4Q11 and 2011 Results
      April 2, 2012
Completion of Projects
                                       Total PSV R$326mm delivered in 2011

                                                 Jardim Paradiso I/IIA
                                  Location : Nova Iguaçu (RJ)     Segment: Economy
                                  Units: 854                      % Sold: 81%
                                                                  VGV: R$ 110mm (%CR2 R$110mm)




               Verano III
Location : Barra da Tijuca (RJ)
Units: 172
Segment: Medium
% Sold: 99%
PSV: R$67mm (%CR2 R$40mm)                                                                              Premium Cpo. Grande
                                                                      Parque das Águas 1–B       Location: Campo Grande (RJ)
                                                                Localização: São Gonçalo (RJ)    Units: 196
                                                                Units: 320                       Segment: Economy
                                                                Segment: Economy                 % Sold: 98%
                                                                % Sold: 75%                      PSV: R$47mm (%CR2 R$42mm)
                                                                PSV: R$42mm (%CR2 R$34mm)



                                                          4Q11                                                                 2
Completion of Projects


       Delivery Schedule: PSV (R$mm)                     Delivery Schedule: Units


                                  326,2

                                                                                          2.527

                                          193,3                                                   1.870
        139,6
                125,7                                                 1.168
                                                           989
                                                                                          89%
61,0
                                                  370                 91%                          52%
                                                           87%
                                                  88%

1Q11    2Q11    3Q11       4Q11   2011    2012    1Q11     2Q11       3Q11        4Q11    2011    2012

                   Total PSV                                  %Sold           Inventory




                                          4Q11                                                    3
Contracted Sales

                     Total Contracted Sales (R$mm)

                                                     52,7




                                                     52,7
                         20,4

              13,8                12,3
                         20,4               6,3
              13,8                12,3
                                            6,3

              1Q11      2Q11      3Q11     4Q11      2011




                                4Q11                        4
Inventory

                                      Date              Inventory at Market Price*                %           Units
                                      Delivered                                 66.584                  40%      453
                                      2Q12                                      78.367                  47%      778
                                      3Q12                                       7.464                   4%       55
                                      4Q12                                      11.377                   7%       50
                                      1Q13                                       2.531                   2%       14
                                      Total                                    166.323             100% 1.350
                                   *Inventory %CR2 at Market Price in R$mm


      Inventory at Market Value                           Inventory at Market Value                                   Inventory at Market Value
         Construction Status                                    Average Price                                                  Region

                                                             3%                                                   11%


                             Under Construction
                                                                                      > R$170k
43%                                                                                                                                       Capital and
                                                                                                                                          Metropolitan Area of RJ
                             Construction not     41%                                 R$171k - R$350k
                             started                                     56%                                                              Metropolitan Area of
                       57%                                                            R$351k - 1,000k                                     SP
                             Completed


                                                                                                                            89%




                                                                    4Q11                                                                                 5
Land Bank

                                                                       Average Price                  Total PSV   CR2 PSV
                Project                    City (State)      Segment                       Units                            % CR2
                                                                         (R$ 000)                     (R$ mm)     (R$ mm)

           Cidade Paradiso              Nova Iguaçu (RJ)     Economy        95            23.183        2.202      2.202    100%
          Parque das Águas              São Gonçalo (RJ)     Economy       137             3.253         446       357      80%
       Sta. Cecília – Madureira         Nova Iguaçu (RJ)     Economy       100             3.500         350       350      100%
       Chafi Chaia - Residencial        Campo Grande (RJ)    Medium        518              42           22         17      80%
       Chafi Chaia - Comercial          Campo Grande (RJ) Commercial       316              117          37         30      80%
               Manaú 2                   Guarulhos (SP)      Economy       109              450          49         42      86%
   Top Life Village (Colônia Paraíso)   S. J. Campos (SP)    Economy       100              392          39         34      86%
                 Total                                                     102            30.937        3.146      3.032    96%




                                                            % Projects PSV on our Land bank
                                                      5%
                                               11%
                                                                                       Cidade Paradiso
                                            14%                                        Parque das Águas
                                                            70%                        Sta. Cecília – Madureira
                                                                                       Outros




                                                                  4Q11                                                              6
Land Bank – Jardim Paradiso



