SlideShare a Scribd company logo
1 of 1
Download to read offline
Profit loss account
                                Mar ' 08    Mar ' 07    Mar ' 06    Mar ' 05
Income:
Operating income               28,738.30   26,664.25   20,088.63   17,199.17
Expenses
Material consumed              20,931.81   19,529.88   14,376.11   12,101.28
Manufacturing expenses          1,230.14    1,200.36     929.82      830.45
Personnel expenses              1,544.57    1,367.83    1,143.13    1,039.34
Selling expenses                1,179.48    1,068.56     759.54      598.75
Adminstrative expenses          1,982.79    1,488.16    1,042.52     911.73
Expenses capitalised           -1,131.40     -577.05     -308.85     -282.43
Cost of sales                  25,737.39   24,077.74   17,942.27   15,199.12
Operating profit                3,000.91    2,586.51    2,146.36    2,000.05
Other recurring income           389.03      887.23      685.18      399.94
Adjusted PBDIT                  3,389.94    3,473.74    2,831.54    2,399.99
Financial expenses               471.56      455.75      350.24      234.30
Depreciation                     652.31      586.29      520.94      450.16
Other write offs                  64.35       85.02       73.78       67.12
Adjusted PBT                    2,201.72    2,346.68    1,886.58    1,648.41
Tax charges                      547.55      660.37      524.93      415.50
Adjusted PAT                    1,654.17    1,686.31    1,361.65    1,232.91
Non recurring items              374.75      227.15      167.23         4.04
Other non cash adjustments             -       -0.07           -       -1.54
Reported net profit             2,028.92    1,913.39    1,528.88    1,235.41
Earnigs before appropriation    3,042.75    2,690.15    2,094.54    1,601.21
Equity dividend                  578.43      578.07      497.94      452.19
Preference dividend                    -           -           -           -
Dividend tax                      81.25       98.25       69.84       63.42
Retained earnings               2,383.07    2,013.83    1,526.76    1,085.60

More Related Content

Similar to Profit Loss Account Of Tata Motors

Jsw Ipo
Jsw IpoJsw Ipo
Jsw IpoKunal
 
Aqua Logistics
Aqua LogisticsAqua Logistics
Aqua LogisticsKunal
 
Oil India Ipo
Oil India IpoOil India Ipo
Oil India IpoKunal
 
atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408finance35
 
MBL Infrastructure IPO
MBL Infrastructure IPOMBL Infrastructure IPO
MBL Infrastructure IPOKunal
 
Jubilant Foods Ipo
Jubilant Foods IpoJubilant Foods Ipo
Jubilant Foods IpoKunal
 
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting by Dino Leonandri-STP TrisaktiDINOLEONANDRI
 
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
Basic Hotel Accounting Principles  #4 Session by Dino LeonandriBasic Hotel Accounting Principles  #4 Session by Dino Leonandri
Basic Hotel Accounting Principles #4 Session by Dino LeonandriDINOLEONANDRI
 
Saral Gyan 15% @ 90 DAYS Sept 2010
Saral Gyan 15% @ 90 DAYS Sept 2010Saral Gyan 15% @ 90 DAYS Sept 2010
Saral Gyan 15% @ 90 DAYS Sept 2010SaralGyanTeam
 
conoco phillips 2008Fourth Quarter
conoco phillips 2008Fourth Quarterconoco phillips 2008Fourth Quarter
conoco phillips 2008Fourth Quarterfinance1
 
Equity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesEquity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesAbbas Badami
 
conoco phillips 2008Second Quarter
conoco phillips 2008Second Quarterconoco phillips 2008Second Quarter
conoco phillips 2008Second Quarterfinance1
 
conoco phillips 2008Third Quarter
conoco phillips 2008Third Quarterconoco phillips 2008Third Quarter
conoco phillips 2008Third Quarterfinance1
 
Sales comperison.pptx
Sales comperison.pptxSales comperison.pptx
Sales comperison.pptxEliusPathan
 
Finance reporting analysis
Finance reporting analysisFinance reporting analysis
Finance reporting analysisKuldeep Yadav
 

Similar to Profit Loss Account Of Tata Motors (20)

