SlideShare a Scribd company logo
1 of 29
NATUREVIEW FARM
Background information
• Founded in 1989 at Cabot, Vermont
• Manufactured and marketed cup yoghurt with
natural ingredients
1999
Retail sales reached 1.8 billion dollars and
volume over 2.3 billion units
• Started exploring multipack products and
different flavors.
• Started developing relations with leading
natural foods retailers
Promotion
• Organic,natural, great taste and high quality
• Used creative low cost guerilla marketing
THE GOAL
Finding a path to grow revenue by over 50%
before the end of 2001.
THE QUESTION
Should Natureview expand into the super market
channel to meet its goal?
Purchase Criteria
• Packaging
• Taste
• Flavor
• Price
• Freshness
• Ingredients
• Organic/not?
Yoghurt market Share
Length of Channel to Market
Manufacturer Manufacturer
Distributor
Retailer
Consumer
Retailer
Consumer
Natural Foods
Wholesaler
Natural Foods Distributor
Supermarket channel Natural Foods channel
Market share by brand
OPTIONS
Three options proposed by the senior
management team
• Expand 6 SKUs of the 8-oz product line into one or two
selected supermarket channel regions
-Walter Bellini
Advantages
• Significant revenue potential of 8-oz cups
• Uniquely positioned in to captialize on growing
trend of organic and natural foods
• Significant first-mover advantage
Disadvantages
• Higher risks.
• High advertising, sales general and other
expenses.(increases by $320000 anually)
To expand 4 SKUs of the 32-oz size
nationally
-
JackGottileb
Advantages
• 32-oz cups generated above average
gross profit margin
• Fewer competitive offerings in this size
• Lower promotional expenses
Disadvantages
• Higher slotting expenses
• Requires sales personnel with experience
• Increases SG&A by $160000
To introduce two SKUs of a children’s
multi-pack into the natural foods
channel.
-Kelly Riley
Advantages
• Yoghurt-important product to natural foods
retailers
• Perfect positioning for children’s
multipacks
• Attractive financial potential
• Rapid growing natural foods channel
• No additional SG&A costs
Disadvantages
• The view of the management team-
potential channel conflict shouldn’t be the
deciding factor and Natureview could
always find ways to manage it.
OPTION 1
2000 2001
Increment 35,000,000 42,000,000
Revenue growth 35,000,000,000*0.74=$31,
080,000
42,000,000*0.74=$31,080,
000
Total revenue $38,900,000 $44,080,000
Expenses
Slotting fee $1,200,000 0
SG&A $200,000 $200,000
Marketing $120,000 $120,000
Advertising $2,400,000 $2,400,000
Broker’s fee $714,000 $856,800
OPTION 2
2000 2001
Increment 5,500,000 5,500,000
Revenue growth 5,500,000*2.7=$14,850,00
0
$15,147,000
Total revenue $27,850,000 $28,147,000
Expenses
Slotting fee $2,560,000 $0
SG&A $160,000 $160,000
Marketing $480,000 $480,000
Advertising $75,000 $75,000
Broker’s fee $407,000 $407,800
OPTION 3
2000 2001
Increment 1,800,000 1,800,000
Revenue growth 1,800,000*2.70=$14,850,0
00
$15,147,000
Total revenue $19,030,000 $28,147,000
Expenses
Slotting fee 0 0
SG&A 0 0
Marketing $250,000 $250,000
Broker’s fee $153,360 $176,364
Result
• My choice would be option 1 as it provides
the maximum revenue and helps achieve
the goal.
• Will utilize the benefits of moving into
supermarket before competitors
Case study of Natureview Farm

More Related Content

What's hot

Ayush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava
 
Natureview Farm Case
Natureview Farm CaseNatureview Farm Case
Natureview Farm CaseSWAPNIL GOYAL
 
Natureview Farm : Harvard Business School Case
Natureview Farm : Harvard Business School CaseNatureview Farm : Harvard Business School Case
Natureview Farm : Harvard Business School CaseAnmol Agrawal
 
Natureview Farm Case Analysis
Natureview Farm Case AnalysisNatureview Farm Case Analysis
Natureview Farm Case AnalysisSarthak Anand
 
Natureview Harvard Business case
Natureview Harvard Business caseNatureview Harvard Business case
Natureview Harvard Business caseYashwanth Adidala
 
HARVARD BUSINESS REVIEW: Natureview farm
HARVARD BUSINESS REVIEW: Natureview farmHARVARD BUSINESS REVIEW: Natureview farm
HARVARD BUSINESS REVIEW: Natureview farmAnushree Ghurka
 
Natureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisNatureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisShreyans Hinger
 