                                                               2,7 million m² of land;
                                                               1.817 launched units in two
                                                           phases;
                                                               Phase 1A (Delivered): 854 units
                                                           constructed with self capital in process
1: Jardim Paradiso       5: Parque Urbano                  of transfer of receivebles by Caixa
2: Clube Paradiso        6: Setor Residêncial
3: Complexo Industrial   7: Setor Comercial Misto          Econômica
4: Equipamentos          / Terminal Rodoviário
Comunitários             8: Setor Comercial
                                                               Phase 1B (May/12 to Ago/12):
                                                           Launched at 3Q10 with 963 units, uses
                                                           SFH financing.
                                                               Project near Queimados industrial
                                                           zone.




                                                    4Q11                                      7
Land Bank – Parque das Águas

    Agregate Value

      1058 residencial units delivered;

      Project in Alcântara, city of São Gonçalo;

      Near COMPERJ;

       Shopping construction prevision in the land
    infront of.



    Other Phases

      Area: 71.261m²;

     Book Value: R$21,7mm (R$321/m²);




                                                   4Q11   8
Land Bank – Santa Cecília


    Land with 786 thousand m² and
 potential for 4 thousand units, located at
 Estrada de Madureira , Nova Iguaçu;

    Due the increase of the income of the
 region, it was decided to amend the project
 from a 0-3 wages to a “Crédito Associativo”
 financing with a average price of R$110
 thousand per unit.

    The project will be develop in phases to
 agregate value during it development.




                                               4Q11   9
4Q11 Results
            Net Revenue (R$mm)                  Gross Profit (ex-SFH) (R$mm)
                                     50,0                           45,8       100,0%
                            70,1
                                     45,0                                      90,0%
                                     40,0                                      80,0%
         55,1
                                     35,0      28,7                            70,0%
                                     30,0
                                                                               60,0%
                                     25,0                           62,9%      50,0%
                                     20,0
                                     15,0      46,8%                           40,0%
                                     10,0                                      30,0%
                                      5,0                                      20,0%
                                      0,0                                      10,0%
         3Q11               4Q11               3Q11                 4Q11

                EBITTDA (R$mm)
                 EBITDA (R$mm)                        Net Profit (R$mm)
                                     25,0                            23,8       70,0%
  35,0                                100,0%
                             29,5     90,0%
  30,0                                                                          60,0%
                                     20,0
                                      80,0%
  25,0     21,5                                                                 50,0%
                                      70,0%
                                     15,0                                       40,0%
  20,0                                60,0%
  15,0                                50,0%
                                     10,0       8,2                             30,0%
                                                                     34,0%
                                      40,0%                                     20,0%
  10,0                      42,1%
           39,0%                      30,0%
                                      5,0
   5,0                                         14,9%                            10,0%
                                      20,0%
    -                                 0,0
                                      10,0%                                     0,0%
           3Q11             4Q11               3Q11                  4Q11




                                    4Q11                                          10
2011 Result
          Net Revenue (R$mm)           140,0
                                                 Gross Profit (ex-SFH) (R$mm)   100,0%
         434,1                                   122,2
                                       120,0                                    90,0%
                                                                                80,0%
                                       100,0                       86,8         70,0%
                                        80,0                                    60,0%
                          195,6         60,0                                    50,0%
                                                                                40,0%
                                        40,0
                                                                   38,6%        30,0%
                                        20,0                                    20,0%
                                                 25,3%
                                         0,0                                    10,0%
         2010             2011                   2010              2011


             EBITTDA (R$mm)
              EBITDA (R$mm)                       Net Profit (R$mm)
            83,7                       50,0       47,0                           50,0%
  90,0                                   60,0%
  80,0                                 45,0                                      45,0%
  70,0                                 40,0
                                         50,0%                                   40,0%
                                       35,0                                      35,0%
  60,0
                                       30,0
                                         40,0%                                   30,0%
  50,0                        42,2     25,0                                      25,0%
  40,0                                 20,0                                      20,0%
                                         30,0%
  30,0                                 15,0                                      15,0%
  20,0                                 10,0                           7,4        10,0%
                                         20,0%
  10,0                        21,6%     5,0      10,8%                           5,0%
           19,3%
    -                                    -
                                         10,0%                        3,8%       0,0%
           2010               2011               2010                 2011




