SlideShare a Scribd company logo
1 of 18
Fundamental Analysis
• Macroeconomics Analysis
• Industry Analysis
• Equity Valuation Model
(Dividend Discount Model- DDM)
• Financial Statement Analysis
Macroeconomics Analysis
• Global Economy Analysis
– affects export, price competition and profits
– exchange rate: purchasing power and earnings
• Domestic Economy
– The ability to forecast the macroeconomy can translate
into great investment performance
– outperform other analysts to earn extra profits
Many variables can affect economy
–Gross Domestic Product (GDP):
measures the economy’s total output of goods and services
– Employment rate:
measures the extent that the economy is operating at full capacity
– Inflation
measures the general level of prices increase Phillip’s curve
– Interest Rate
high interest rate reduces PV of cashflows, thus stock values
– Budget Deficit
large deficit means more borrowing, which
implies higher interest rate.
– Sentiment
consumers and producers confidence
Business Cycles
• business cycles: pattern of recession and recovery
• peak: the end of expansion and start of recession
• trough: the bottom of the recession
• stock returns are decreasing when at peak and
increasing at trough
• cyclical industries: do well in expansionary periods but
poorly in recession, e.g., durable goods such as automobile
and wash machines
• defensive industries: little sensitive to business cycles,
such food
Industry Analysis
• Select a good industry to invest. It is difficult for
a firm to do well in a troubled industry
• Standard Industry Classification (SIC) code
• Value line Investment Survey - reports 1700 firms in
90 industries
• Two factors that determine the sensitivity of a
firm’s earnings to business conditions:
business risk,
financial risk
Business risk
• Sales sensitivity to business condition
some industries are robust (food) while others are
not (movie)
• operating leverage: the division between fixed and
variable costs.
– firms with greater amounts of variable cost relative to the
fixed cost are subject less to business fluctuations, thus
profits are more stable
Financial Risk
• the degree in using financial leverage (the amount
of interest payment)
• leverage firm is more sensitive to business cycles
Industry cycles
Start-up Build-up Maturity Decline
Start-up: increasing growth
Build-up/consolidation: stabilized growth
maturity: slower growth
Decline: shrinking growth
Equity Valuation Model
• Dividend Discount Model (DDM)
V0= (D1+P1)/(1+k)
= D1/(1+k) + D2/(1+k)2
...+ Dn/(1+k)n
• constant growth assumption
V0 = D1/(1+k) + D1(1+g)/(1+k)2
+D1(1+g)2/(1+k)3 + ...
= D1/(k-g)
or k = expected return
= D1/P0 + g
Multistage Growth Model
• Growth profile may not be constant such as:
Expected Growth
Time
g1
g2
n
V=D0(1+g1)/(1+k)+...+D0(1+g1)n/(1+k)n
+ D0(1+g1)n(1+g2)/(1+k)n+1+ ... and so on
Illustration of two-stage Growth
Model
• A stock pays $1 dividend now and its g1=30% for
6 yrs. Thereafter, its g2=6%, its k=15%
• yr 1: $1(1+0.3) =1.13
yr 2: 1(1+0.3)2=1.69
yr 3: 1(1+0.3)3=2.20
yr 4: 1(1+0.3)4 =2.86
.
yr 7: 1(1+0.3)6(1+6%) =5.12
yr 8: 1(1+0.3)6(1+6%)2 =5.42
.
Market Value (equity)
Market value is the present value of its future dividends
Time PV(Dt) Growth rate
0 34.0 -
1 37.8 11.17%
2 41.78 10.52
3 45.85 9.74
At time 1:
FV(Dividends) = 34.00(1.15) - 1.3= 37.8
At time 2:
FV(dividends) = 37.80(1.15) - 1.69=41.78
Expected return at time 0 (15%)
= Yr end dividend/current price + growth rate
= 1.3/34 + 11.17%
P/E Ratio Behaviors
• Price = No growth value/share
P0 = E1/k + PVGO
or
• P0/E1= [1+ PVGO]/k
E1/k
Time
P/E
average
Pitfalls in P/E Analysis
• Denomination of P/E ratio is the accounting
earnings (arbitrary rules or historical cost
will distort the earnings figures)
• Earning should be based on economic
earnings (i.e., net of economic deprecation)
• Earnings are future figures vs P/E ratio
(which uses past accounting earnings)
Earnings Forecast
• Models for forecasting:
Ei,t = gi + Ei,t-4 +ai(Ei,t-1-Ei,t-5)
where g: growth factor
a: adjustment factor
E: Earnings
• Time Series Analysis
ARMA model
Exponential smoothing
• professional institution forecast
• Performance Evaluation MSE or others
Financial Statement Analysis
• Preparation of Source/Use Fund Statement
• Ratio Analysis
– Performance Analysis
– Du Pont Analysis
Use/source of Fund Statement
• Sources Uses
C. Paper $ 5.8 Cash $ 0.4
A/P 17.8 A/R 16.2
Div/P 1.4 Inv 34.8
S/T debt 4.6 Prep. Ex 0.4
S/T Lease 3.8 Lease 82.8
L/T Debt 20.6 Others 3.6
L/T Lease 25.0 Tax 1.0
C/S 3.2
P/I Cap 0.6
NI 54.4 Div. 46.6
Depreciation 48.6
Total 185.8 185.8
Analysis of Use/Source
• Sales growth=3.5%
• Uses- major component
A/R =8.72%; Inventory = 18.73%; Lease = 44.6%
Dividend = 25.1%
• Sources
A/P = 9.5%; L/T debt = 11.1%; L/T lease = 13.4%
Operation profits = 55.4%
(NI+depreciation)
• Why issue shares?
• S/T-/LT capital increases so much?
Ratio Analysis
• Assets Sales Profit
• Liquidity Ratio
• Risk Ratio
• Du Pond Analysis
ROE=Net Income(NI)/Equity (E)
= NI Pretax Prof EBIT Sale TA
P.Prof EBIT Sales TA E
TB IB GPM TAT EM
Pretax profit =EBIT - Interest
TB = Tax burden
IB = interest burden

