Results 3Q12
November 19, 2012
Recent Events


 Change in the maturity of the debentures

   Postponement of 6 month of all installments;


   Reduction in the short term disbursements;

   Stretching the maturity of an important portion of our debt at low cost.




                                   3Q12                                       2
Completion of Projects
                                       Total PSV R$126 mm delivered in 3Q12
                      Jardim Paradiso IIB-III                                             Acqua Park I
 Location: Nova Iguaçu (RJ)                     Segment: Economy     Location: Guarulhos (SP)            Segment: Economy
 Units: 963                                     % Sold: 47%          Units: 415                          % Sold: 98%
              PSV: R$ 88,6mm (%CR2 R$88,6mm)                                      PSV: R$ 37,5mm (%CR2 R$32,0mm)




                                                              3Q12                                                      3
Completion of Projects
          Projects                Delivery Schedule             PSV (R$mm)            Units
Acqua Park II                             4T12
                                         4Q12                      12,8               166                  Costs are 100% covered
Splendore Valqueire II                    4T12
                                         4Q12                      12,8               160           SFH (21%) and Crédito Associativo (79%)
Acqua Park II*                           1Q13
                                          1T13                     29,6               166
Top Life View                            2Q13
                                          2T13                     35,9               300
 *2 buildings from Acqua II


           Delivery Schedule: PSV (R$mm)                                          Delivery Schedule: Units

                                                                                  8.088 Units
       Total PSV of R$1,137.5mm (100% of PSV launched)
    902
                                                                          5.918



                                                                           95%

    652                                                                                   1.378
                  126
                                 52                       42                                                326          166        300
                   121                       15                                               63%                                   97%
                                 42           13          36                                                85%          95%
 Delivered:       9M12          4Q12         1Q13        2Q13       Delivered: From         9M12            4Q12         1Q13       2Q13
From 2008 to                                                         2008 to 2011
   2011
                                                                                                    Sold     Inventory
                          CR2     Partners




                                                                  3Q12                                                              4
Contracted Sales
   Gross sales 361 units                Sales cancellations 354 units
   177 in Jardim Paradiso               266 in Jardim Paradiso (67% was already resold )


                            Vendas Contratadas Totais (R$mm)

                                                                         77,1


                                57,4

                                                          46,5




                 10,9
                                            8,7



                 1T12
                 1Q12           2T12
                                2Q12       3T12
                                           3Q12          9M11           9M12
                                                                        9M12




                                        3Q12                                               5
Inventory


                   Units in Inventory
                   Estoque (unidades)
            1379
                    1278


                    - 7,3%           853
                                              846

                                    - 33,3%
                                              - 0,8%




            2011   1Q12
                    1T12            2Q12
                                    2T12      3Q12
                                              3T12




                             3Q12                      6
Inventory
                                     Inventory at Market Price*                      Units in Inventory
                   Data              1Q12      2Q12       3Q12                    1Q12      2Q12      3Q12
                   Delivired        146.813        97.915      90.104               1.217        802         800
                   4Q12              11.094         9.476       9.419                   48         41         38
                   1Q13               2.561         1.829         596                   14         10         4
                   2Q13                 -             -           678                 -          -            4
                   Total            160.468       109.220     100.797               1.279        853         846

                                                  *Inventory %CR2 at Market Price in R$mm

 Inventory at Market Value                        Inventory at Market Value                                  Inventory at Market Value
    Construction Status                                 Average Price                                                 Region

                  0%                                 1%                                                 6%
         12%
                                                                                                 14%
                       Under Construction                                     > R$170k                                        Jardim Paradiso - RJ
                                            38%
                                                                              R$171k - R$350k                                 Parque das Águas - RJ
                                                            61%                                 22%                58%
                       Completed                                              R$351k - 1,000k                                 Others RJ
   88%
                                                                                                                              Metropolitan Area of SP




                                                            3Q12                                                                          7
Land Bank

                                                                     Average Price                  Total PSV   CR2 PSV
             Project                    City (State)      Segment                       Units                             % CR2
                                                                       (R$ 000)                     (R$ mm)     (R$ mm)