Natureview Farm - Harvard Case Study Analysis
Natureview Farm - Harvard Case Study AnalysisNatureview Farm - Harvard Case Study Analysis
Natureview Farm - Harvard Case Study AnalysisAkshay Pandey
 
Harvard business school case study -Nature view farm
Harvard business school case study -Nature view farmHarvard business school case study -Nature view farm
Harvard business school case study -Nature view farmManu Tyagi
 
Natureview Farm - Harvard Case Study
Natureview Farm - Harvard Case StudyNatureview Farm - Harvard Case Study
Natureview Farm - Harvard Case StudySanthosh Kumar
 
Natureview Farm case analysis
Natureview Farm case analysisNatureview Farm case analysis
Natureview Farm case analysisNIVESH ARON
 
Natureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisNatureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisRaghav Maheshwari
 
Natureview farm
Natureview farmNatureview farm
Natureview farmakotangle
 

What's hot (20)

Ayush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case StudyAyush Srivastava NatureView Farm Case Study
Ayush Srivastava NatureView Farm Case Study
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview Farm Case
Natureview Farm CaseNatureview Farm Case
Natureview Farm Case
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview Farm : Harvard Business School Case
Natureview Farm : Harvard Business School CaseNatureview Farm : Harvard Business School Case
Natureview Farm : Harvard Business School Case
 
Natureview Farm Case Analysis
Natureview Farm Case AnalysisNatureview Farm Case Analysis
Natureview Farm Case Analysis
 
Natureview Harvard Business case
Natureview Harvard Business caseNatureview Harvard Business case
Natureview Harvard Business case
 
Natureview farm case analysis
Natureview farm case analysis Natureview farm case analysis
Natureview farm case analysis
 
HARVARD BUSINESS REVIEW: Natureview farm
HARVARD BUSINESS REVIEW: Natureview farmHARVARD BUSINESS REVIEW: Natureview farm
HARVARD BUSINESS REVIEW: Natureview farm
 
Natureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisNatureview Farm Harvard Case Analysis
Natureview Farm Harvard Case Analysis
 
Natureview Farm - Harvard Case Study Analysis
Natureview Farm - Harvard Case Study AnalysisNatureview Farm - Harvard Case Study Analysis
Natureview Farm - Harvard Case Study Analysis
 
Harvard business school case study -Nature view farm
Harvard business school case study -Nature view farmHarvard business school case study -Nature view farm
Harvard business school case study -Nature view farm
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
NATUREVIEW FARM
NATUREVIEW FARMNATUREVIEW FARM
NATUREVIEW FARM
 
Natureview farm
Natureview  farm  Natureview  farm
Natureview farm
 
Natureview case study
Natureview case studyNatureview case study
Natureview case study
 
Natureview Farm - Harvard Case Study
Natureview Farm - Harvard Case StudyNatureview Farm - Harvard Case Study
Natureview Farm - Harvard Case Study
 
Natureview Farm case analysis
Natureview Farm case analysisNatureview Farm case analysis
Natureview Farm case analysis
 
Natureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisNatureview Farm Harvard Case Analysis
Natureview Farm Harvard Case Analysis
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 

Similar to Case study of Natureview Farm

Natureview Farm: Harvard Business Case
Natureview Farm: Harvard Business CaseNatureview Farm: Harvard Business Case
Natureview Farm: Harvard Business CaseShachin Shibi
 
NATUREVIEW FARM CASE STUDY
NATUREVIEW  FARM CASE STUDYNATUREVIEW  FARM CASE STUDY
NATUREVIEW FARM CASE STUDYRaghav Thapar
 
Nature view farm harvard case review
Nature view farm harvard case reviewNature view farm harvard case review
Nature view farm harvard case reviewArvind Ashok
 
Natureview Farm
Natureview FarmNatureview Farm
Natureview FarmAditi Garg
 
Natureview farm case study
Natureview farm   case studyNatureview farm   case study
Natureview farm case studySagar G
 
Natureview farm - Case Study
Natureview farm - Case Study Natureview farm - Case Study
Natureview farm - Case Study Sai Prasanth
 
NatureView Case analysis
NatureView Case analysisNatureView Case analysis
NatureView Case analysisRohan Chauhan
 
Case Study on Natureview Farm
Case Study on Natureview FarmCase Study on Natureview Farm
Case Study on Natureview FarmSHANTANU AGRAWAL
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1Ibah Jungmin
 
Nature view farm
Nature view farmNature view farm
Nature view farmsatishroy93
 
Natureview Farm- A Harvard Case Study
Natureview Farm- A Harvard Case StudyNatureview Farm- A Harvard Case Study
Natureview Farm- A Harvard Case StudyPawan Prasad K
 
Natureview farm
Natureview farmNatureview farm
Natureview farmnavin77555
 

Similar to Case study of Natureview Farm (20)

