Tereos Internacional reported financial results for the fourth quarter and full year of 2011/12. For the quarter, revenues increased 20% driven by higher sugarcane sales in Brazil. Adjusted EBITDA grew 11% due to strong performance in Brazil and Indian Ocean. For the full year, revenues rose 19% from favorable pricing across all segments. Adjusted EBITDA increased 13% with improved results in sugarcane offsetting lower volumes in Brazil. Looking ahead, Tereos will use proceeds from a capital increase to fund expansion projects in Brazil, China, and Europe.
Improving profitability for small businessBen Wann
In this comprehensive presentation, we will explore strategies and practical tips for enhancing profitability in small businesses. Tailored to meet the unique challenges faced by small enterprises, this session covers various aspects that directly impact the bottom line. Attendees will learn how to optimize operational efficiency, manage expenses, and increase revenue through innovative marketing and customer engagement techniques.
3.0 Project 2_ Developing My Brand Identity Kit.pptxtanyjahb
A personal brand exploration presentation summarizes an individual's unique qualities and goals, covering strengths, values, passions, and target audience. It helps individuals understand what makes them stand out, their desired image, and how they aim to achieve it.
RMD24 | Retail media: hoe zet je dit in als je geen AH of Unilever bent? Heid...BBPMedia1
Grote partijen zijn al een tijdje onderweg met retail media. Ondertussen worden in dit domein ook de kansen zichtbaar voor andere spelers in de markt. Maar met die kansen ontstaan ook vragen: Zelf retail media worden of erop adverteren? In welke fase van de funnel past het en hoe integreer je het in een mediaplan? Wat is nu precies het verschil met marketplaces en Programmatic ads? In dit half uur beslechten we de dilemma's en krijg je antwoorden op wanneer het voor jou tijd is om de volgende stap te zetten.
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
Remote sensing and monitoring are changing the mining industry for the better. These are providing innovative solutions to long-standing challenges. Those related to exploration, extraction, and overall environmental management by mining technology companies Odisha. These technologies make use of satellite imaging, aerial photography and sensors to collect data that might be inaccessible or from hazardous locations. With the use of this technology, mining operations are becoming increasingly efficient. Let us gain more insight into the key aspects associated with remote sensing and monitoring when it comes to mining.
[Note: This is a partial preview. To download this presentation, visit:
https://www.oeconsulting.com.sg/training-presentations]
Sustainability has become an increasingly critical topic as the world recognizes the need to protect our planet and its resources for future generations. Sustainability means meeting our current needs without compromising the ability of future generations to meet theirs. It involves long-term planning and consideration of the consequences of our actions. The goal is to create strategies that ensure the long-term viability of People, Planet, and Profit.
Leading companies such as Nike, Toyota, and Siemens are prioritizing sustainable innovation in their business models, setting an example for others to follow. In this Sustainability training presentation, you will learn key concepts, principles, and practices of sustainability applicable across industries. This training aims to create awareness and educate employees, senior executives, consultants, and other key stakeholders, including investors, policymakers, and supply chain partners, on the importance and implementation of sustainability.
LEARNING OBJECTIVES
1. Develop a comprehensive understanding of the fundamental principles and concepts that form the foundation of sustainability within corporate environments.
2. Explore the sustainability implementation model, focusing on effective measures and reporting strategies to track and communicate sustainability efforts.
3. Identify and define best practices and critical success factors essential for achieving sustainability goals within organizations.
CONTENTS
1. Introduction and Key Concepts of Sustainability
2. Principles and Practices of Sustainability
3. Measures and Reporting in Sustainability
4. Sustainability Implementation & Best Practices
To download the complete presentation, visit: https://www.oeconsulting.com.sg/training-presentations
"𝑩𝑬𝑮𝑼𝑵 𝑾𝑰𝑻𝑯 𝑻𝑱 𝑰𝑺 𝑯𝑨𝑳𝑭 𝑫𝑶𝑵𝑬"
𝐓𝐉 𝐂𝐨𝐦𝐬 (𝐓𝐉 𝐂𝐨𝐦𝐦𝐮𝐧𝐢𝐜𝐚𝐭𝐢𝐨𝐧𝐬) is a professional event agency that includes experts in the event-organizing market in Vietnam, Korea, and ASEAN countries. We provide unlimited types of events from Music concerts, Fan meetings, and Culture festivals to Corporate events, Internal company events, Golf tournaments, MICE events, and Exhibitions.