        Cidade Paradiso              Nova Iguaçu (RJ)     Economy         95           23.183         2.202      2.202    100%
       Parque das Águas              São Gonçalo (RJ)     Economy        137           3.253           446       357      80%
    Sta. Cecília – Madureira         Nova Iguaçu (RJ)     Economy        100           3.500           350       350      100%
  Diamond White (Chafi Chaia)        Campo Grande (RJ)    Medium         518             42             22        17      80%
  Diamond Black (Chafi Chaia)        Campo Grande (RJ) Commercial        316            117             37        30      80%
            Manaú 2                   Guarulhos (SP)      Economy        109            450             49        42      86%
Top Life Village (Colônia Paraíso)   S. J. Campos (SP)    Economy        100            392             39        34      86%
              Total                                                      102           30.937         3.146      3.032    96%



                                                              % Projects PSV on our Land bank
                                                         5%
                                                   11%
                                                                                     Cidade Paradiso
                                                14%                                  Parque das Águas
                                                              70%                    Sta. Cecília – Madureira
                                                                                     Outros




                                                                3Q12                                                              8
3Q12 Results

  Debts Reduction


                                          Gross Debt
                                         Dívida Bruta
                                 Corporate vs. SFH (R$mm)
                                 SFH vs. Corporativa (R$mm)
           252                  242
                    237                           239
                                                         213
                                                                202    207

          123                    90               80
                     110                                  72
                                                                 71     77




                                152               158    142
          129        127                                        132    130



         1Q11
          1T11      2Q11
                     2T11      3Q11
                                3T11             4Q11
                                                  4T11   1Q12
                                                         1T12   2Q12
                                                                2T12   3Q12
                                                                       3T12


                             Corporate Debt
                            Dívida Corporativa                   SFH
                                                                SFH




                                            3Q12                              9
3Q12 Results


                          Cash (R$mm)

      39.891
                                   37.199
                                                     34.223
               29.741   30.640
                                            26.456




       2Q11
       2T11     3Q11
                3T11    4Q11
                         4T11       1Q12
                                    1T12      2Q12
                                             2T12    3Q12
                                                      3T12




                                3Q12                          10
3Q12 Results

                  Net Revenue (R$mm)                                    Gross Profit (R$mm)
                                                        16,0
                         68,5                                                    13,5
                                                        14,0
                                                        12,0
                                                        10,0                                    8,1
          32,5                                           8,0
                                   30,0                           5,9
                                                         6,0
                                                         4,0
                                                         2,0
                                                         0,0
           1T12
          1Q12          2T12
                        2Q12        3T12
                                   3Q12                          1T12
                                                                 1Q12            2T12
                                                                                 2Q12          3T12
                                                                                              3Q12


                   EBITDA (R$mm)                                            Net Profit (R$mm)
 6,0                      4,4                  100,0%
                                                           0,0                                            70,0%
                                               90,0%
 4,0                                                               1T12
                                                                   1Q12            2T12
                                                                                   2Q12           3Q12
                                                                                                  3T12    60,0%
                                               80,0%      -2,0
 2,0                                           70,0%                                                      50,0%
                                                          -4,0
                                               60,0%                               (3,63)                 40,0%
  -                                                       -6,0
                                               50,0%
          1Q12
          1T12           2Q12
                         2T12          3Q12
                                       3T12                                                      (6,03)   30,0%
(2,0)                                          40,0%      -8,0
                                       (2,1)   30,0%                                                      20,0%
(4,0)                                                    -10,0
                                               20,0%                                                      10,0%
(6,0)     (5,1)                                10,0%     -12,0    (10,65)                                 0,0%



                                                 3Q12                                                     11
Receivables

      (R$'000)                                    3Q12          2Q12
      Receivables from Real Estate Sales         326.178      343.067
      Revenues to be Recognized                  20.783        34.313
      Advances from Clients                      (15.790)      (23.319)

      TOTAL Receivables from Clients             331.171      354.061

      Receivable from Transfer of Receivables    46.075        51.162
      Direct Financing                            8.812        8.444
      TOTAL Receivables                          386.058      413.666


                 Total Receivables (R$'000)      Total      % Total
          Performed *                           141.317      37%
          2012                                  80.947       21%
          2013+ (ex. Link)                      33.286        9%
          Link                                  130.509      34%
                             Total              386.058      100%
            *R$72mm in Jardim Paradiso



                                              3Q12                        12
IR Contact

Investor Relations
Rogério Furtado
Chief Financial and Investor Relations Officer