Balance sheet
Balance sheetBalance sheet
Balance sheet
 
Jsw Ipo
Jsw IpoJsw Ipo
Jsw Ipo
 
Credit Analysis of HCC Excel
Credit Analysis of HCC ExcelCredit Analysis of HCC Excel
Credit Analysis of HCC Excel
 
Aqua Logistics
Aqua LogisticsAqua Logistics
Aqua Logistics
 
Oil India Ipo
Oil India IpoOil India Ipo
Oil India Ipo
 
atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408
 
MBL Infrastructure IPO
MBL Infrastructure IPOMBL Infrastructure IPO
MBL Infrastructure IPO
 
Jubilant Foods Ipo
Jubilant Foods IpoJubilant Foods Ipo
Jubilant Foods Ipo
 
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
 
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
Basic Hotel Accounting Principles  #4 Session by Dino LeonandriBasic Hotel Accounting Principles  #4 Session by Dino Leonandri
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
 
Saral Gyan 15% @ 90 DAYS Sept 2010
Saral Gyan 15% @ 90 DAYS Sept 2010Saral Gyan 15% @ 90 DAYS Sept 2010
Saral Gyan 15% @ 90 DAYS Sept 2010
 
conoco phillips 2008Fourth Quarter
conoco phillips 2008Fourth Quarterconoco phillips 2008Fourth Quarter
conoco phillips 2008Fourth Quarter
 
fr05_is
fr05_isfr05_is
fr05_is
 
Equity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesEquity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja Batteries
 
conoco phillips 2008Second Quarter
conoco phillips 2008Second Quarterconoco phillips 2008Second Quarter
conoco phillips 2008Second Quarter
 
conoco phillips 2008Third Quarter
conoco phillips 2008Third Quarterconoco phillips 2008Third Quarter
conoco phillips 2008Third Quarter
 
Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015
 
Sales comperison.pptx
Sales comperison.pptxSales comperison.pptx
Sales comperison.pptx
 
fr06_is
fr06_isfr06_is
fr06_is
 
Finance reporting analysis
Finance reporting analysisFinance reporting analysis
Finance reporting analysis
 

More from purval

Retail Sector In India
Retail Sector In IndiaRetail Sector In India
Retail Sector In Indiapurval
 
Ethics And Functional Areas Finance
Ethics And  Functional Areas  FinanceEthics And  Functional Areas  Finance
Ethics And Functional Areas Financepurval
 
Ethics And Functional Areas H R M
Ethics And  Functional Areas  H R MEthics And  Functional Areas  H R M
Ethics And Functional Areas H R Mpurval
 
Company C S R
Company  C S RCompany  C S R
Company C S Rpurval
 
C G Transparency
C G  TransparencyC G  Transparency
C G Transparencypurval
 
Clause 49
Clause 49Clause 49
Clause 49purval
 
Business Ethics
Business  EthicsBusiness  Ethics
Business Ethicspurval
 
C G Intro
C G  IntroC G  Intro
C G Intropurval
 
Trouble
TroubleTrouble
Troublepurval
 
Role Of C E O In C G
Role Of  C E O In  C GRole Of  C E O In  C G
Role Of C E O In C Gpurval
 
C S R Intro
C S R  IntroC S R  Intro
C S R Intropurval
 
I T C 1
I T C 1I T C 1
I T C 1purval
 
Carroll Model
Carroll  ModelCarroll  Model
Carroll Modelpurval
 
U S C G
U S  C GU S  C G
U S C Gpurval
 
Ethics And Functional Areas Prod
Ethics And  Functional Areas   ProdEthics And  Functional Areas   Prod
Ethics And Functional Areas Prodpurval
 
Ethical Dilemma
Ethical  DilemmaEthical  Dilemma
Ethical Dilemmapurval
 
C G Code
C G  CodeC G  Code
C G Codepurval
 
Corp Ethical Behavior
Corp  Ethical BehaviorCorp  Ethical Behavior
Corp Ethical Behaviorpurval
 
C S R First World Report
C S R  First  World  ReportC S R  First  World  Report
C S R First World Reportpurval
 
Ethics And Functional Areas Mktg
Ethics And  Functional Areas    MktgEthics And  Functional Areas    Mktg
Ethics And Functional Areas Mktgpurval
 