𝐓𝐉 𝐂𝐨𝐦𝐬 provides unlimited package services including such as Event organizing, Event planning, Event production, Manpower, PR marketing, Design 2D/3D, VIP protocols, Interpreter agency, etc.
Sports events - Golf competitions/billiards competitions/company sports events: dynamic and challenging
⭐ 𝐅𝐞𝐚𝐭𝐮𝐫𝐞𝐝 𝐩𝐫𝐨𝐣𝐞𝐜𝐭𝐬:
➢ 2024 BAEKHYUN [Lonsdaleite] IN HO CHI MINH
➢ SUPER JUNIOR-L.S.S. THE SHOW : Th3ee Guys in HO CHI MINH
➢FreenBecky 1st Fan Meeting in Vietnam
➢CHILDREN ART EXHIBITION 2024: BEYOND BARRIERS
➢ WOW K-Music Festival 2023
➢ Winner [CROSS] Tour in HCM
➢ Super Show 9 in HCM with Super Junior
➢ HCMC - Gyeongsangbuk-do Culture and Tourism Festival
➢ Korean Vietnam Partnership - Fair with LG
➢ Korean President visits Samsung Electronics R&D Center
➢ Vietnam Food Expo with Lotte Wellfood
"𝐄𝐯𝐞𝐫𝐲 𝐞𝐯𝐞𝐧𝐭 𝐢𝐬 𝐚 𝐬𝐭𝐨𝐫𝐲, 𝐚 𝐬𝐩𝐞𝐜𝐢𝐚𝐥 𝐣𝐨𝐮𝐫𝐧𝐞𝐲. 𝐖𝐞 𝐚𝐥𝐰𝐚𝐲𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞 𝐭𝐡𝐚𝐭 𝐬𝐡𝐨𝐫𝐭𝐥𝐲 𝐲𝐨𝐮 𝐰𝐢𝐥𝐥 𝐛𝐞 𝐚 𝐩𝐚𝐫𝐭 𝐨𝐟 𝐨𝐮𝐫 𝐬𝐭𝐨𝐫𝐢𝐞𝐬."
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...Kumar Satyam
According to TechSci Research report, “India Orthopedic Devices Market -Industry Size, Share, Trends, Competition Forecast & Opportunities, 2030”, the India Orthopedic Devices Market stood at USD 1,280.54 Million in 2024 and is anticipated to grow with a CAGR of 7.84% in the forecast period, 2026-2030F. The India Orthopedic Devices Market is being driven by several factors. The most prominent ones include an increase in the elderly population, who are more prone to orthopedic conditions such as osteoporosis and arthritis. Moreover, the rise in sports injuries and road accidents are also contributing to the demand for orthopedic devices. Advances in technology and the introduction of innovative implants and prosthetics have further propelled the market growth. Additionally, government initiatives aimed at improving healthcare infrastructure and the increasing prevalence of lifestyle diseases have led to an upward trend in orthopedic surgeries, thereby fueling the market demand for these devices.
What are the main advantages of using HR recruiter services.pdfHumanResourceDimensi1
HR recruiter services offer top talents to companies according to their specific needs. They handle all recruitment tasks from job posting to onboarding and help companies concentrate on their business growth. With their expertise and years of experience, they streamline the hiring process and save time and resources for the company.
What is the TDS Return Filing Due Date for FY 2024-25.pdfseoforlegalpillers
It is crucial for the taxpayers to understand about the TDS Return Filing Due Date, so that they can fulfill your TDS obligations efficiently. Taxpayers can avoid penalties by sticking to the deadlines and by accurate filing of TDS. Timely filing of TDS will make sure about the availability of tax credits. You can also seek the professional guidance of experts like Legal Pillers for timely filing of the TDS Return.