Bruno Barreto Silva
Financial and Investor Relations Analyst

Contact:
www.cr2.com.br/ir
ri@cr2.com.br
Phone: +55 (21) 3095-4600 / 3031-4600

This presentation contains certain statements that are neither reported financial results or other historical information. They are forward-looking statements.
Because these forward-looking statements are subject to risks and uncertainties, actual future results may differ materially from those expressed in or implied by
the statements. Many of these risks and uncertainties relate to factors that are beyond CR2’s ability to control or estimate precisely, such as future market
conditions, currency fluctuations, the behavior of other market participants, the actions of governmental regulators, the Company's ability to continue to obtain
sufficient financing to meet its liquidity needs; and changes in the political, social and regulatory framework in which the Company operates or in economic or
technological trends or conditions, inflation and consumer confidence, on a global, regional or national basis.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. CR2 does not
undertake any obligation to publicly release any revisions to these forward looking statements to reflect events or circumstances after the date of this
presentation.




                                                                            3Q12                                                                                  13

Cr2 Presentation - 3Q12

  • 1.
  • 2.
    Recent Events Changein the maturity of the debentures Postponement of 6 month of all installments; Reduction in the short term disbursements; Stretching the maturity of an important portion of our debt at low cost. 3Q12 2
  • 3.
    Completion of Projects Total PSV R$126 mm delivered in 3Q12 Jardim Paradiso IIB-III Acqua Park I Location: Nova Iguaçu (RJ) Segment: Economy Location: Guarulhos (SP) Segment: Economy Units: 963 % Sold: 47% Units: 415 % Sold: 98% PSV: R$ 88,6mm (%CR2 R$88,6mm) PSV: R$ 37,5mm (%CR2 R$32,0mm) 3Q12 3
  • 4.
    Completion of Projects Projects Delivery Schedule PSV (R$mm) Units Acqua Park II 4T12 4Q12 12,8 166 Costs are 100% covered Splendore Valqueire II 4T12 4Q12 12,8 160 SFH (21%) and Crédito Associativo (79%) Acqua Park II* 1Q13 1T13 29,6 166 Top Life View 2Q13 2T13 35,9 300 *2 buildings from Acqua II Delivery Schedule: PSV (R$mm) Delivery Schedule: Units 8.088 Units Total PSV of R$1,137.5mm (100% of PSV launched) 902 5.918 95% 652 1.378 126 52 42 326 166 300 121 15 63% 97% 42 13 36 85% 95% Delivered: 9M12 4Q12 1Q13 2Q13 Delivered: From 9M12 4Q12 1Q13 2Q13 From 2008 to 2008 to 2011 2011 Sold Inventory CR2 Partners 3Q12 4
  • 5.
    Contracted Sales Gross sales 361 units Sales cancellations 354 units 177 in Jardim Paradiso 266 in Jardim Paradiso (67% was already resold ) Vendas Contratadas Totais (R$mm) 77,1 57,4 46,5 10,9 8,7 1T12 1Q12 2T12 2Q12 3T12 3Q12 9M11 9M12 9M12 3Q12 5
  • 6.
    Inventory Units in Inventory Estoque (unidades) 1379 1278 - 7,3% 853 846 - 33,3% - 0,8% 2011 1Q12 1T12 2Q12 2T12 3Q12 3T12 3Q12 6
  • 7.
    Inventory Inventory at Market Price* Units in Inventory Data 1Q12 2Q12 3Q12 1Q12 2Q12 3Q12 Delivired 146.813 97.915 90.104 1.217 802 800 4Q12 11.094 9.476 9.419 48 41 38 1Q13 2.561 1.829 596 14 10 4 2Q13 - - 678 - - 4 Total 160.468 109.220 100.797 1.279 853 846 *Inventory %CR2 at Market Price in R$mm Inventory at Market Value Inventory at Market Value Inventory at Market Value Construction Status Average Price Region 0% 1% 6% 12% 14% Under Construction > R$170k Jardim Paradiso - RJ 38% R$171k - R$350k Parque das Águas - RJ 61% 22% 58% Completed R$351k - 1,000k Others RJ 88% Metropolitan Area of SP 3Q12 7
