- Revenues for Bharti Airtel grew 7.86% to Rs. 109806 million in Q1FY13. Net profit grew 2.63% to Rs. 14700 million. Operating profit grew 10.79% to Rs. 38636 million. - Revenues for Tata Power grew 18.89% to Rs. 22841 million in Q1FY13. Net profit grew 10.92% to Rs. 3123 million. Operating profit declined 16.09% to Rs. 5667.40 million. - Revenues for Mahindra & Mahindra grew 39.25% to Rs. 93673.90 million in Q1FY13. Net profit

1. Results Tracker Thursday, 09 Aug 2012
make more, for sure.
Q1FY13
Results to be Declared on Thursday, 9th August 2012
COMPANIES NAME
20 Microns Dwarikesh Sugar Indian Oil Corp NCC SIGRUN HOLD
Aarti Inds Dynamic Inds Indian Terrain Nectar Life Softbpo Global
Aashee Infotech ECE Inds Industrial Invest NELCO Solix Tech
Adani Enter Eicher Motors Innocorp NPR Finance Sonata Soft
Adinath Tex EIH Associated Insilco NR Agarwal Spectrum Foods
AKZOINDIA Elder Health ITD Cem India Olympic Cards Spentex Inds
Alembic Pharma Elder Pharma Jeet Machine Omaxe Stanpacks India
Anant Raj Inds Enrich Inds Jindal Stainless Oswal Agro Subex
Ansal Buildwell EPC Industrie JK Udaipur Pan India Corp Subhkam Cap
Ansal Prop Exelon Infra Jyoti Paraan Suryodaya Plast
Anuh Pharma Federal Mogul Kaira Can Paramount Comm Swan Energy
Apollo Tyres Fervent Pharma Kanani Inds PBM Polytex Take Solutions
Arms Paper Filmcity Media Keynote Corp Piramal Glass TALWALKAR
Ashok Alcochem Fresenius Kabi Khandwala Sec Precision Wires Tata Motors
Asian Star Funworld & Tour Kilitch Drugs Prism Medico Tech Mahindra
ASTEC Galaxy Entert Kingfisher Air Pudumjee Inds Techno Forge
Bartronics Garware Marn KIRLOSKAR EL Pudumjee Pulp Technocraft
Birla Pacific Medspa Gati Kohinoor Foods Quantum Digital Transpek Inds
BLB Gloster Lakshmi Auto Loom Quintegra Sol Trident Ltd
Borax Morarji GMR Infra Lakshmi Elect Ranbaxy Lab UMS Tech
Borosil Glass Gradiente Info Lakshmi Vilas Bank Rashtriya Chem Universal Star
BS Transcomm Great Eastern Sh Machino Plast Ratnamani Metal Varun Inds
BSL Gujarat Carb Madhusudan Inds RBN VCK Cap Market
Camphor & Allied Gujarat Sidh Mahaan Foods Refnol Resins Veena Textiles
Celebrity Fash Gujarat State Pet Mangalore Chem RISHABHDEV Venkys India
Cgvak Soft Hanung Toys Manugraph India RPG Life Virat Inds
CHL Hikal Max India RSWM Voith Paper
Citiport Fin Hindoostan Mills Mega Corp Runeecha Tex Welspun India
Claris Lifesciences Hindustan Tin Melstar Info Saboo Sodium Western India Ship
Compuage Info Hitachi Home METROGLOBL Sanchay Fin Wires & Fabriks
Crest Animation HOV Serv Motherson Sumi Sandesh XCHANGING
Crew Bos HPCL Mysore Petro SCOPE IND Yuvraaj Hygiene
DEN NETWORK IFCI Nagarjuna Agrichm Shivalik Bimet
Diamines & Chem IITL PROJ Nagreeka Cap Shreyans Inds
DILIGENT IL&FS TRANS National Perox Shricon Inds
Disa India India Steel Navkar Build Shyam Telecom
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

2. Results Tracker Q1FY13
make more, for sure.