As a business owner in Delaware, staying on top of your tax obligations is paramount, especially with the annual deadline for Delaware Franchise Tax looming on March 1. One such obligation is the annual Delaware Franchise Tax, which serves as a crucial requirement for maintaining your company’s legal standing within the state. While the prospect of handling tax matters may seem daunting, rest assured that the process can be straightforward with the right guidance. In this comprehensive guide, we’ll walk you through the steps of filing your Delaware Franchise Tax and provide insights to help you navigate the process effectively.
Explore our most comprehensive guide on lookback analysis at SafePaaS, covering access governance and how it can transform modern ERP audits. Browse now!
4. Record revenues: R$6.9 billion (Y-o-Y: +18.8%, at constant currency)
• Favorable pricing across all segments drove revenue growth
Adjusted EBITDA: R$959 million (Y-o-Y: +12.8%, at constant currency)
• Strong performance in Indian Ocean business and recovery in the ethanol in Europe
Net Profit: R$156.7 million (Y-o-Y: +24.8% on recurring net profit at constant
currency, and –20% including non-recurring item in 2010/11)
• Stable dividends : R$ 0.066 per share
Tereos announces a new corporate structure resulting in the free float increase
from 10.7% to 30.4%
• Cereal cooperatives to become individual shareholders of Tereos Internacional
Tereos Internacional will proceed with a share capital increase from R$252.2 million
to R$369.2 million to finance its expansion plan
• Tereos will subscribe all its proportional participation in the capital increase, for an
amount of R$252.2 million
4
FY 2011/12 – Financial Highlights
Product portfolio and geographical diversification provided resilience
5. Tereos and 11 cereal cooperatives announced an agreement on June 12th to
simplify the shareholding structure of Tereos Internacional
The new shareholding structure will be:
• Tereos – through Tereos Agro-Industrie and Tereos do Brasil – to own 68.3% of
Tereos Internacional
• 11 cereal cooperatives - previously minority shareholders of Tereos Agro-Industrie –
to own directly a total of 19.7% of Tereos Internacional
• Free float to increase from 10.7% to 30.4%. Controlling shareholders to own 69.6%
- including Tereos and 1.33% owned by historical shareholders
Shares owned by cereal cooperatives not subject to any shareholders
agreement nor to any lock-up
A New Shareholder Structure
Free float up from 10.7% to 30.4%
5
6. 6
A New Shareholder Structure
Free float up from 10.7% to 30.4%
Historical Shareholders
Tereos
UCA
Tereos
Agro-Industrie
Tereos
Participations
Tereos do Brasil
92.7%
30.4%
99%
1.3% 63.8%
New Free Float
10.7%
100.0%
C.A. d’Hochefelden
Theal
Noralliance Dév.
Axereal
Noriap
Agrial
Uneal
Agralys
Epis-Centre
Acolyance
Thémis Agro-Industrie
0.5%
0.3%
0.5%
0.4%
0.8%
7.9% 1.2%
2.7%
1.2%
3.2%
1.3%
Current Minority
Shareholders
7. Sugarcane: Enhancing production and efficiency
• Renewing sugarcane fields: completion in 2011 of the 50,000 hectares renovation
and expansion plan and in May 2012 of the 36,000 hectares 18 months sugarcane
planting
• Enhancing productivity: acquisition of a 35% stake in Teapar terminal;
improvement mill’s flexibility with the inauguration of the São José distillery and
second phase of the cogeneration investment, funded by the BNDES
• Maximizing synergies: acquisition of remaining minority participation in Andrade and
share capital increase in Sena, Mozambique for a 99% stake in the company
Cereals: diversification of product mix & geography
• Entering in fast growing markets: the Brazilian starch market, with Halotek’s
acquisition (68% stake) and Chinese market, with a partnership with Wilmar
• Improving product mix: acquisition of 75% stake of Haussimont, a potato starch
producer in France; start up of Selby potable alcohol plant and gluten investments in
Lillebonne
FY 2011/12 – Key Takeaways
7
8. Tereos Internacional’s Board of Directors approved on June 12th a share
capital increase of minimum of R$252.2 million to a maximum of R$369.2
million
Indicative use of proceeds :