More Related Content

Similar to DDM.PPT

#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income
#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income
#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income13 Llama Interactive
 
Steps how-to-analyze-a-company-H@RSH
Steps how-to-analyze-a-company-H@RSHSteps how-to-analyze-a-company-H@RSH
Steps how-to-analyze-a-company-H@RSHHarsh Sharma
 
2. financial statement.pdf
2. financial statement.pdf2. financial statement.pdf
2. financial statement.pdfRikyPancaKR7
 
8 9 forecasting of financial statements
8 9   forecasting of financial statements8 9   forecasting of financial statements
8 9 forecasting of financial statementsJohn McSherry
 
Introduction to Financial Management.pptx
Introduction to Financial Management.pptxIntroduction to Financial Management.pptx
Introduction to Financial Management.pptxrishikakkad1
 
Valuation Handbook
Valuation HandbookValuation Handbook
Valuation HandbookUflex
 
Training on Financial and Economic Project Evaluation
Training on Financial and Economic Project Evaluation Training on Financial and Economic Project Evaluation
Training on Financial and Economic Project Evaluation tobiassommer2013
 
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.ppt
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.pptfi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.ppt
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.pptNeelisettySatyaSai1
 
Fsa krs jjw chapter01
Fsa krs jjw chapter01Fsa krs jjw chapter01
Fsa krs jjw chapter01Jay Sijay
 
Business valuation 101
Business valuation 101Business valuation 101
Business valuation 101Dominic Brault
 
Demo course fundamental-analysis
Demo course fundamental-analysisDemo course fundamental-analysis
Demo course fundamental-analysisallbhatias
 
Kerangka analisis laporan keuangan 01042015
Kerangka analisis laporan keuangan 01042015Kerangka analisis laporan keuangan 01042015
Kerangka analisis laporan keuangan 01042015PPA FEUI
 