Natureview Farm: Harvard Business Case
Natureview Farm: Harvard Business CaseNatureview Farm: Harvard Business Case
Natureview Farm: Harvard Business Case
 
Natureview farm
Natureview farm Natureview farm
Natureview farm
 
NATUREVIEW FARM CASE STUDY
NATUREVIEW  FARM CASE STUDYNATUREVIEW  FARM CASE STUDY
NATUREVIEW FARM CASE STUDY
 
Natureview case study
Natureview case studyNatureview case study
Natureview case study
 
Nature view farm harvard case review
Nature view farm harvard case reviewNature view farm harvard case review
Nature view farm harvard case review
 
Natureview Farm
Natureview FarmNatureview Farm
Natureview Farm
 
Nature View farm
Nature View farmNature View farm
Nature View farm
 
Natureview farm case study
Natureview farm   case studyNatureview farm   case study
Natureview farm case study
 
Natureview farm - Case Study
Natureview farm - Case Study Natureview farm - Case Study
Natureview farm - Case Study
 
NatureView Case analysis
NatureView Case analysisNatureView Case analysis
NatureView Case analysis
 
Case Study on Natureview Farm
Case Study on Natureview FarmCase Study on Natureview Farm
Case Study on Natureview Farm
 
Natureview farm - Case Study
Natureview farm - Case StudyNatureview farm - Case Study
Natureview farm - Case Study
 
Natureview
NatureviewNatureview
Natureview
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1
 
Nature view farm
Nature view farmNature view farm
Nature view farm
 
Natureview
NatureviewNatureview
Natureview
 
Natureview Farm- A Harvard Case Study
Natureview Farm- A Harvard Case StudyNatureview Farm- A Harvard Case Study
Natureview Farm- A Harvard Case Study
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Nature view
Nature viewNature view
Nature view
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 

Recently uploaded

ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfSpandanaRallapalli
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxRaymartEstabillo3
 
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPHow to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPCeline George
 
Atmosphere science 7 quarter 4 .........
Atmosphere science 7 quarter 4 .........Atmosphere science 7 quarter 4 .........
Atmosphere science 7 quarter 4 .........LeaCamillePacle
 
Planning a health career 4th Quarter.pptx
Planning a health career 4th Quarter.pptxPlanning a health career 4th Quarter.pptx
Planning a health career 4th Quarter.pptxLigayaBacuel1
 
ROOT CAUSE ANALYSIS PowerPoint Presentation
ROOT CAUSE ANALYSIS PowerPoint PresentationROOT CAUSE ANALYSIS PowerPoint Presentation
ROOT CAUSE ANALYSIS PowerPoint PresentationAadityaSharma884161
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfMr Bounab Samir
 
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdfAMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdfphamnguyenenglishnb
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatYousafMalik24
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Romantic Opera MUSIC FOR GRADE NINE pptx
Romantic Opera MUSIC FOR GRADE NINE pptxRomantic Opera MUSIC FOR GRADE NINE pptx
Romantic Opera MUSIC FOR GRADE NINE pptxsqpmdrvczh
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxpboyjonauth
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentInMediaRes1
 
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance  and worth of ideas part 2.pptxJudging the Relevance  and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptxSherlyMaeNeri
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
AmericanHighSchoolsprezentacijaoskolama.
AmericanHighSchoolsprezentacijaoskolama.AmericanHighSchoolsprezentacijaoskolama.
AmericanHighSchoolsprezentacijaoskolama.arsicmarija21
 

Recently uploaded (20)

ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdfACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdf
 
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptxEPANDING THE CONTENT OF AN OUTLINE using notes.pptx
EPANDING THE CONTENT OF AN OUTLINE using notes.pptx
 
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERPHow to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERP
 
Atmosphere science 7 quarter 4 .........
Atmosphere science 7 quarter 4 .........Atmosphere science 7 quarter 4 .........
Atmosphere science 7 quarter 4 .........
 
Raw materials used in Herbal Cosmetics.pptx
Raw materials used in Herbal Cosmetics.pptxRaw materials used in Herbal Cosmetics.pptx
Raw materials used in Herbal Cosmetics.pptx
 
9953330565 Low Rate Call Girls In Rohini Delhi NCR
9953330565 Low Rate Call Girls In Rohini  Delhi NCR9953330565 Low Rate Call Girls In Rohini  Delhi NCR
9953330565 Low Rate Call Girls In Rohini Delhi NCR
 
Planning a health career 4th Quarter.pptx
Planning a health career 4th Quarter.pptxPlanning a health career 4th Quarter.pptx
Planning a health career 4th Quarter.pptx
 
ROOT CAUSE ANALYSIS PowerPoint Presentation
ROOT CAUSE ANALYSIS PowerPoint PresentationROOT CAUSE ANALYSIS PowerPoint Presentation
ROOT CAUSE ANALYSIS PowerPoint Presentation
 
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdfLike-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
Like-prefer-love -hate+verb+ing & silent letters & citizenship text.pdf
 
OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...
 
