.70%
(Total Liabilities /
Total Assets) *
100%
365 days / (Cost of
Goods Sold /
Average Inventory)
365 days / (Credit
Sales / Average
Debtors) 92 days 91.5 days
(Interest Expense +
Net Profit) /
Interest Expense
During the 2012 to 2013 period, the business' debtor turnover ratio has
decreased from 92 days to 91.5 days. This means that the business is
getting faster at collecting its debts.
During the 2012 to 2013 period, the business' interest coverage ratio has
decreased from 537 times to 483 times. This means that the business's
ability to pay its interest has become worse. In addition, the business
satisfies the minimom requirement of 5 times.
Interest Coverage
During the 2012 to 2013 period, the business' working capital ratio has
no change which is 6.5 : 1. This means that the business' ability to pay its
current liabilities remained the same. In addition, the business satisfies
the minimum requirement of 2 : 1.
7827/1204 =
During the 2012 to 2013 period, the business' total debt ratio has
increased from 16.7% to 17.7%. This means that the business's total debt
has increased. On the contrary, the business does not exceeds the
maximum limit of 50%.
During the 2012 to 2013 period, the business' stock turnover ratio has
increased from 629.3 days to 730 days. This means that the business is
getting slower at selling their goods.
Total Current
Assets / Total
Current Liability
629.3 days 730 days
Working Capital
Total Debt
Stock Turnover
Debtor Turnover
8673/1338 =
Appendix 1 :
Price Earnings Ratio of The Swatch Group
As of 08:23:09 ET on the 14th of January 2015
= Current share price / Earnings per share
= 459.400 CHF / 33.3800 CHF
= 13.8376
The Swatch Group has a current share price of 459.400 CHF per share. It’s earnings per share
(based on the group’s trailing 12 months) is 33.3800 CHF. The group’s price/earnings ratio is
13.8376
Appendix 2 :
Investment Recommendation
After a long discussion with my group, we decided that it is NOT worth investment into this
company.
There are a few factors behind this decision. One of it would be the instability of the
company based on the ratio analysis of the company for the past 2 years.
Even though the numbers on profitability ratio analysis calculation says that the company is
getting better at generating earnings and controlling its operating expenses. But this doesn’t
mean that the company will last through the next year or the next decade of business. This is
shown at the financial stability ratios calculated based on the 2 years.
It is clearly shown that the company’s debt has increased by 1% from 2012 to 2013. That 1%
of increased is a loss of profit for the company, and doesn’t attract investors when the
company is in debt.
According to the stock turnover ratio calculated, the company has increased 100 days slower
in selling their goods. This is bad news for investors as they want the company to prosper in
sales so that the money they invested in will not go to a waste or a loss.
In addition, the interest coverage ratio of the company has decreased to about 50 times. A
lower interest coverage ratio means less earnings are available to meet interest payments and
that shows the business is getting worse at paying its interest back.
Another factor is the price of a share and its earnings per share. The amount of money for a
share when the earnings obtained is not that high all in all. The P/E ratio is 13 close to 14.
In conclusion, the performance data quoted represents past performances and does not
guarantee future results. Even though the P/E ratio is below 15, it doesn’t mean that it is wise
to invest in this company that has a risk of failure or bankruptcy.
Reference
1. Omega and the Swiss Federal Institute of Metrology (METAS). (2014, December 9).
Retrieved January 15, 2015, from
http://www.swatchgroup.com/en/services/archive/2014/omega_and_the_swiss_federa
l_institute_of_metrology_metas
2. Swatch Group History (yesterday). (2005, October 21). Retrieved January 15, 2015,
from http://www.swatchgroup.com/en/group_profile/history/yesterday
3. Swatch Group History (today). (2005, October 23). Retrieved January 15, 2015, from
http://www.swatchgroup.com/en/group_profile/history/today
4. UHR:SIX Swiss Ex Stock Quote. (n.d.). Retrieved January 14, 2015, from
http://www.bloomberg.com/quote/UHR:VX

More Related Content

Similar to accounting assignment

corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratio
Izzah Hazirah Azman
 
BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013
BMEGroup
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
Sagar Dhabalia
 
ITC AND RATIO
ITC AND RATIOITC AND RATIO
ITC AND RATIO
manprit syan
 
Group 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdfGroup 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdf
harish singh
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
Mohd Faiz Abdillah
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
Mohd Faiz Abdillah Nordin
 
Weatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docxWeatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docx
celenarouzie
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
miranga88
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
miranga88
 
Sitara chemical by Muhammad Waqar
Sitara chemical by Muhammad WaqarSitara chemical by Muhammad Waqar
Sitara chemical by Muhammad Waqar
Muhammad Waqar
 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hj
Arfan Afzal
 
Basic Accounting Financial analysis report
Basic Accounting Financial analysis reportBasic Accounting Financial analysis report
Basic Accounting Financial analysis report
Jaclyn Hwang
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
Jenyap
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
cheeweishan
 
engro foods
engro foodsengro foods
engro foods
sehrish kanwal
 
2013 H! Results and Review Presentation
2013 H! Results and Review Presentation2013 H! Results and Review Presentation
2013 H! Results and Review Presentation
Company Spotlight
 
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Dulakshi Ranadeera
 
Engro foods 3
Engro foods 3Engro foods 3
Engro foods 3
Arfan Afzal
 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLC
Hardik Bendbar
 

Similar to accounting assignment (20)

corporate finance market ratio
corporate finance market ratiocorporate finance market ratio
corporate finance market ratio
 
BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013BME Business Performance Jan-Sep 2013
BME Business Performance Jan-Sep 2013
 
FinancialAnalysisReport
FinancialAnalysisReportFinancialAnalysisReport
FinancialAnalysisReport
 
ITC AND RATIO
ITC AND RATIOITC AND RATIO
ITC AND RATIO
 
Group 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdfGroup 2- BNL Stores Case Study Analaysis.pdf
Group 2- BNL Stores Case Study Analaysis.pdf
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
 
Weatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docxWeatherford International public limited company (hereinafter re.docx
Weatherford International public limited company (hereinafter re.docx
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
 
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
Ratio Analysis in 'ROYAL CERAMIC LANKA PLC'
 
Sitara chemical by Muhammad Waqar
Sitara chemical by Muhammad WaqarSitara chemical by Muhammad Waqar
Sitara chemical by Muhammad Waqar
 
Sitara chemical industry........hj
Sitara chemical industry........hjSitara chemical industry........hj
Sitara chemical industry........hj
 
Basic Accounting Financial analysis report
Basic Accounting Financial analysis reportBasic Accounting Financial analysis report
Basic Accounting Financial analysis report
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
 
Financial analysis-report
Financial analysis-reportFinancial analysis-report
Financial analysis-report
 
engro foods
engro foodsengro foods
engro foods
 
2013 H! Results and Review Presentation
2013 H! Results and Review Presentation2013 H! Results and Review Presentation
2013 H! Results and Review Presentation
 
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...Cargills (Ceylon) PLC & Nestle Lanka PLC  financial position and the performa...
Cargills (Ceylon) PLC & Nestle Lanka PLC financial position and the performa...
 
Engro foods 3
Engro foods 3Engro foods 3
Engro foods 3
 
IMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLCIMPERIAL TOBACCO GROUP PLC
IMPERIAL TOBACCO GROUP PLC
 

More from Jennifer Chong

Building integration-of-solar-energy
Building integration-of-solar-energyBuilding integration-of-solar-energy
Building integration-of-solar-energy
Jennifer Chong
 
zerholdings S/B
zerholdings S/Bzerholdings S/B
zerholdings S/B
Jennifer Chong
 
Bs 1-buiding-integrated-solar-energy
Bs 1-buiding-integrated-solar-energyBs 1-buiding-integrated-solar-energy
Bs 1-buiding-integrated-solar-energy
Jennifer Chong
 
Bq floor
Bq floorBq floor
Bq floor
Jennifer Chong
 
Ct1 assignment
Ct1 assignmentCt1 assignment
Ct1 assignment
Jennifer Chong
 
Roof
RoofRoof
psychology final project
psychology final projectpsychology final project
psychology final project
Jennifer Chong
 
journal 2
journal 2journal 2
journal 2
Jennifer Chong
 
journal 1
journal 1journal 1
journal 1
Jennifer Chong
 
Circlessphere
CirclessphereCirclessphere
Circlessphere
Jennifer Chong
 
Klcc park presentation part 2
Klcc park presentation part 2Klcc park presentation part 2
Klcc park presentation part 2
Jennifer Chong
 
Historical background of the country
Historical background of the countryHistorical background of the country
Historical background of the country
Jennifer Chong
 
Economics final project
Economics final projectEconomics final project
Economics final project
Jennifer Chong
 
final report.docx
final report.docxfinal report.docx
final report.docx
Jennifer Chong
 