                                      4Q11                                         11
Cash Flow




(R$'000)                                         2011        4Q11       3Q11       2Q11       1Q11       4Q10
Cash                                            30.640      30.640
                                                                0
                                                                       29.741
                                                                           0
                                                                                  39.891
                                                                                      0
                                                                                             69.368
                                                                                                 0
                                                                                                        68.1090




                                                                0          0          0          0            0




Change in Cash                                  (37.469)     899       (10.150)   (29.477)   1.259      4.408
Operational Activities                          23.027      12.669     13.734      1.934     (5.310)    12.926
Acquisition of Cidade Paradiso Swap Rights      (52.011)       -          -       (10.096)   (41.915)      -
Disbursement (Amortization) of SFH Debt         (41.275)    (12.205)   (19.024)   (14.197)    4.151     (5.586)
Disbursement (Amortization) of Corporate Debt   35.096       435       19.362     (7.118)    22.417     15.061
Dividends Payment                               (24.222)       -       (24.222)      -          -       (17.993)
Capital Increase                                21.915         -          -          -       21.915        -




                                                           4Q11                                          12
Receivables

                            (R$'000)                                           2011            2010
                            Receivables from Real Estate Sales                380.366         434.517
                            Revenues to be Recognized                         63.413          111.671
                            Advances from Clients                             (37.420)        (61.185)

                            TOTAL Recevables from Clients                     406.359         485.003

                            Receivable from Transfer of Receivables           66.796          83.622
                            Direct Financing                                   7.530          10.539
                            TOTAL Receivables                                 480.685         579.164



                                               Total               Total                                    Credit        Net
       Total Receivables (R$'000)                                                       SFH
                                            Receivables          Obligation                              Assingments   Receivables
Performed - SHF Paid Down                      105.712              19                 -                     19          105.693
Performed - Amortizating SFH                   110.297            58.397            58.397                    -           51.900
To be Performed - 2012                          91.411            22.038            22.038                    -           69.373
Link Swap                                      150.506               -                 -                      -          150.506
Niteroi Plaza Land                              22.759               -                 -                      -           22.759
                 Total                         480.685            80.454            80.435                   19          400.231



                                                         4Q11                                                             13
IR Contact


Investor Relations
Rogério Furtado
Chief Financial and Investor Relations Officer


Contact:
www.cr2.com.br/ri
ri@cr2.com.br
Phone: +55 (21) 3095-4600 / 3031-4600


This presentation contains certain statements that are neither reported financial results or other historical information. They are forward-looking statements.
Because these forward-looking statements are subject to risks and uncertainties, actual future results may differ materially from those expressed in or implied by
the statements. Many of these risks and uncertainties relate to factors that are beyond CR2’s ability to control or estimate precisely, such as future market
conditions, currency fluctuations, the behavior of other market participants, the actions of governmental regulators, the Company's ability to continue to obtain
sufficient financing to meet its liquidity needs; and changes in the political, social and regulatory framework in which the Company operates or in economic or
technological trends or conditions, inflation and consumer confidence, on a global, regional or national basis.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. CR2 does not
undertake any obligation to publicly release any revisions to these forward looking statements to reflect events or circumstances after the date of this
presentation.




