it's about new business plan of green coconut. here specially show the cost sheet that help new entrepreneur to come to this business. Here also show the break even chart that is more important for sustaining in the market rather than making profit.
3. Company & Product Profile
Product Name
RASA Pvt Ltd
Company Name
Sipco
(Green Coconut
Water)
Slogan
We Create What
We Imagine
Logo Company
Address
RASA Pvt Ltd
12 R.K Mission
Road
Dhaka
Factory Address
Cox’s Bazar
Chittagong
9. SWOT Analysis(Cont.)
Strengths
• Available input materials.
• Low production cost.
• Technological and marketing knowledge.
• Strong distribution channel.
• Easy manufacturing process.
• Reasonable price.
Weaknesses
•It is easy to copy the idea by others.
•Taste differ from the natural green coconut water.
•Green coconut water cannot be preserved for longer
period.
10. SWOT Analysis(Cont.)
Opportunities
• Monopoly market
• Large market
• High demand
• Might have a chance to get subsidies by Govt.
to export
Threats
• High competition in future by copying the idea
• Entrance of new product
• Alternatives are avoidable in some segment
• Uncertainty of launching a new product.
12. Breakeven Chart
In the initial operations of a newly started business, a more
realistic aim is to break-even rather than making profit.
After analyzing the market situation, competitor’s strategy and
so on other related factors, we find out that our break-even point
is in case of 250 & 500 ml as 92708& 59333taka respectively.
To make profit, we have to do business more than this target.
13. COST SHEET OR STATEMENT OF COST(250ml)
Purchases
Direct Labor/Wages
Prime Cost
Factory expenses
Rent, rates & insurance
Managers Salary(factory)
Depreciation on plant & machinery
Works Cost
Office & Administration expenses
General expenses
Rent, rates, insurance
Cost of Production
Selling and distribution overheads
Travelers’ salaries & communication
Sales manager’s salary
Advertisement
Delivery van- maintenance & running expenses
Total Cost or Cost of Sale
Profit
Sales
14250
30000
17000
8500
13450
12000
20000
24000
9300
826000
138000
964000
61250
1025250
21950
1047200
65300
1112500
87500
1200000
14. COST SHEET OR STATEMENT OF COST(500ml)
Purchases
Direct Labor/Wages
Prime Cost
Factory expenses
Rent, rates & insurance
Managers Salary(factory)
Depreciation on plant & machinery
Works Cost
Office & Administration expenses
General expenses
Rent, rates, insurance
Cost of Production
Selling and distribution overheads
Travellers’ salaries & communication
Sales manager’s salary
Advertisement
Delivery van- maintenance & running expenses
Total Cost or Cost of Sale
Profit
Sales
18250
30000
22000
12300
13450
17000
24000
24000
12000
1062000
189000
1251000
70250
1321250
25750
1347000
77000
1424000
176000
1600000