Final report
Final reportFinal report
Final report
Jennifer Chong
 
china Presentation part 1
china Presentation part 1china Presentation part 1
china Presentation part 1
Jennifer Chong
 
eng essay 2014.docx
eng essay 2014.docxeng essay 2014.docx
eng essay 2014.docx
Jennifer Chong
 
eng essay 2014 (1).docx
eng essay 2014 (1).docxeng essay 2014 (1).docx
eng essay 2014 (1).docx
Jennifer Chong
 
Eng essay 2014
Eng essay 2014Eng essay 2014
Eng essay 2014
Jennifer Chong
 

More from Jennifer Chong (19)

Building integration-of-solar-energy
Building integration-of-solar-energyBuilding integration-of-solar-energy
Building integration-of-solar-energy
 
zerholdings S/B
zerholdings S/Bzerholdings S/B
zerholdings S/B
 
Bs 1-buiding-integrated-solar-energy
Bs 1-buiding-integrated-solar-energyBs 1-buiding-integrated-solar-energy
Bs 1-buiding-integrated-solar-energy
 
Bq floor
Bq floorBq floor
Bq floor
 
Ct1 assignment
Ct1 assignmentCt1 assignment
Ct1 assignment
 
Roof
RoofRoof
Roof
 
psychology final project
psychology final projectpsychology final project
psychology final project
 
journal 2
journal 2journal 2
journal 2
 
journal 1
journal 1journal 1
journal 1
 
Circlessphere
CirclessphereCirclessphere
Circlessphere
 
Klcc park presentation part 2
Klcc park presentation part 2Klcc park presentation part 2
Klcc park presentation part 2
 
Historical background of the country
Historical background of the countryHistorical background of the country
Historical background of the country
 
Economics final project
Economics final projectEconomics final project
Economics final project
 
final report.docx
final report.docxfinal report.docx
final report.docx
 
Final report
Final reportFinal report
Final report
 
china Presentation part 1
china Presentation part 1china Presentation part 1
china Presentation part 1
 
eng essay 2014.docx
eng essay 2014.docxeng essay 2014.docx
eng essay 2014.docx
 
eng essay 2014 (1).docx
eng essay 2014 (1).docxeng essay 2014 (1).docx
eng essay 2014 (1).docx
 
Eng essay 2014
Eng essay 2014Eng essay 2014
Eng essay 2014
 

Recently uploaded

Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women MagazineEllen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
CIOWomenMagazine
 
Profiles of Iconic Fashion Personalities.pdf
Profiles of Iconic Fashion Personalities.pdfProfiles of Iconic Fashion Personalities.pdf
Profiles of Iconic Fashion Personalities.pdf
TTop Threads
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
Alexandra Fulford
 
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper PresentationKirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip
 
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
Ksquare Energy Pvt. Ltd.
 
AI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your BusinessAI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your Business
Arijit Dutta
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
taqyea
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Kalyan Satta Matka Guessing Matka Result Main Bazar chart
 
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
concepsionchomo153
 
The latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from NewentideThe latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from Newentide
JoeYangGreatMachiner
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
dpbossdpboss69
 
Kirill Klip GEM Royalty TNR Gold Lithium Presentation
Kirill Klip GEM Royalty TNR Gold Lithium PresentationKirill Klip GEM Royalty TNR Gold Lithium Presentation
Kirill Klip GEM Royalty TNR Gold Lithium Presentation
Kirill Klip
 
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdfRegistered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
dazzjoker
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
Christian Dahlen
 
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
thesiliconleaders
 
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
Lacey Max
 
IMG_20240615_091110.pdf dpboss guessing
IMG_20240615_091110.pdf dpboss  guessingIMG_20240615_091110.pdf dpboss  guessing
CULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for dukeCULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for duke
ZevinAttisha
 
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
valvereliz227
 

Recently uploaded (20)

Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women MagazineEllen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
Ellen Burstyn: From Detroit Dreamer to Hollywood Legend | CIO Women Magazine
 
Profiles of Iconic Fashion Personalities.pdf
Profiles of Iconic Fashion Personalities.pdfProfiles of Iconic Fashion Personalities.pdf
Profiles of Iconic Fashion Personalities.pdf
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
 
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper PresentationKirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper Presentation
 
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
 
AI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your BusinessAI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your Business
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
 