                                                                            4Q11                                                                                  14

4 q11 presentation

  • 1.
    4Q11 and 2011Results April 2, 2012
  • 2.
    Completion of Projects Total PSV R$326mm delivered in 2011 Jardim Paradiso I/IIA Location : Nova Iguaçu (RJ) Segment: Economy Units: 854 % Sold: 81% VGV: R$ 110mm (%CR2 R$110mm) Verano III Location : Barra da Tijuca (RJ) Units: 172 Segment: Medium % Sold: 99% PSV: R$67mm (%CR2 R$40mm) Premium Cpo. Grande Parque das Águas 1–B Location: Campo Grande (RJ) Localização: São Gonçalo (RJ) Units: 196 Units: 320 Segment: Economy Segment: Economy % Sold: 98% % Sold: 75% PSV: R$47mm (%CR2 R$42mm) PSV: R$42mm (%CR2 R$34mm) 4Q11 2
  • 3.
    Completion of Projects Delivery Schedule: PSV (R$mm) Delivery Schedule: Units 326,2 2.527 193,3 1.870 139,6 125,7 1.168 989 89% 61,0 370 91% 52% 87% 88% 1Q11 2Q11 3Q11 4Q11 2011 2012 1Q11 2Q11 3Q11 4Q11 2011 2012 Total PSV %Sold Inventory 4Q11 3
  • 4.
    Contracted Sales Total Contracted Sales (R$mm) 52,7 52,7 20,4 13,8 12,3 20,4 6,3 13,8 12,3 6,3 1Q11 2Q11 3Q11 4Q11 2011 4Q11 4
  • 5.
    Inventory Date Inventory at Market Price* % Units Delivered 66.584 40% 453 2Q12 78.367 47% 778 3Q12 7.464 4% 55 4Q12 11.377 7% 50 1Q13 2.531 2% 14 Total 166.323 100% 1.350 *Inventory %CR2 at Market Price in R$mm Inventory at Market Value Inventory at Market Value Inventory at Market Value Construction Status Average Price Region 3% 11% Under Construction > R$170k 43% Capital and Metropolitan Area of RJ Construction not 41% R$171k - R$350k started 56% Metropolitan Area of 57% R$351k - 1,000k SP Completed 89% 4Q11 5
  • 6.
    Land Bank Average Price Total PSV CR2 PSV Project City (State) Segment Units % CR2 (R$ 000) (R$ mm) (R$ mm) Cidade Paradiso Nova Iguaçu (RJ) Economy 95 23.183 2.202 2.202 100% Parque das Águas São Gonçalo (RJ) Economy 137 3.253 446 357 80% Sta. Cecília – Madureira Nova Iguaçu (RJ) Economy 100 3.500 350 350 100% Chafi Chaia - Residencial Campo Grande (RJ) Medium 518 42 22 17 80% Chafi Chaia - Comercial Campo Grande (RJ) Commercial 316 117 37 30 80% Manaú 2 Guarulhos (SP) Economy 109 450 49 42 86% Top Life Village (Colônia Paraíso) S. J. Campos (SP) Economy 100 392 39 34 86% Total 102 30.937 3.146 3.032 96% % Projects PSV on our Land bank 5% 11% Cidade Paradiso 14% Parque das Águas 70% Sta. Cecília – Madureira Outros 4Q11 6
  • 7.
    Land Bank –Jardim Paradiso 2,7 million m² of land; 1.817 launched units in two phases; Phase 1A (Delivered): 854 units constructed with self capital in process 1: Jardim Paradiso 5: Parque Urbano of transfer of receivebles by Caixa 2: Clube Paradiso 6: Setor Residêncial 3: Complexo Industrial 7: Setor Comercial Misto Econômica 4: Equipamentos / Terminal Rodoviário Comunitários 8: Setor Comercial Phase 1B (May/12 to Ago/12): Launched at 3Q10 with 963 units, uses SFH financing. Project near Queimados industrial zone. 4Q11 7
  • 8.
    Land Bank –Parque das Águas Agregate Value 1058 residencial units delivered; Project in Alcântara, city of São Gonçalo; Near COMPERJ; Shopping construction prevision in the land infront of. Other Phases Area: 71.261m²; Book Value: R$21,7mm (R$321/m²); 4Q11 8
  • 9.
    Land Bank –Santa Cecília Land with 786 thousand m² and potential for 4 thousand units, located at Estrada de Madureira , Nova Iguaçu; Due the increase of the income of the region, it was decided to amend the project from a 0-3 wages to a “Crédito Associativo” financing with a average price of R$110 thousand per unit. The project will be develop in phases to agregate value during it development. 4Q11 9