Results Announced on 8th Aug 2012 (Rs Million)
Bharti Airtel
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 109806 101805 7.86 109806 101805 7.86 416038 380177 9.43
Other Income 6423 590 988.64 6423 590 988.64 6247 3212 94.49
PBIDT 38636 34872 10.79 38636 34872 10.79 142684 136615 4.44
Interest 5459 2209 147.13 5459 2209 147.13 13962 3241 330.79
PBDT 33177 32663 1.57 33177 32663 1.57 128722 133374 -3.49
Depreciation 16519 14265 15.8 16519 14265 15.8 59160 46116 28.29
PBT 16658 18398 -9.46 16658 18398 -9.46 69562 87258 -20.28
TAX 1958 4075 -51.95 1958 4075 -51.95 12262 10089 21.54
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 14700 14323 2.63 14700 14323 2.63 57300 77169 -25.75
Equity 18988 18988 0 18988 18988 0 18988 18988 0
PBIDTM(%) 35.19 34.25 2.72 35.19 34.25 2.72 34.3 35.93 -4.56
The revenue for the June 2012 quarter is pegged at Rs. 109806.00 millions, about 7.86% up against Rs. 101805.00 millions recorded during
the year-ago period.A meek growth of 2.63% was reported for the quarter ended June 2012 to Rs. 14700.00 millions from Rs. 14323.00
millions.Operating Profit saw a handsome growth to 38636.00 millions from 34872.00 millions in the quarter ended June 2012.
Tata Power
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 22841 19212.4 18.89 22841 19212.4 18.89 84958.4 69184.8 22.8
Other Income 3455.9 2600 32.92 3455.9 2600 32.92 9834.6 4935.8 99.25
PBIDT 5667.4 6754.3 -16.09 5667.4 6754.3 -16.09 27680.9 20817.6 32.97
Interest 1386 1124.1 23.3 1386 1124.1 23.3 5148.7 4598 11.98
PBDT 4281.4 5630.2 -23.96 4281.4 5630.2 -23.96 22532.2 16219.6 38.92
Depreciation 0 1330.9 0 0 1330.9 0 5703.5 5101.4 11.8
PBT 4281.4 4299.3 -0.42 4281.4 4299.3 -0.42 16828.7 11118.2 51.36
TAX 1158.4 1483.7 -21.92 1158.4 1483.7 -21.92 5131.4 1703.3 201.26
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3123 2815.6 10.92 3123 2815.6 10.92 11697.3 9414.9 24.24
Equity 2373.3 2373.3 0 2373.3 2373.3 0 2373.3 2373.3 0
PBIDTM(%) 24.81 35.16 -29.42 24.81 35.16 -29.42 32.58 30.09 8.28
The revenue zoomed 18.89% to Rs. 22841.00 millions for the quarter ended June 2012 as compared to Rs. 19212.40 millions during the
corresponding quarter last year.The Company has registered profit of Rs. 3123.00 millions for the quarter ended June 2012, a growth of
10.92% over Rs. 2815.60 millions millions achieved in the corresponding quarter of last year.Operating profit for the quarter ended June
2012 decreased to 5667.40 millions as compared to 6754.30 millions of corresponding quarter ended June 2011.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

3. Results Tracker Q1FY13
make more, for sure.
Mahindra & Mahindra
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 93673.9 67270.8 39.25 93673.9 67270.8 39.25 318535.2 234602.6 35.78
Other Income 598.5 550.4 8.74 598.5 550.4 8.74 4657.9 4341.5 7.29
PBIDT 11692.8 9504.4 23.03 11692.8 9504.4 23.03 42365.1 38884.8 8.95
Interest 460.2 262.3 75.45 460.2 262.3 75.45 1627.5 724.9 124.51
PBDT 11232.6 9242.1 21.54 11232.6 9242.1 21.54 41820.3 39334.7 6.32
Depreciation 1548.4 1098.8 40.92 1548.4 1098.8 40.92 5761.4 4138.6 39.21
PBT 9684.2 8143.3 18.92 9684.2 8143.3 18.92 36058.9 35196.1 2.45
TAX 2427.8 2094.5 15.91 2427.8 2094.5 15.91 7270 8575.1 -15.22
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 7256.4 6048.8 19.96 7256.4 6048.8 19.96 28788.9 26621 8.14
Equity 2946.7 2936.7 0.34 2946.7 2936.7 0.34 2945.2 2936.2 0.31
PBIDTM(%) 11.63 13.08 -11.14 12.48 14.13 -11.65 12.33 15.22 -18.96
The sales surged to Rs. 93673.90 millions, up 39.25% for the June 2012 quarter as against Rs. 67270.80 millions during the corresponding
quarter previous year.Profit saw a slight increase of 19.96%to Rs. 7256.40 millions from Rs. 6048.80 millions.OP of the company
witnessed a marginal growth to 11692.80 millions from 9504.40 millions in the same quarter last year.