More from purval (20)

Retail Sector In India
Retail Sector In IndiaRetail Sector In India
Retail Sector In India
 
Ethics And Functional Areas Finance
Ethics And  Functional Areas  FinanceEthics And  Functional Areas  Finance
Ethics And Functional Areas Finance
 
Ethics And Functional Areas H R M
Ethics And  Functional Areas  H R MEthics And  Functional Areas  H R M
Ethics And Functional Areas H R M
 
Company C S R
Company  C S RCompany  C S R
Company C S R
 
C G Transparency
C G  TransparencyC G  Transparency
C G Transparency
 
Clause 49
Clause 49Clause 49
Clause 49
 
Business Ethics
Business  EthicsBusiness  Ethics
Business Ethics
 
C G Intro
C G  IntroC G  Intro
C G Intro
 
Trouble
TroubleTrouble
Trouble
 
Role Of C E O In C G
Role Of  C E O In  C GRole Of  C E O In  C G
Role Of C E O In C G
 
C S R Intro
C S R  IntroC S R  Intro
C S R Intro
 
I T C 1
I T C 1I T C 1
I T C 1
 
Carroll Model
Carroll  ModelCarroll  Model
Carroll Model
 
U S C G
U S  C GU S  C G
U S C G
 
Ethics And Functional Areas Prod
Ethics And  Functional Areas   ProdEthics And  Functional Areas   Prod
Ethics And Functional Areas Prod
 
Ethical Dilemma
Ethical  DilemmaEthical  Dilemma
Ethical Dilemma
 
C G Code
C G  CodeC G  Code
C G Code
 
Corp Ethical Behavior
Corp  Ethical BehaviorCorp  Ethical Behavior
Corp Ethical Behavior
 
C S R First World Report
C S R  First  World  ReportC S R  First  World  Report
C S R First World Report
 
Ethics And Functional Areas Mktg
Ethics And  Functional Areas    MktgEthics And  Functional Areas    Mktg
Ethics And Functional Areas Mktg
 

Recently uploaded

Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...lizamodels9
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Serviceankitnayak356677
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...lizamodels9
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Timedelhimodelshub1
 
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCRsoniya singh
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 

Recently uploaded (20)

KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Time
 
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Keshav Puram 🔝 Delhi NCR
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 

Profit Loss Account Of Tata Motors

  • 1. Profit loss account Mar ' 08 Mar ' 07 Mar ' 06 Mar ' 05 Income: Operating income 28,738.30 26,664.25 20,088.63 17,199.17 Expenses Material consumed 20,931.81 19,529.88 14,376.11 12,101.28 Manufacturing expenses 1,230.14 1,200.36 929.82 830.45 Personnel expenses 1,544.57 1,367.83 1,143.13 1,039.34 Selling expenses 1,179.48 1,068.56 759.54 598.75 Adminstrative expenses 1,982.79 1,488.16 1,042.52 911.73 Expenses capitalised -1,131.40 -577.05 -308.85 -282.43 Cost of sales 25,737.39 24,077.74 17,942.27 15,199.12 Operating profit 3,000.91 2,586.51 2,146.36 2,000.05 Other recurring income 389.03 887.23 685.18 399.94 Adjusted PBDIT 3,389.94 3,473.74 2,831.54 2,399.99 Financial expenses 471.56 455.75 350.24 234.30 Depreciation 652.31 586.29 520.94 450.16 Other write offs 64.35 85.02 73.78 67.12 Adjusted PBT 2,201.72 2,346.68 1,886.58 1,648.41 Tax charges 547.55 660.37 524.93 415.50 Adjusted PAT 1,654.17 1,686.31 1,361.65 1,232.91 Non recurring items 374.75 227.15 167.23 4.04 Other non cash adjustments - -0.07 - -1.54 Reported net profit 2,028.92 1,913.39 1,528.88 1,235.41 Earnigs before appropriation 3,042.75 2,690.15 2,094.54 1,601.21 Equity dividend 578.43 578.07 497.94 452.19 Preference dividend - - - - Dividend tax 81.25 98.25 69.84 63.42 Retained earnings 2,383.07 2,013.83 1,526.76 1,085.60