Slide 1 12-1Cost of CapitalSlide 2.docx
Slide 1 12-1Cost of CapitalSlide 2.docxSlide 1 12-1Cost of CapitalSlide 2.docx
Slide 1 12-1Cost of CapitalSlide 2.docxedgar6wallace88877
 
Common stock.ppt
Common stock.pptCommon stock.ppt
Common stock.pptctgmoon
 

Similar to DDM.PPT (20)

#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income
#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income
#CFA: Revise entire CFA syllabus 6 days-Equity & Fixed Income
 
Steps how-to-analyze-a-company-H@RSH
Steps how-to-analyze-a-company-H@RSHSteps how-to-analyze-a-company-H@RSH
Steps how-to-analyze-a-company-H@RSH
 
2. financial statement.pdf
2. financial statement.pdf2. financial statement.pdf
2. financial statement.pdf
 
8 9 forecasting of financial statements
8 9   forecasting of financial statements8 9   forecasting of financial statements
8 9 forecasting of financial statements
 
Introduction to Financial Management.pptx
Introduction to Financial Management.pptxIntroduction to Financial Management.pptx
Introduction to Financial Management.pptx
 
Valuation Handbook
Valuation HandbookValuation Handbook
Valuation Handbook
 
Training on Financial and Economic Project Evaluation
Training on Financial and Economic Project Evaluation Training on Financial and Economic Project Evaluation
Training on Financial and Economic Project Evaluation
 
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.ppt
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.pptfi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.ppt
fi2-finfffrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrrranal.ppt
 
Fsa krs jjw chapter01
Fsa krs jjw chapter01Fsa krs jjw chapter01
Fsa krs jjw chapter01
 
Ch02
Ch02Ch02
Ch02
 
Ch02
Ch02Ch02
Ch02
 
Financial Models
Financial ModelsFinancial Models
Financial Models
 
Sap nov 12
Sap nov 12Sap nov 12
Sap nov 12
 
Business valuation 101
Business valuation 101Business valuation 101
Business valuation 101
 
Demo course fundamental-analysis
Demo course fundamental-analysisDemo course fundamental-analysis
Demo course fundamental-analysis
 
Kerangka analisis laporan keuangan 01042015
Kerangka analisis laporan keuangan 01042015Kerangka analisis laporan keuangan 01042015
Kerangka analisis laporan keuangan 01042015
 
Slide 1 12-1Cost of CapitalSlide 2.docx
Slide 1 12-1Cost of CapitalSlide 2.docxSlide 1 12-1Cost of CapitalSlide 2.docx
Slide 1 12-1Cost of CapitalSlide 2.docx
 
SAPM-123.pptx
SAPM-123.pptxSAPM-123.pptx
SAPM-123.pptx
 
Common stock.ppt
Common stock.pptCommon stock.ppt
Common stock.ppt
 
capstruc.ppt
capstruc.pptcapstruc.ppt
capstruc.ppt
 

Recently uploaded

Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdf
Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdfProgress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdf
Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdfHolger Mueller
 
10 Easiest Ways To Buy Verified TransferWise Accounts
10 Easiest Ways To Buy Verified TransferWise Accounts10 Easiest Ways To Buy Verified TransferWise Accounts
10 Easiest Ways To Buy Verified TransferWise Accountshttps://localsmmshop.com/
 
wagamamaLab presentation @MIT 20240509 IRODORI
wagamamaLab presentation @MIT 20240509 IRODORIwagamamaLab presentation @MIT 20240509 IRODORI
wagamamaLab presentation @MIT 20240509 IRODORIIRODORI inc.
 