• 1/3 to Brazilian starch investment in Halotek and in corn greenfield project
• 1/3 to Asian starch investment in 2 plants in China with Wilmar
• 1/3 to European starch investment for diversification of Lillebonne plant
Subscription period from June 15th to July 17th. Subscription price:
R$2,60/share
Tereos to subscribe 97.000.000 shares (R$252.2 million), corresponding to its
proportional participation in the Company
Tereos Internacional to Proceed with a Capital Increase
8
10. Key Conditions of the Capital Increase (Offering)
10
Offering Structure
Minimum: 97 million stocks offered
Maximum: 142 million stocks offered
0,21 new stock for 1 existing stock of TERI3
Tereos’ commitment: R$252,2 million (~ EUR100 million)
Offering Size Up to R$369,2 million = 21% of Tereos Internacional’s share capital
Subscription Price R$2,60 per new stock
Shareholding structure
post-offering
Tereos: from a minimum of 68,3% to a maximum of 72,2%
Free float: from a minimum of 26,6% to a maximum of 30,5%
Use of Proceeds
1/3: Brazilian starch investment in Halotek and in corn greenfield project
1/3: Asian starch investment in 2 plants in China with Wilmar
1/3: European starch investment for diversification of Lillebonne plant
11. Indicative Transaction Timetable
Wednesday 13 June
Relevant Fact
Documents Filing Date
Tuesday 17 July End of the Capital Increase Subscription Period
Wednesday 25 July Expected Transaction Closure
Friday 15 June Notice to Shareholders
Tuesday 12 June Tereos Internacional’s Board of Directors Meeting
11
12. Sugar:
Weakness in sugar prices in USD was offset by BRL
depreciation, from an exporter’s perspective (Guarani)
Better crops in the Northern hemisphere improving stock-to-
use levels
Price direction to be dictated by outlook for 2012/13 harvests
Starch:
Rally in wheat prices, as conditions deteriorate in Northern
hemisphere
Damage to corn in the Black Sea offset by improvements in
2011/12 production expectations in Brazil
Paper and corrugated board vulnerable to economic
downturn, while demand for food industry remain resilient
Ethanol:
Prices remained stable in Q4 11/12 in Brazil, changing in
regulation on the way
T2 FOB Rotterdam prices trended up at quarter-end, following
new European regulatory environment
Lower US corn prices and higher blending percentage to be
supportive for US producers
Q4 2011/12 – Market Fundamentals
12 Source: Bloomberg
400
470
540
610
680
750
Jan-11 May-11 Sep-11 Jan-12
NY#11 LIFFE #5
US$/MT
170
190
210
230
250
270
Jan-11 May-11 Sep-11 Jan-12
Corn Matif Wheat Matif
€/MT
400
500
600
700
800
700
1000
1300
1600
1900
Jan-11 May-11 Sep-11 Jan-12
Brazil ESALQ Europe Rotterdam
R$/m³ €/m³
14. Q4 2011/12 – Revenues
Higher revenues across all segments
14
+18.8% +20.9%
(1) Adjusted to reflect the actual contribution of the BENP co-products’
sales at BENP’s revenues and not at Syral’s revenues
Net Revenues (R$ MM)¹
Sugarcane Revenues: R$766 million (42.5% of total)
Brazil: R$518 million +20%, as reported stable prices and volume effect: +11%
Indian Ocean: R$248 million +104%, at constant currency price &
mix effect:+5%, volume effect:+23% one-off
sugar trading transaction (R$87 MM)
Cereal Revenues: R$1,038 million (57.5% of total)
Starch Europe: R$784 million +11%, at constant currency price & mix effect:+7% and volume
effect:+4%
Ethanol Europe: R$254 million +8%, at constant currency price & mix effect:-9% and volume
effect:+18%
1492
1804
+27
+87
+123 +59 +16
Q4
2010/11
CC
Currency Brazil Indian
Ocean
Starch
Europe
Ethanol
Europe
Q4
2011/12
15. Q4 2011/12 - Adjusted EBITDA
Higher contribution from sugarcane segment
15
Sugarcane Adjusted EBITDA: R$116 million (51.0% of total)1
• Brazil: higher sugar & ethanol sales
• Indian Ocean: higher prices coupled with better volumes in Mozambique
Cereal Adjusted EBITDA: R$111 million (49.0% of total)1
• Starch Europe: stable EBITDA (positive impact of Haussimont acquisition)
• Ethanol Europe: increase in costs partially offset by higher sales volumes
Adjustments
• Biological assets (-R$27 MM), financial instruments (+R$6 MM) and non-recurring items (-R$16 MM)
Margin 12.0%