ABB
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 18837.9 17125.2 10 36741 35055.7 4.81 74489.71 63593.29 17.13
Other Income 14.2 65.1 -78.19 32.8 139.6 -76.5 161.77 133.07 21.57
PBIDT 1074.1 920 16.75 2067.9 1981.6 4.36 3779.62 1692.84 123.27
Interest 76.5 66.5 15.04 130.5 106.5 22.54 306.8 173.93 76.39
PBDT 997.6 853.5 16.88 1937.4 1875.1 3.32 3472.82 1518.91 128.64
Depreciation 231.3 264.3 -12.49 454.7 408.4 11.34 795.43 516.61 53.97
PBT 766.3 589.2 30.06 1482.7 1466.7 1.09 2677.39 1002.3 167.12
TAX 250 202 23.76 490 484 1.24 832.04 370 124.88
Deferred Tax 0 0 0 0 0 0 -178 -45 295.56
PAT 516.3 387.2 33.34 992.7 982.7 1.02 1845.35 632.3 191.85
Equity 423.8 423.8 0 423.8 423.8 0 423.82 423.82 0
PBIDTM(%) 5.7 5.37 6.14 5.63 5.65 -0.43 5.07 2.66
The Revenue for the quarter ended June 2012 of Rs. 18837.90 millions grew by 10.00 % from Rs. 17125.20 millions.An average growth of
33.34% was recorded for the quarter ended June 2012 to Rs. 516.30 millions from Rs. 387.20 millions.Operating profit surged to 1074.10
millions from the corresponding previous quarter of 920.00 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

4. Results Tracker Q1FY13
make more, for sure.
Aban Offshore
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 1957.41 1655.47 18.24 1957.41 1655.47 18.24 6385.28 11907.43 -46.38
Other Income 151.64 157.51 -3.73 151.64 157.51 -3.73 758.85 765.7 -0.89
PBIDT 1179.13 911.58 29.35 1179.13 911.58 29.35 3417.94 8058.63 -57.59
Interest 1073.12 833.73 28.71 1073.12 833.73 28.71 3662.53 3354.76 9.17
PBDT 106.01 77.85 36.17 106.01 77.85 36.17 -244.59 4703.87 -105.2
Depreciation 120.04 294.84 -59.29 120.04 294.84 -59.29 986.1 1148.07 -14.11
PBT -14.03 -216.99 -93.53 -14.03 -216.99 -93.53 -1230.69 3555.75 -134.61
TAX -28.47 -0.47 5957.45 -28.47 -0.47 5957.45 -23.38 1216.3 -101.92
Deferred Tax 28.97 -10.47 -376.7 28.97 -10.47 -376.7 -23.38 -143.7 -83.73
PAT 14.44 -216.52 LP 14.44 -216.52 -106.67 -1207.31 2339.45 -151.61
Equity 87.04 87.04 0 87.04 87.04 0 87.04 87.04 0
PBIDTM(%) 60.24 55.06 9.4 60.24 55.06 9.4 53.53 67.68 -20.91
The revenue zoomed 18.24% to Rs. 1957.41 millions for the quarter ended June 2012 as compared to Rs. 1655.47 millions during the
corresponding quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 14.44 millions grew from Rs.-216.52 millionsThe
company reported a good operating profit of 1179.13 millions compared to 911.58 millions of corresponding previous quarter.