Navigating Tax Season with Confidence Streamlines CPA Firms
Navigating Tax Season with Confidence Streamlines CPA FirmsNavigating Tax Season with Confidence Streamlines CPA Firms
Navigating Tax Season with Confidence Streamlines CPA FirmsYourLegal Accounting
 
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptxThompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptxtmthompson1
 
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...ssuserf63bd7
 
What are the differences between an international company, a global company, ...
What are the differences between an international company, a global company, ...What are the differences between an international company, a global company, ...
What are the differences between an international company, a global company, ...AbhishekSharma823325
 
Beyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic AccountingBeyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic AccountingYourLegal Accounting
 
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...yulianti213969
 
Presentation4 (2) survey responses clearly labelled
Presentation4 (2) survey responses clearly labelledPresentation4 (2) survey responses clearly labelled
Presentation4 (2) survey responses clearly labelledCaitlinCummins3
 
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312LR1709MUSIC
 
NewBase 17 May 2024 Energy News issue - 1725 by Khaled Al Awadi_compresse...
NewBase   17 May  2024  Energy News issue - 1725 by Khaled Al Awadi_compresse...NewBase   17 May  2024  Energy News issue - 1725 by Khaled Al Awadi_compresse...
NewBase 17 May 2024 Energy News issue - 1725 by Khaled Al Awadi_compresse...Khaled Al Awadi
 
MichaelStarkes_UncutGemsProjectSummary.pdf
MichaelStarkes_UncutGemsProjectSummary.pdfMichaelStarkes_UncutGemsProjectSummary.pdf
MichaelStarkes_UncutGemsProjectSummary.pdfmstarkes24
 
What is paper chromatography, principal, procedure,types, diagram, advantages...
What is paper chromatography, principal, procedure,types, diagram, advantages...What is paper chromatography, principal, procedure,types, diagram, advantages...
What is paper chromatography, principal, procedure,types, diagram, advantages...srcw2322l101
 
Toyota Kata Coaching for Agile Teams & Transformations
Toyota Kata Coaching for Agile Teams & TransformationsToyota Kata Coaching for Agile Teams & Transformations
Toyota Kata Coaching for Agile Teams & TransformationsStefan Wolpers
 
Unlocking Growth The Power of Outsourcing for CPA Firms
Unlocking Growth The Power of Outsourcing for CPA FirmsUnlocking Growth The Power of Outsourcing for CPA Firms
Unlocking Growth The Power of Outsourcing for CPA FirmsYourLegal Accounting
 
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...YourLegal Accounting
 

Recently uploaded (20)

Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdf
Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdfProgress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdf
Progress Report - UKG Analyst Summit 2024 - A lot to do - Good Progress1-1.pdf
 
10 Easiest Ways To Buy Verified TransferWise Accounts
10 Easiest Ways To Buy Verified TransferWise Accounts10 Easiest Ways To Buy Verified TransferWise Accounts
10 Easiest Ways To Buy Verified TransferWise Accounts
 
wagamamaLab presentation @MIT 20240509 IRODORI
wagamamaLab presentation @MIT 20240509 IRODORIwagamamaLab presentation @MIT 20240509 IRODORI
wagamamaLab presentation @MIT 20240509 IRODORI
 
Navigating Tax Season with Confidence Streamlines CPA Firms
Navigating Tax Season with Confidence Streamlines CPA FirmsNavigating Tax Season with Confidence Streamlines CPA Firms
Navigating Tax Season with Confidence Streamlines CPA Firms
 
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptxThompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
Thompson_Taylor_MBBS_PB1_2024-03 (1)- Project & Portfolio 2.pptx
 
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...
Understanding Financial Accounting 3rd Canadian Edition by Christopher D. Bur...
 
Home Furnishings Ecommerce Platform Short Pitch 2024
Home Furnishings Ecommerce Platform Short Pitch 2024Home Furnishings Ecommerce Platform Short Pitch 2024
Home Furnishings Ecommerce Platform Short Pitch 2024
 
What are the differences between an international company, a global company, ...
What are the differences between an international company, a global company, ...What are the differences between an international company, a global company, ...
What are the differences between an international company, a global company, ...
 
Beyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic AccountingBeyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic Accounting
 
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...
obat aborsi jakarta wa 081336238223 jual obat aborsi cytotec asli di jakarta9...
 
Presentation4 (2) survey responses clearly labelled
Presentation4 (2) survey responses clearly labelledPresentation4 (2) survey responses clearly labelled
Presentation4 (2) survey responses clearly labelled
 
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
 
NewBase 17 May 2024 Energy News issue - 1725 by Khaled Al Awadi_compresse...
NewBase   17 May  2024  Energy News issue - 1725 by Khaled Al Awadi_compresse...NewBase   17 May  2024  Energy News issue - 1725 by Khaled Al Awadi_compresse...
NewBase 17 May 2024 Energy News issue - 1725 by Khaled Al Awadi_compresse...
 
MichaelStarkes_UncutGemsProjectSummary.pdf
MichaelStarkes_UncutGemsProjectSummary.pdfMichaelStarkes_UncutGemsProjectSummary.pdf
MichaelStarkes_UncutGemsProjectSummary.pdf
 
What is paper chromatography, principal, procedure,types, diagram, advantages...
What is paper chromatography, principal, procedure,types, diagram, advantages...What is paper chromatography, principal, procedure,types, diagram, advantages...
What is paper chromatography, principal, procedure,types, diagram, advantages...
 
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
 
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di PasuruanObat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
 
Toyota Kata Coaching for Agile Teams & Transformations
Toyota Kata Coaching for Agile Teams & TransformationsToyota Kata Coaching for Agile Teams & Transformations
Toyota Kata Coaching for Agile Teams & Transformations
 
Unlocking Growth The Power of Outsourcing for CPA Firms
Unlocking Growth The Power of Outsourcing for CPA FirmsUnlocking Growth The Power of Outsourcing for CPA Firms
Unlocking Growth The Power of Outsourcing for CPA Firms
 