Adjusted EBITDA (R$ MM)
Margin 13.5%
+18.8%
(1) excluding holding
205
+11
+9 +3
(6)
(5)
217
Q4
2010/11
Brazil Indian
Ocean
Starch
Europe
Ethanol
Europe
Holding Q4
2011/12
16. FY 2011/12 – Revenues
Revenue growth driven by higher prices for all key products
16
(1) Adjusted to reflect the actual contribution of the BENP co-products’
sales at BENP’s revenues and not at Syral’s revenues
+18.8%
Net Revenues (R$ MM)¹
Sugarcane Revenues: R$2,941 million (43% of total)
Brazil: R$2,115 million +8%, as reported price & mix effect:+12% and volume
effect:-3%
Indian Ocean: R$826 million +47%, at constant currency price&mix effect: +7% and volume
effect:+11%
Cereal Revenues: R$3,935 million (57% of total)
Starch Europe: R$3,042 million +20%, at constant currency price & mix effect:+20% and stable
volumes
Ethanol Europe: R$893 million +21%, at constant currency price&mix effect:+6% and volume
effect:+16%
5786
6876
(98)
+159
+286
+644
+100
FY 2010/11
CC
Currency Brazil Indian
Ocean
Starch
Europe
Ethanol
Europe
FY 2011/12
17. FY 2011/12 - Adjusted EBITDA
Improved performance across key segments offset lower volumes in Brazil
17
Sugarcane Adjusted EBITDA: R$581 million (60% of total)1
• Brazil: higher prices offset lower production
• Indian Ocean: better production levels in Mozambique and perimeter effect (acquisition of GQF)
Cereal Adjusted EBITDA: R$397 million (40% of total)1
• Starch Europe: stable Adjusted EBITDA due to pass-through of cereal costs
• Ethanol Europe: higher Adjusted EBITDA driven by better volumes vs. lower production in 2010/11
Adjustments
• Biological assets (-R$11 MM), financial instruments (+R$35 MM) and non-recurring items (-R$16 MM)
+12.8 %
Margin 13.9%
Adjusted EBITDA (R$ MM)
Margin 14.9%
(1) excluding holding
850
(4)
+64 +10
+44
(5)
959
FY 2010/11 Brazil Indian
Ocean
Starch
Europe
Ethanol
Europe
Holding FY 2011/12
20. Ethanol Sales (‘000 m³) Energy Sales (‘000 MWh)Sugarcane Crushing (MM t) Sugar Sales (‘000 t)
20
Sugarcane crushing: 16.3 million tons in 2011/12 (2/3 from sugarcane suppliers)
• Agricultural yield: 67 tons/ha in 2011/12 vs. 83 tons/ha in previous crop due to drought during last
crop and frost & flowering during this crop
Production mix: 62% sugar and 38% ethanol in 2011/12 crop
Production:
• Sugar: 1,344 thousand tons
• Ethanol: 504,000 m³
Mechanical harvesting: 88% of own sugarcane crushed in 2011/12
Cogeneration: annual increase in volume sold to 365 GWh (+27.0%)
+6.9% YoY +15.8% YoY +68.6% YoY
Sugarcane Brazil – Production & Sales
Lower crushing volumes due to weather-related issues
5.8
7.8
2.6
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
233
305
374 375
249
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
165
140
99 91
151
40
40
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
51
84
106
90 86
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
21. Sugarcane Brazil – Q4 Financials
Higher volumes drive 20.2% increase in revenues
* includes Cogeneration, Agricultural Products and Hedging
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11
Change
Revenues 518 431 20%
Gross Profit 121 127 -5%
Gross Margin 23.4% 29.4%
EBITDA 73 132 -45%
EBITDA Margin 14.2% 30.7%
Adjusted EBITDA 90 79 14%
Adjusted EBITDA Margin 17.4% 18.3%
CAPEX 280 205 37%
Gross Profit: R$121 million
• Decline of 5% mainly due to higher leasing and
maintenance costs
Adjusted EBITDA: R$90.4 million
• Fair value of biological assets: -R$17.2 million
• Financial instruments: R$0.2 million
• Adjusted EBITDA Margin1 including tilling as
depreciation & excluding ethanol resale: 19.3%
CAPEX: R$280 million (plantation R$47 MM;
cogeneration & industry: R$191 MM and
maintenance: R$43 MM)
Sugar: 51.8% of total net revenues
• Volumes increased 6.9% to 249,000 tons
• Sugar prices were 1.4% lower to 1,077.2 R$/ton
Ethanol: 42.7% of total net revenues
• Volume sold increased 15.8% to 191,000 m3
• Prices were at 1,157.3 R$/m3
Cogeneration: energy revenues amounted R$9.0
million
21
(1) Tereos Internacional allocates tilling expenses as cost. If tilling expenses were allocated as investment &
ethanol resales excluded, Adjusted EBITDA would have reached R$ 90.6 million.