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdfAMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Bikash Puri  Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Bikash Puri Delhi reach out to us at 🔝9953056974🔝
 
Romantic Opera MUSIC FOR GRADE NINE pptx
Romantic Opera MUSIC FOR GRADE NINE pptxRomantic Opera MUSIC FOR GRADE NINE pptx
Romantic Opera MUSIC FOR GRADE NINE pptx
 
Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptx
 
Alper Gobel In Media Res Media Component
Alper Gobel In Media Res Media ComponentAlper Gobel In Media Res Media Component
Alper Gobel In Media Res Media Component
 
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance  and worth of ideas part 2.pptxJudging the Relevance  and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptx
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
AmericanHighSchoolsprezentacijaoskolama.
AmericanHighSchoolsprezentacijaoskolama.AmericanHighSchoolsprezentacijaoskolama.
AmericanHighSchoolsprezentacijaoskolama.
 

Case study of Natureview Farm

  • 2. Background information • Founded in 1989 at Cabot, Vermont • Manufactured and marketed cup yoghurt with natural ingredients
  • 3. 1999 Retail sales reached 1.8 billion dollars and volume over 2.3 billion units
  • 4. • Started exploring multipack products and different flavors. • Started developing relations with leading natural foods retailers
  • 5. Promotion • Organic,natural, great taste and high quality • Used creative low cost guerilla marketing
  • 6. THE GOAL Finding a path to grow revenue by over 50% before the end of 2001.
  • 7. THE QUESTION Should Natureview expand into the super market channel to meet its goal?
  • 8. Purchase Criteria • Packaging • Taste • Flavor • Price • Freshness • Ingredients • Organic/not?
  • 10.
  • 11. Length of Channel to Market Manufacturer Manufacturer Distributor Retailer Consumer Retailer Consumer Natural Foods Wholesaler Natural Foods Distributor Supermarket channel Natural Foods channel
  • 13.
  • 14. OPTIONS Three options proposed by the senior management team
  • 15. • Expand 6 SKUs of the 8-oz product line into one or two selected supermarket channel regions -Walter Bellini
  • 16. Advantages • Significant revenue potential of 8-oz cups • Uniquely positioned in to captialize on growing trend of organic and natural foods • Significant first-mover advantage
  • 17. Disadvantages • Higher risks. • High advertising, sales general and other expenses.(increases by $320000 anually)
  • 18. To expand 4 SKUs of the 32-oz size nationally - JackGottileb
  • 19. Advantages • 32-oz cups generated above average gross profit margin • Fewer competitive offerings in this size • Lower promotional expenses
  • 20. Disadvantages • Higher slotting expenses • Requires sales personnel with experience • Increases SG&A by $160000
  • 21. To introduce two SKUs of a children’s multi-pack into the natural foods channel. -Kelly Riley
  • 22. Advantages • Yoghurt-important product to natural foods retailers • Perfect positioning for children’s multipacks • Attractive financial potential
  • 23. • Rapid growing natural foods channel • No additional SG&A costs
  • 24. Disadvantages • The view of the management team- potential channel conflict shouldn’t be the deciding factor and Natureview could always find ways to manage it.
  • 25. OPTION 1 2000 2001 Increment 35,000,000 42,000,000 Revenue growth 35,000,000,000*0.74=$31, 080,000 42,000,000*0.74=$31,080, 000 Total revenue $38,900,000 $44,080,000 Expenses Slotting fee $1,200,000 0 SG&A $200,000 $200,000 Marketing $120,000 $120,000 Advertising $2,400,000 $2,400,000 Broker’s fee $714,000 $856,800
  • 26. OPTION 2 2000 2001 Increment 5,500,000 5,500,000 Revenue growth 5,500,000*2.7=$14,850,00 0 $15,147,000 Total revenue $27,850,000 $28,147,000 Expenses Slotting fee $2,560,000 $0 SG&A $160,000 $160,000 Marketing $480,000 $480,000 Advertising $75,000 $75,000 Broker’s fee $407,000 $407,800
  • 27. OPTION 3 2000 2001 Increment 1,800,000 1,800,000 Revenue growth 1,800,000*2.70=$14,850,0 00 $15,147,000 Total revenue $19,030,000 $28,147,000 Expenses Slotting fee 0 0 SG&A 0 0 Marketing $250,000 $250,000 Broker’s fee $153,360 $176,364
  • 28. Result • My choice would be option 1 as it provides the maximum revenue and helps achieve the goal. • Will utilize the benefits of moving into supermarket before competitors