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
欧洲杯投注-欧洲杯投注外围盘口-欧洲杯投注盘口app|【​网址​🎉ac22.net🎉​】
 
The latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from NewentideThe latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from Newentide
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian Matka
 
Kirill Klip GEM Royalty TNR Gold Lithium Presentation
Kirill Klip GEM Royalty TNR Gold Lithium PresentationKirill Klip GEM Royalty TNR Gold Lithium Presentation
Kirill Klip GEM Royalty TNR Gold Lithium Presentation
 
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdfRegistered-Establishment-List-in-Uttarakhand-pdf.pdf
Registered-Establishment-List-in-Uttarakhand-pdf.pdf
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
 
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
 
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
How are Lilac French Bulldogs Beauty Charming the World and Capturing Hearts....
 
IMG_20240615_091110.pdf dpboss guessing
IMG_20240615_091110.pdf dpboss  guessingIMG_20240615_091110.pdf dpboss  guessing
IMG_20240615_091110.pdf dpboss guessing
 
CULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for dukeCULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for duke
 
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
欧洲杯赌球-欧洲杯赌球买球官方官网-欧洲杯赌球比赛投注官网|【​网址​🎉ac55.net🎉​】
 

accounting assignment

  • 1. Foundation in Natural & Built Environment April Intake 2014 Basic to Accounting ACC30205 Assignment: Financial Ratio Analysis Andrew Mah Koon Yan 0318798 Lu Siau Vay 0318567 Chong Hui Xin 0319363
  • 2. The Swatch Group Limited The Swatch Group Limited is a multinational holding group of companies that makes luxurious watches. Originating from Switzerland, this international group was formed in 1983 by the late Nicolas George Hayek (1928-2010) through the merging of Swiss watchmakers, Allgemeine Schweizerische Uhrenindustrie AG (ASUAG) and Société Suisse pour l'Industrie Horlogère (SSIH) due to financial reasons. It was known as Swiss Corporation for Microelectronics and Watchmaking Industries Ltd (SMH) before being renamed to the current name, The Swatch Group in 1998. With the children of the late Nicolas George Hayek as the current chairwoman of The Swatch Group, Nayla Hayek, and the current CEO of The Swatch Group, Nick Hayek, The Swatch Group continues to conduct research and development of watches while expanding the watch manufacturing business worldwide with a few famous brands under them such as Tissot, Omega, Swatch, and Calvin Klein watches. One of its recent achievements, Omega, a Swiss luxury watch manufacturer owned by The Swatch Group, introduced a mechanical watch movement resistant to magnetic fields greater than 15,000 gauss with a soft iron shield to protect the watch movements. This is a ground- breaking anti-magnetic technology produced by a company under The Swatch Group. Another known famous story is that Harry Winston, a company also owned by The Swatch Group, purchased the largest known flawless vivid blue diamond in the world for $23.8 million.
  • 3. (CHF million) Profitability Ratios Formulae 2012 2013 Interpretation 18.40% 21.20% (1604/7796) *100% = (1928/8456) * 100% = (4157/7796) * 100% = (4656/8456) * 100% = (1097/7796) * 100% = (1261/8456) * 100% = (604/7796) * 100% = (703/8456) * 100% = (31/7796) * 100% = (36/8456) * 100% = Return on Equity Net Profit Margin Gross Profit Margin Selling Expense Ratio (1928/9073.5) * 100% = During the 2012 to 2013 period, the net profit margin increased from 20.6% to 22.8%. This mean the business is getting better at controlling its expenses. During the 2012 to 2013 period, the gross profit margin increased from 53.3% to 55%. This mean the business is getting better at controlling its COGS expenses. (New Profit / Average Owner's Equity) * 100% 53.30% 55% 7.70% 8.30% Financial Profitability Ratio Analysis and Interpretations of The Swatch Group Limited 20.60% 22.80% (New Profit / Net Sales) * 100% ( Gross Profit / Net Sales) * 100% (Total Selling Expense / Net Sales) * 100% 14% 14.90% (Total General Expense / Net Sales) * 100% During the 2012 to 2013 period, the selling expense ratio increased from 14% to 14.9%. This mean the business is getting better at controlling its selling expenses. During the 2012 to 2013 period, the general expense ratio increased from 7.7% to 8.3%. This mean the business is getting better at controlling its general expenses. General Expense Ratio During the 2012 to 2013 period, the return on equity increased from 18.4% to 21.2%. This mean the return to the owner is getting more return from his capital. (1604/8707.5) * 100% = During the 2012 to 2013 period, the financial expense ratio increased from 0.3% to 0.4%. This mean the business is getting better at controlling its financial expenses. Financial Expense Ratio (Total Financial Expense / Net Sales) * 100% 0.30% 0.40%