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
 

DDM.PPT

  • 1. Fundamental Analysis • Macroeconomics Analysis • Industry Analysis • Equity Valuation Model (Dividend Discount Model- DDM) • Financial Statement Analysis
  • 2. Macroeconomics Analysis • Global Economy Analysis – affects export, price competition and profits – exchange rate: purchasing power and earnings • Domestic Economy – The ability to forecast the macroeconomy can translate into great investment performance – outperform other analysts to earn extra profits Many variables can affect economy
  • 3. –Gross Domestic Product (GDP): measures the economy’s total output of goods and services – Employment rate: measures the extent that the economy is operating at full capacity – Inflation measures the general level of prices increase Phillip’s curve – Interest Rate high interest rate reduces PV of cashflows, thus stock values – Budget Deficit large deficit means more borrowing, which implies higher interest rate. – Sentiment consumers and producers confidence
  • 4. Business Cycles • business cycles: pattern of recession and recovery • peak: the end of expansion and start of recession • trough: the bottom of the recession • stock returns are decreasing when at peak and increasing at trough • cyclical industries: do well in expansionary periods but poorly in recession, e.g., durable goods such as automobile and wash machines • defensive industries: little sensitive to business cycles, such food
  • 5. Industry Analysis • Select a good industry to invest. It is difficult for a firm to do well in a troubled industry • Standard Industry Classification (SIC) code • Value line Investment Survey - reports 1700 firms in 90 industries • Two factors that determine the sensitivity of a firm’s earnings to business conditions: business risk, financial risk
  • 6. Business risk • Sales sensitivity to business condition some industries are robust (food) while others are not (movie) • operating leverage: the division between fixed and variable costs. – firms with greater amounts of variable cost relative to the fixed cost are subject less to business fluctuations, thus profits are more stable Financial Risk • the degree in using financial leverage (the amount of interest payment) • leverage firm is more sensitive to business cycles
  • 7. Industry cycles Start-up Build-up Maturity Decline Start-up: increasing growth Build-up/consolidation: stabilized growth maturity: slower growth Decline: shrinking growth
  • 8. Equity Valuation Model • Dividend Discount Model (DDM) V0= (D1+P1)/(1+k) = D1/(1+k) + D2/(1+k)2 ...+ Dn/(1+k)n • constant growth assumption V0 = D1/(1+k) + D1(1+g)/(1+k)2 +D1(1+g)2/(1+k)3 + ... = D1/(k-g) or k = expected return = D1/P0 + g
  • 9. Multistage Growth Model • Growth profile may not be constant such as: Expected Growth Time g1 g2 n V=D0(1+g1)/(1+k)+...+D0(1+g1)n/(1+k)n + D0(1+g1)n(1+g2)/(1+k)n+1+ ... and so on
  • 10. Illustration of two-stage Growth Model • A stock pays $1 dividend now and its g1=30% for 6 yrs. Thereafter, its g2=6%, its k=15% • yr 1: $1(1+0.3) =1.13 yr 2: 1(1+0.3)2=1.69 yr 3: 1(1+0.3)3=2.20 yr 4: 1(1+0.3)4 =2.86 . yr 7: 1(1+0.3)6(1+6%) =5.12 yr 8: 1(1+0.3)6(1+6%)2 =5.42 .
  • 11. Market Value (equity) Market value is the present value of its future dividends Time PV(Dt) Growth rate 0 34.0 - 1 37.8 11.17% 2 41.78 10.52 3 45.85 9.74 At time 1: FV(Dividends) = 34.00(1.15) - 1.3= 37.8 At time 2: FV(dividends) = 37.80(1.15) - 1.69=41.78 Expected return at time 0 (15%) = Yr end dividend/current price + growth rate = 1.3/34 + 11.17%
  • 12. P/E Ratio Behaviors • Price = No growth value/share P0 = E1/k + PVGO or • P0/E1= [1+ PVGO]/k E1/k Time P/E average
  • 13. Pitfalls in P/E Analysis • Denomination of P/E ratio is the accounting earnings (arbitrary rules or historical cost will distort the earnings figures) • Earning should be based on economic earnings (i.e., net of economic deprecation) • Earnings are future figures vs P/E ratio (which uses past accounting earnings)
  • 14. Earnings Forecast • Models for forecasting: Ei,t = gi + Ei,t-4 +ai(Ei,t-1-Ei,t-5) where g: growth factor a: adjustment factor E: Earnings • Time Series Analysis ARMA model Exponential smoothing • professional institution forecast • Performance Evaluation MSE or others
  • 15. Financial Statement Analysis • Preparation of Source/Use Fund Statement • Ratio Analysis – Performance Analysis – Du Pont Analysis
  • 16. Use/source of Fund Statement • Sources Uses C. Paper $ 5.8 Cash $ 0.4 A/P 17.8 A/R 16.2 Div/P 1.4 Inv 34.8 S/T debt 4.6 Prep. Ex 0.4 S/T Lease 3.8 Lease 82.8 L/T Debt 20.6 Others 3.6 L/T Lease 25.0 Tax 1.0 C/S 3.2 P/I Cap 0.6 NI 54.4 Div. 46.6 Depreciation 48.6 Total 185.8 185.8
  • 17. Analysis of Use/Source • Sales growth=3.5% • Uses- major component A/R =8.72%; Inventory = 18.73%; Lease = 44.6% Dividend = 25.1% • Sources A/P = 9.5%; L/T debt = 11.1%; L/T lease = 13.4% Operation profits = 55.4% (NI+depreciation) • Why issue shares? • S/T-/LT capital increases so much?
  • 18. Ratio Analysis • Assets Sales Profit • Liquidity Ratio • Risk Ratio • Du Pond Analysis ROE=Net Income(NI)/Equity (E) = NI Pretax Prof EBIT Sale TA P.Prof EBIT Sales TA E TB IB GPM TAT EM Pretax profit =EBIT - Interest TB = Tax burden IB = interest burden