1. 10 BUS BUSINESS TRANSPORT 1,250,000 $. REPAID IN 2 Yrs
LOW CARBON ENERGY BUS DESIGN.
I. LOW CARBON ENERGY :
ONE-HALF ENGINE VOLUME, FUEL, CO2e for the same Ton-HP-Speed-Seat-Vehicle.
Changes in design are in connecting rod and method of cranking of same crank shaft
BUS 40 SEAT, 20 HOURS/DAY RUN, 360 DAYS BUS TRANSPORT ON DIESEL COSTING $1/Lit
CO2e= 2400/KMPL g/km. FARE 1C/KM IS LOW.
Design Seat Speed Fuel L/hr
Fuel Lit
saved/yr
Fare
c/km
Revenue
$/yr
Expense
$/yr
Net
$/yr
Vehicle
Cost $
R O I
%
Normal 40 100 20 Nil 1 228,000 205,200 22,800 100,000 22.80%
Low Carbon 40 100 10 72,000 1 228,000 136,800 91,200 110,000 82.91%
BUSINESS PLAN :
I. INVESTMENT : 1,250,000 $ as a BUSINESS fund.
a. Land, Building, Shed, 5 Cent, 7,500 $
b. 40 KVA power, equipments, switches, cable 6,000 $
c. 8 ft x 6 ft Router 1 no 15,000 $
d. Tools ,10,20 mm power drill 1 no 5,000 $
e. 200 amps inverter weld set 1 no 1500 $
f. 50 mm power grinder 1 no 500 $
g. Acetylene gas cutting unit 1 no 1500 $
h. 15 t bus at 0.10 mn$ 11 no 1,210,000 $
i. MISC LS 3000 $
Total 1,250,000 $
Design Ton speed HP Fuel/hr
Fuel Lit
saved/yr
kmpl
Co2e
g/km
Cost $
/100km
$/p-
100km
Vehicle
Cost $
Normal 15 100 240 20 Nil 5 480 20 0.5 100,000
Low Carbon 15 100 240 10 72,000 10 240 10 0.25 110,000
2. II. 1 BUS for DEMO
III income statement : 10 bus. PAT 912,000 $/Yr
a Income 2,280,000 $
b Expense 1,368,000 $
c Net Profit 912,000 $
d R O I = 912/1100 = 82.91 %
DESIGN ENGINEER
Muthukal Andy Appan, M . E,
55 yrs Expert, Chennai. India.
E mail andy_appan42@yahoo.com.sg,