Net Revenues (R$ MM)
+20.2%
431
518
(4)
+17 +3 +27
+44
4T
2010/11
Preço &
Mix
Volume Preço &
Mix
Volume Outros * 4T
2011/12
Sugar Ethanol
22. Sugarcane Brazil – FY Financials
Higher prices for sugar and ethanol partially offset by lower volumes
* includes Cogeneration, Agricultural Products and Hedging
Key Figures
In R$ Million
FY
2011/12
FY
2010/11
Change
Revenues 2,115 1,957 8%
Gross Profit 369 456 -19%
Gross Margin 17.5% 23.3%
EBITDA 453 381 19%
EBITDA Margin 21.4% 19.5%
Adjusted EBITDA 424 428 -1%
Adjusted EBITDA Margin 20.0% 21.9%
CAPEX 675 378 79%
Gross Profit: R$369 million
• Decline of 19% mainly due to drop in volumes and
higher unitary costs
Adjusted EBITDA: R$424 million
• Fair value of biological assets: -R$4 million
• Financial instruments: R$33 million
• Adjusted EBITDA Margin1 including tilling as
depreciation & excluding ethanol resale: 26.1%
CAPEX: R$675 million (plantation R$189 MM;
cogeneration & industry: R$363 MM and
maintenance: R$123 MM)
Sugar: 64.7% of total net revenues
• Volumes decreased 4.2% to 1.3 million tons
• Sugar prices were 15.4% higher to 1,053 R$/ton
Ethanol: 32.8% of total net revenues
• Volume sold decreased 8.1% to 560,000 m3
• Prices were up 30.1% to 1,242 R$/m3
Cogeneration: energy revenues increased 45.6%
to R$44.7 million
22
(1) Tereos Internacional allocates tilling expenses as cost. If tilling expenses were allocated as investment & ethanol resales
excluded, Adjusted EBITDA would have reached R$525 million.
Net Revenues (R$ MM)
+8.1%
Sugar Ethanol1,957
2,115
+183
(52)
+161
(47) (87)
FY
2010/11
Price &
Mix
Volume Price &
Mix
Volume Others * 2011/12
23. Sugarcane Indian Ocean – Production and Q4 Financials
Adjusted EBITDA increased 70% on an annual basis
23
La Réunion
Sugarcane Crushing (’000 t)
Mozambique
Sugarcane Crushing (‘000 t)
+152.9% YoY
17 65
315
275
43
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11
FY
2011/12
FY
2010/11
Revenues 248 124 826 540
Gross Profit 24 54 146 80
Gross Margin 9.8% 43.7% 17.7% 14.8%
EBITDA 16 37 151 108
EBITDA Margin 6.4% 29.8% 18.3% 20.1%
Adjusted EBITDA 26 16 158 93
Adjusted EBITDA Margin 10.3% 13.2% 19.1% 17.2%
CAPEX 30 30 87 101
Reunion Island
Sugarcane crushing: 1.9 million tons, stable on YTD
basis & sugar production: 208,000 tons
Revenues
• Q4 2011/12¹: R$229.0 million & FY 2011/12: R$732.8
million
Adjusted EBITDA
• Q4 2011/12: R$23.7 million & FY 2011/12: R$132.3 million
• Adjusted EBITDA margin 18.0% for FY 2011/12,
Excluding trading operation, adjusted EBITDA margin
20.5%, 210 bps increase vs.2010/11 margin
CAPEX: R$68 MM in 2011/12 allocated for maintenance
costs and regular replacement of industrial equipment
Mozambique
Sugarcane crushing: 700,000 tons & sugar production:
42.6% higher at 66,000 tons
Improved yields to 73 tons/ha vs. 53 tons/ha in 2010/11
Revenues
• Q4 2011/12: R$18.9 million & FY 2011/12: R$92.9 million
Adjusted EBITDA
• Q4 2011/12: R$2.0 million & FY 2011/12: R$25.4 million
• Adjusted EBITDA margin 2011/12 : 27.3%