  • 4. (CHF million) Stability Ratios Formulae 2012 2013 Interpretation 6.5:1 6.5:1 (1878/11222)*100% = (2065/11639)*100% = 365/(2356/4039) = 365/(2456/4916.5) = 365/(4228/1066.5) = 365/(3898/977) = (3+1604)/3 = (4+1928)/4 = 537 times 483 times Financial Stability Ratio Analysis and Interpretations of The Swatch Group Limited 16.70% 17.70% (Total Liabilities / Total Assets) * 100% 365 days / (Cost of Goods Sold / Average Inventory) 365 days / (Credit Sales / Average Debtors) 92 days 91.5 days (Interest Expense + Net Profit) / Interest Expense During the 2012 to 2013 period, the business' debtor turnover ratio has decreased from 92 days to 91.5 days. This means that the business is getting faster at collecting its debts. During the 2012 to 2013 period, the business' interest coverage ratio has decreased from 537 times to 483 times. This means that the business's ability to pay its interest has become worse. In addition, the business satisfies the minimom requirement of 5 times. Interest Coverage During the 2012 to 2013 period, the business' working capital ratio has no change which is 6.5 : 1. This means that the business' ability to pay its current liabilities remained the same. In addition, the business satisfies the minimum requirement of 2 : 1. 7827/1204 = During the 2012 to 2013 period, the business' total debt ratio has increased from 16.7% to 17.7%. This means that the business's total debt has increased. On the contrary, the business does not exceeds the maximum limit of 50%. During the 2012 to 2013 period, the business' stock turnover ratio has increased from 629.3 days to 730 days. This means that the business is getting slower at selling their goods. Total Current Assets / Total Current Liability 629.3 days 730 days Working Capital Total Debt Stock Turnover Debtor Turnover 8673/1338 =
  • 5. Appendix 1 : Price Earnings Ratio of The Swatch Group As of 08:23:09 ET on the 14th of January 2015 = Current share price / Earnings per share = 459.400 CHF / 33.3800 CHF = 13.8376 The Swatch Group has a current share price of 459.400 CHF per share. It’s earnings per share (based on the group’s trailing 12 months) is 33.3800 CHF. The group’s price/earnings ratio is 13.8376 Appendix 2 : Investment Recommendation After a long discussion with my group, we decided that it is NOT worth investment into this company. There are a few factors behind this decision. One of it would be the instability of the company based on the ratio analysis of the company for the past 2 years. Even though the numbers on profitability ratio analysis calculation says that the company is getting better at generating earnings and controlling its operating expenses. But this doesn’t mean that the company will last through the next year or the next decade of business. This is shown at the financial stability ratios calculated based on the 2 years. It is clearly shown that the company’s debt has increased by 1% from 2012 to 2013. That 1% of increased is a loss of profit for the company, and doesn’t attract investors when the company is in debt.
  • 6. According to the stock turnover ratio calculated, the company has increased 100 days slower in selling their goods. This is bad news for investors as they want the company to prosper in sales so that the money they invested in will not go to a waste or a loss. In addition, the interest coverage ratio of the company has decreased to about 50 times. A lower interest coverage ratio means less earnings are available to meet interest payments and that shows the business is getting worse at paying its interest back. Another factor is the price of a share and its earnings per share. The amount of money for a share when the earnings obtained is not that high all in all. The P/E ratio is 13 close to 14. In conclusion, the performance data quoted represents past performances and does not guarantee future results. Even though the P/E ratio is below 15, it doesn’t mean that it is wise to invest in this company that has a risk of failure or bankruptcy.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20. Reference 1. Omega and the Swiss Federal Institute of Metrology (METAS). (2014, December 9). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/services/archive/2014/omega_and_the_swiss_federa l_institute_of_metrology_metas 2. Swatch Group History (yesterday). (2005, October 21). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/group_profile/history/yesterday 3. Swatch Group History (today). (2005, October 23). Retrieved January 15, 2015, from http://www.swatchgroup.com/en/group_profile/history/today 4. UHR:SIX Swiss Ex Stock Quote. (n.d.). Retrieved January 14, 2015, from http://www.bloomberg.com/quote/UHR:VX