Goodyear India
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201112 201012 % Var
Sales 4011.1 3900.3 2.84 7321.7 7272.5 0.68 15159.3 13012.9 16.49
Other Income 31.4 21.5 46.05 60.7 39.2 54.85 87.9 130.5 -32.64
PBIDT 279.7 273.2 2.38 507.3 534.6 -5.11 1211.4 1298.2 -6.69
Interest 9.3 9.2 1.09 17.1 18 -5 52.1 35.6 46.35
PBDT 270.4 264 2.42 490.2 516.6 -5.11 1159.3 1262.6 -8.18
Depreciation 58.9 49 20.2 116.6 92.3 26.33 196.9 153.4 28.36
PBT 211.5 215 -1.63 373.6 424.3 -11.95 962.4 1109.2 -13.23
TAX 69 69.7 -1 121.9 141.2 -13.67 316.5 361.1 -12.35
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 142.5 145.3 -1.93 251.7 283.1 -11.09 645.9 748.1 -13.66
Equity 230.7 230.7 0 230.7 230.7 0 230.7 230.7 0
PBIDTM(%) 6.97 7 -0.45 6.93 7.35 -5.74 7.99 9.98 -19.9
A minor change in the total revenue was seen in the June 2012 quarter. The total revenue for the quarter stood at Rs. 4011.10 millions
against Rs. 3900.30 millions during year ago period.The Net Profit of the company registered a slight decline of -1.93% to Rs. 142.50
millions from Rs. 145.30 millions.Operating Profit saw a handsome growth to 279.70 millions from 273.20 millions in the quarter ended
June 2012.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

5. Results Tracker Q1FY13
make more, for sure.
Oil India
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 24396.3 22544.2 8.22 24396.3 22544.2 8.22 98632.3 83206 18.54
Other Income 3771.8 2997.2 25.84 3771.8 2997.2 25.84 14453.7 8738.9 65.39
PBIDT 15796.6 14314 10.36 15796.6 14314 10.36 61200.5 51460 18.93
Interest 3.1 82.5 -96.24 3.1 82.5 -96.24 93.7 131.3 -28.64
PBDT 15793.5 14231.5 10.98 15793.5 14231.5 10.98 61106.8 51328.7 19.05
Depreciation 2024.8 1665.8 21.55 2024.8 1665.8 21.55 10088.2 8196.7 23.08
PBT 13768.7 12565.7 9.57 13768.7 12565.7 9.57 51018.6 43132 18.28
TAX 4469.4 4069.6 9.82 4469.4 4069.6 9.82 16549.4 14254.7 16.1
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 9299.3 8496.1 9.45 9299.3 8496.1 9.45 34469.2 28877.3 19.36
Equity 6011.3 2404.5 150 6011.3 2404.5 150 2404.5 2404.5 0
PBIDTM(%) 64.75 63.49 1.98 64.75 63.49 1.98 62.05 61.85 0.33
A fair growth of 8.22% in the revenue at Rs. 24396.30 millions was reported in the June 2012 quarter as compared to Rs. 22544.20 millions
during year-ago period.A slim rise of 9.45% was recorded in the Net profit for the quarter ended June 2012 to Rs. 9299.30 millions From
Rs. 8496.10 millions.The company reported a good operating profit of 15796.60 millions compared to 14314.00 millions of corresponding
previous quarter.
Kalyani Steels
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 2307.22 3222.03 -28.39 2307.22 3222.03 -28.39 9895.39 12368.22 -19.99
Other Income 10.79 31.3 -65.53 10.79 31.3 -65.53 224.2 166.91 34.32
PBIDT 177.65 242.86 -26.85 177.65 242.86 -26.85 732.26 1183.8 -38.14
Interest 74.71 70.08 6.61 74.71 70.08 6.61 302.05 203.31 48.57
PBDT 102.94 172.78 -40.42 102.94 172.78 -40.42 485.01 980.63 -50.54
Depreciation 56.94 67.99 -16.25 56.94 67.99 -16.25 260.57 294.76 -11.6
PBT 46 104.8 -56.11 46 104.8 -56.11 224.44 685.73 -67.27
TAX 15.83 17.33 -8.66 15.83 17.33 -8.66 4.26 162.75 -97.38
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 30.17 87.47 -65.51 30.17 87.47 -65.51 220.18 522.98 -57.9
Equity 218.27 218.27 0 218.27 218.27 0 218.27 218.27 0
PBIDTM(%) 6.01 6.41 -6.29 7.7 7.54 2.15 6.15 8.2 -24.97
The sales is pegged at Rs. 2307.22 millions for the June 2012 quarter. The mentioned figure indicates decline with the sales recorded at Rs.
3222.03 millions during the year-ago period.The Company to register a -65.51% fall in the net profit for the quarter ended June
2012.Operating Profit reported a sharp decline to 177.65 millions from 242.86 millions in the corresponding previous quarter.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

6. Results Tracker Q1FY13
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com