CAPEX: R$19 MM in 2011/12 allocated for ongoing
irrigation and planting programs
(1) Including one off trading operation for R$ 88 million
989 898
Q4
10/11
Q1
11/12
Q2
11/12
Q3
11/12
Q4
11/12
26. Starch Europe – Q4 Financials
Higher revenues driven by better prices for S&S and increased sales volumes for ethanol
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11
Change
Revenues* 784 725 +8%
Gross Profit* 179 120 +49%
Gross Margin* 22.8% 16.6%
EBITDA 99 72 +37%
EBITDA Margin 12.2% 9.6%
Adjusted EBITDA 92 88 +3%
Adjusted EBITDA Margin 11.3% 11.8%
CAPEX 64 39 +64%
* Excludes the R$26.2 million in Q4 11/12 and R$26.5 million in
Q4 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral
26
Net Revenues* (R$ MM)
+8.2%
Revenue* Breakdown by Product
Revenues*: +8.2%
• Due to higher prices for starch & sweeteners and
better volumes for ethanol & potable alcohol
Gross Profit*: R$179 million, gross margin of
22.8%
Adjusted EBITDA: R$92 million, up R$4 MM
• Financial instruments: R$5 million
• Non-recurring items: R$2 million
CAPEX: R$64 MM allocated for
Marckolsheim, Saragossa and Selby in
Europe and Syral-Halotek in Brazil
725
784
(20)
+26
+45 +8
Q4
2010/11
Currency Volume Price &
Mix
Others Q4
2011/12
Starch &
Sweeteners
65%
Alcohol and
Ethanol 11%
Co-products
and others
24%
27. Starch Europe – FY Financials
Better results driven by higher prices
Key Figures
In R$ Million
FY
2011/12
FY
2010/11
Change
Revenues* 3,042 2,472 +23%
Gross Profit* 647 556 +16%
Gross Margin* 21.3% 22.5%
EBITDA 305 289 +5%
EBITDA Margin 9.7% 11.5%
Adjusted EBITDA 302 292 +3%
Adjusted EBITDA Margin 9.6% 11.6%
CAPEX 230 124 +85%
* Excludes the R$113.9 million in FY 11/12 and R$25.2 million in
FY 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral27
Net Revenues* (R$ MM)
+23.1%
Revenue* Breakdown by Product Revenues*: +23.1%
• Due to higher prices across all products’ range
Gross Profit*: R$647 million, gross margin of
21.3%
Adjusted EBITDA: R$302 million, up R$10 MM
• Financial instruments: R$1 million
• Non-recurring items: R$2 million
CAPEX: R$230 MM mainly allocated for
Selby plant in Europe
2,472
3,042
+59 +11
+543
(43)
FY
2010/11
Currency Volume Price &
Mix
Others FY
2011/12
Starch &
Sweeteners
65%
Alcohol and
Ethanol 11%
Co-products
and others
24%
28. Ethanol Europe – FY Financials
Results boosted by the recovery of processing levels and higher prices
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11
FY
2011/12
FY
2010/11
Revenues* 255 239 893 719
Gross Profit* 26 33 120 54
Gross Margin* 10.0% 13.8% 13.4% 8.0%
EBITDA 20 26 95 51
EBITDA Margin 8.7% 12.3% 12.2% 7.6%
Adjusted EBITDA 20 26 95 51
Adjusted EBITDA Margin 8.7% 12.3% 12.2% 7.6%
CAPEX 40 10 162 28
Higher production resulting from recovery in
utilization ratios vs. last year (factory stoppage)
Ethanol sales**: 542,000 m3
Gross profit: R$120 million and 13.4% margin
Improved Adjusted EBITDA margin 460 bps
higher Y-o-Y
CAPEX: R$162 MM mainly allocated for the gluten
project at BENP Lillebonne