  • 8.
    Land Bank Average Price Total PSV CR2 PSV Project City (State) Segment Units % CR2 (R$ 000) (R$ mm) (R$ mm) Cidade Paradiso Nova Iguaçu (RJ) Economy 95 23.183 2.202 2.202 100% Parque das Águas São Gonçalo (RJ) Economy 137 3.253 446 357 80% Sta. Cecília – Madureira Nova Iguaçu (RJ) Economy 100 3.500 350 350 100% Diamond White (Chafi Chaia) Campo Grande (RJ) Medium 518 42 22 17 80% Diamond Black (Chafi Chaia) Campo Grande (RJ) Commercial 316 117 37 30 80% Manaú 2 Guarulhos (SP) Economy 109 450 49 42 86% Top Life Village (Colônia Paraíso) S. J. Campos (SP) Economy 100 392 39 34 86% Total 102 30.937 3.146 3.032 96% % Projects PSV on our Land bank 5% 11% Cidade Paradiso 14% Parque das Águas 70% Sta. Cecília – Madureira Outros 3Q12 8
  • 9.
    3Q12 Results Debts Reduction Gross Debt Dívida Bruta Corporate vs. SFH (R$mm) SFH vs. Corporativa (R$mm) 252 242 237 239 213 202 207 123 90 80 110 72 71 77 152 158 142 129 127 132 130 1Q11 1T11 2Q11 2T11 3Q11 3T11 4Q11 4T11 1Q12 1T12 2Q12 2T12 3Q12 3T12 Corporate Debt Dívida Corporativa SFH SFH 3Q12 9
  • 10.
    3Q12 Results Cash (R$mm) 39.891 37.199 34.223 29.741 30.640 26.456 2Q11 2T11 3Q11 3T11 4Q11 4T11 1Q12 1T12 2Q12 2T12 3Q12 3T12 3Q12 10
  • 11.
    3Q12 Results Net Revenue (R$mm) Gross Profit (R$mm) 16,0 68,5 13,5 14,0 12,0 10,0 8,1 32,5 8,0 30,0 5,9 6,0 4,0 2,0 0,0 1T12 1Q12 2T12 2Q12 3T12 3Q12 1T12 1Q12 2T12 2Q12 3T12 3Q12 EBITDA (R$mm) Net Profit (R$mm) 6,0 4,4 100,0% 0,0 70,0% 90,0% 4,0 1T12 1Q12 2T12 2Q12 3Q12 3T12 60,0% 80,0% -2,0 2,0 70,0% 50,0% -4,0 60,0% (3,63) 40,0% - -6,0 50,0% 1Q12 1T12 2Q12 2T12 3Q12 3T12 (6,03) 30,0% (2,0) 40,0% -8,0 (2,1) 30,0% 20,0% (4,0) -10,0 20,0% 10,0% (6,0) (5,1) 10,0% -12,0 (10,65) 0,0% 3Q12 11
  • 12.
    Receivables (R$'000) 3Q12 2Q12 Receivables from Real Estate Sales 326.178 343.067 Revenues to be Recognized 20.783 34.313 Advances from Clients (15.790) (23.319) TOTAL Receivables from Clients 331.171 354.061 Receivable from Transfer of Receivables 46.075 51.162 Direct Financing 8.812 8.444 TOTAL Receivables 386.058 413.666 Total Receivables (R$'000) Total % Total Performed * 141.317 37% 2012 80.947 21% 2013+ (ex. Link) 33.286 9% Link 130.509 34% Total 386.058 100% *R$72mm in Jardim Paradiso 3Q12 12
  • 13.
    IR Contact Investor Relations RogérioFurtado Chief Financial and Investor Relations Officer Bruno Barreto Silva Financial and Investor Relations Analyst Contact: www.cr2.com.br/ir ri@cr2.com.br Phone: +55 (21) 3095-4600 / 3031-4600 This presentation contains certain statements that are neither reported financial results or other historical information. They are forward-looking statements. Because these forward-looking statements are subject to risks and uncertainties, actual future results may differ materially from those expressed in or implied by the statements. Many of these risks and uncertainties relate to factors that are beyond CR2’s ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of governmental regulators, the Company's ability to continue to obtain sufficient financing to meet its liquidity needs; and changes in the political, social and regulatory framework in which the Company operates or in economic or technological trends or conditions, inflation and consumer confidence, on a global, regional or national basis. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. CR2 does not undertake any obligation to publicly release any revisions to these forward looking statements to reflect events or circumstances after the date of this presentation. 3Q12 13