  • 10.
    4Q11 Results Net Revenue (R$mm) Gross Profit (ex-SFH) (R$mm) 50,0 45,8 100,0% 70,1 45,0 90,0% 40,0 80,0% 55,1 35,0 28,7 70,0% 30,0 60,0% 25,0 62,9% 50,0% 20,0 15,0 46,8% 40,0% 10,0 30,0% 5,0 20,0% 0,0 10,0% 3Q11 4Q11 3Q11 4Q11 EBITTDA (R$mm) EBITDA (R$mm) Net Profit (R$mm) 25,0 23,8 70,0% 35,0 100,0% 29,5 90,0% 30,0 60,0% 20,0 80,0% 25,0 21,5 50,0% 70,0% 15,0 40,0% 20,0 60,0% 15,0 50,0% 10,0 8,2 30,0% 34,0% 40,0% 20,0% 10,0 42,1% 39,0% 30,0% 5,0 5,0 14,9% 10,0% 20,0% - 0,0 10,0% 0,0% 3Q11 4Q11 3Q11 4Q11 4Q11 10
  • 11.
    2011 Result Net Revenue (R$mm) 140,0 Gross Profit (ex-SFH) (R$mm) 100,0% 434,1 122,2 120,0 90,0% 80,0% 100,0 86,8 70,0% 80,0 60,0% 195,6 60,0 50,0% 40,0% 40,0 38,6% 30,0% 20,0 20,0% 25,3% 0,0 10,0% 2010 2011 2010 2011 EBITTDA (R$mm) EBITDA (R$mm) Net Profit (R$mm) 83,7 50,0 47,0 50,0% 90,0 60,0% 80,0 45,0 45,0% 70,0 40,0 50,0% 40,0% 35,0 35,0% 60,0 30,0 40,0% 30,0% 50,0 42,2 25,0 25,0% 40,0 20,0 20,0% 30,0% 30,0 15,0 15,0% 20,0 10,0 7,4 10,0% 20,0% 10,0 21,6% 5,0 10,8% 5,0% 19,3% - - 10,0% 3,8% 0,0% 2010 2011 2010 2011 4Q11 11
  • 12.
    Cash Flow (R$'000) 2011 4Q11 3Q11 2Q11 1Q11 4Q10 Cash 30.640 30.640 0 29.741 0 39.891 0 69.368 0 68.1090 0 0 0 0 0 Change in Cash (37.469) 899 (10.150) (29.477) 1.259 4.408 Operational Activities 23.027 12.669 13.734 1.934 (5.310) 12.926 Acquisition of Cidade Paradiso Swap Rights (52.011) - - (10.096) (41.915) - Disbursement (Amortization) of SFH Debt (41.275) (12.205) (19.024) (14.197) 4.151 (5.586) Disbursement (Amortization) of Corporate Debt 35.096 435 19.362 (7.118) 22.417 15.061 Dividends Payment (24.222) - (24.222) - - (17.993) Capital Increase 21.915 - - - 21.915 - 4Q11 12
  • 13.
    Receivables (R$'000) 2011 2010 Receivables from Real Estate Sales 380.366 434.517 Revenues to be Recognized 63.413 111.671 Advances from Clients (37.420) (61.185) TOTAL Recevables from Clients 406.359 485.003 Receivable from Transfer of Receivables 66.796 83.622 Direct Financing 7.530 10.539 TOTAL Receivables 480.685 579.164 Total Total Credit Net Total Receivables (R$'000) SFH Receivables Obligation Assingments Receivables Performed - SHF Paid Down 105.712 19 - 19 105.693 Performed - Amortizating SFH 110.297 58.397 58.397 - 51.900 To be Performed - 2012 91.411 22.038 22.038 - 69.373 Link Swap 150.506 - - - 150.506 Niteroi Plaza Land 22.759 - - - 22.759 Total 480.685 80.454 80.435 19 400.231 4Q11 13
  • 14.
    IR Contact Investor Relations RogérioFurtado Chief Financial and Investor Relations Officer Contact: www.cr2.com.br/ri ri@cr2.com.br Phone: +55 (21) 3095-4600 / 3031-4600 This presentation contains certain statements that are neither reported financial results or other historical information. They are forward-looking statements. Because these forward-looking statements are subject to risks and uncertainties, actual future results may differ materially from those expressed in or implied by the statements. Many of these risks and uncertainties relate to factors that are beyond CR2’s ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of governmental regulators, the Company's ability to continue to obtain sufficient financing to meet its liquidity needs; and changes in the political, social and regulatory framework in which the Company operates or in economic or technological trends or conditions, inflation and consumer confidence, on a global, regional or national basis. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. CR2 does not undertake any obligation to publicly release any revisions to these forward looking statements to reflect events or circumstances after the date of this presentation. 4Q11 14