** Includes sales of ethanol produced by Tereos
28
Net Revenues* (R$ MM)
+24.2%
* Includes the R$113.9 million in FY 11/12 and R$25.2 million in
FY 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral
Revenue* Breakdown by Product
719
893
+17
+112
+78
(33)
FY
2010/11
Currency Volume Price &
Mix
Others FY
2011/12
Ethanol own
sales 55%Ethanol
traded 32%
Co-products
and other
13%
30. 30
Fair value of biological assets: - R$ 11 million
Fair value of financial instruments: +R$ 35 million
Non-recurring operating result: -R$ 16 million
959
From Adjusted EBITDA to Net Income – FY 2011/2012
Adjusted
EBITDA
Adjustments EBITDA Depreciation &
Amortization
Operating
Income
Net Financial
Expenses
Net Income
Before Tax
Income Tax Share of Profit in
Associates
Net Income Minority Interest Net Income
Group Share
+8 967
(580)
387
(138)
(103)
+11 138157
249
(19)
Lower interest on debt Y-o-Y (-22.0%) due to debt
refinancing in Brazil and Europe
Including -R$44 million related to a non-cash effect
on tax losses carried forward
31. Cash Flow
In R$ Million
Q4 2011/12
Adjusted EBITDA 217
Working capital variance 355
Other operating (including income tax paid) (28)
Operating Cash Flow 544
Financial interests (3)
Dividends paid and received -
Capex (384)
Others 30
Free Cash Flow 187
Forex impact 45
Acquisition & Perimeter impact 3
Net debt variation 235
31
Q4 Cash Flow Reconciliation
Decrease due to seasonal working capital
Positive effect of seasonal
destocking
Main CAPEX:
Brazil: R$280.4 million
Cereals: R$103.6 million
Indian Ocean: R$29.9 million
32. Debt
Leverage at 3.2x (Net Debt / Adj. EBITDA), declined sequentially
Net Debt dropped by 5.6% Q-o-Q
Net Debt / Adjusted EBITDA: 3.2x, lower compared to
3.4x last quarter
32
Gross Debt
Breakdown by Currency
Leverage (R$ MM)
(Net Debt/ Adjusted EBITDA)
Debt
In R$ Million
March 31,
2012
December
31, 2011 Change
Current 1,291 1,471 -12,2%
Non-current 2,384 2,399 -0,6%
Amortized cost (25) (30) -16,7%
Total Gross Debt 3,650 3,840 -4,9%
In € 1,402 1,600 -12,4%
In USD 1,652 1,676 -1,4%
In R$ 557 524 6,3%
Other currencies 64 70 -8,6%
Cash and cash Equivalent (624) (579) 7,8%
Total Net Debt 3,026 3,261 -7,2%
Related Parties Net Debt 17 (38) -144,7%
Total Net Debt + Related
Parties
3,043 3,223 -5,6%
Real 15%
US Dollar
45%
Euro 38%
Others
2%
3.001
2.293 2.150
2.498
3.084
3.223
3.043
4.8x
3.0x
2.5x 2.6x
3.3x 3.4x
3.2x
0
500
1000
1500
2000
2500
3000
3500
2
4
6
08/09 09/10 10/11 Q1
11/12
Q2
11/12
Q3
11/12
11/12
34. Sugarcane: Investing to enhance productivity and expand cogeneration
Brazil:
• Agricultural: focus on renewal of sugarcane planting and increasing
mechanization levels
• Industrial: improving sugarcane processing efficiency, while increasing
cogeneration
Mozambique:
• Investments in irrigation to further improve yields
Cereals: Increasing exposure to high-growth, emerging market economies
Brazil & China: greenfields expected for 2013/14
• Syral-Halotek corn plant
• First wheat plant in Canton with Wilmar in China
34
Outlook