SlideShare a Scribd company logo
Vette Pharmaceuticals
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Vette Pharmaceuticals
Vette Pharmaceuticals Market Need Market Need ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Research Research ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Continued Research Continued Research ,[object Object],[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Financing Financing ,[object Object],[object Object],[object Object],Rent 6,000,000 Utilities 30,000 Salary 7,950,000 Office supplies 1,000,000 Insurance 22,500 Communication  12,000 Marketing/advertising 50,000,000 IT expneses 200,000 Website 150,000 Product development 500,000 Focus groups  350,000 Clinical trials 1,500,000 67,714,000
Vette Pharmaceuticals Income Statement Income Statement Projected Five-Year Income Statement YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 Avg. Price per unit of product (Estimate) 50 50 50 50 50 Number of units sold 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 Loan Principal Balance 30,000,000 24,000,000 18,000,000 12,000,000 6,000,000 Number of Employees 150 300 450 700 1,000 Annual Salary per Employee 53,000 58,000 64,000 70,000 80,000 Total Revenue 175,000,000 262,500,000 392,500,000 590,000,000 885,000,000 Expenses Salaries, wages, benefits 7,950,000 17,400,000 28,800,000 49,000,000 80,000,000 Loan Interest @ 3.5% 1,050,000 840,000 630,000 420,000 210,000 Principal Repayment 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000 Rent 21,000,000 31,500,000 47,100,000 70,800,000 106,200,000 Utilities 30,000 60,000 90,000 140,000 200,000 Insurance 22,500 45,000 67,500 105,000 150,000 Equipment 120,000 240,000 360,000 560,000 800,000 Communication Expense 12,000 24,000 36,000 56,000 80,000 Postage/Shipping 7,000,000 10,500,000 15,700,000 23,600,000 35,400,000 Office supplies 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 Marketing/advertising 175,000,000 210,000,000 235,500,000 236,000,000 177,000,000 Training / development 10,500,000 15,750,000 23,550,000 35,400,000 53,100,000 Miscellaneous 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 IT Expense (website, hardware, etc.) 150,000 300,000 450,000 700,000 1,000,000 Total Expenses 235,834,500 303,159,000 373,983,500 446,381,000 495,540,000 Income - (Loss) (60,834,500) (40,659,000) 18,516,500 143,619,000 389,460,000 Taxes @30% of Income 0 0 0 43,085,700 116,838,000 Net Income (Loss) (60,834,500) (40,659,000) 18,516,500 100,533,300 272,622,000 Net Income as % of Sales -34.8% -15.5% 4.7% 17.0% 30.8%
Vette Pharmaceuticals Timeline Timeline ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Risk Management Risk Management ,[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Risk Management Risk Management ,[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals Marketing Marketing ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Vette Pharmaceuticals ,[object Object],[object Object],[object Object]

More Related Content

Viewers also liked

7 13 11legal structure presentation
7 13 11legal structure presentation7 13 11legal structure presentation
7 13 11legal structure presentation
pbeetem
 
Creativity: a real differentiator in Hospitality Market.
Creativity: a real differentiator in Hospitality Market.Creativity: a real differentiator in Hospitality Market.
Creativity: a real differentiator in Hospitality Market.
Osvaldo Torres Cruz
 
Angela sanchez f.m 07
Angela sanchez f.m 07Angela sanchez f.m 07
Angela sanchez f.m 07
Ángela Alexandra
 
y soc mking
y soc mkingy soc mking
y soc mking
Rahini Karthik
 
Vette pharmaceuticalss
Vette pharmaceuticalssVette pharmaceuticalss
Vette pharmaceuticalss
BlueTeamPressRelease
 
Inventory management in BHEL
Inventory management in BHELInventory management in BHEL
Inventory management in BHEL
Rahini Karthik
 
Desain mm alir proses produksi
Desain mm alir proses produksiDesain mm alir proses produksi
Desain mm alir proses produksi
Rahmat Moestari
 
Managing Your Social Footprint Slides
Managing Your Social Footprint SlidesManaging Your Social Footprint Slides
Managing Your Social Footprint Slides
Johnny Campbell
 
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
Johnny Campbell
 
Recruiting like a Sourcing Ninja on LinkedIn
Recruiting like a Sourcing Ninja on LinkedInRecruiting like a Sourcing Ninja on LinkedIn
Recruiting like a Sourcing Ninja on LinkedIn
Johnny Campbell
 

Viewers also liked (10)

7 13 11legal structure presentation
7 13 11legal structure presentation7 13 11legal structure presentation
7 13 11legal structure presentation
 
Creativity: a real differentiator in Hospitality Market.
Creativity: a real differentiator in Hospitality Market.Creativity: a real differentiator in Hospitality Market.
Creativity: a real differentiator in Hospitality Market.
 
Angela sanchez f.m 07
Angela sanchez f.m 07Angela sanchez f.m 07
Angela sanchez f.m 07
 
y soc mking
y soc mkingy soc mking
y soc mking
 
Vette pharmaceuticalss
Vette pharmaceuticalssVette pharmaceuticalss
Vette pharmaceuticalss
 
Inventory management in BHEL
Inventory management in BHELInventory management in BHEL
Inventory management in BHEL
 
Desain mm alir proses produksi
Desain mm alir proses produksiDesain mm alir proses produksi
Desain mm alir proses produksi
 
Managing Your Social Footprint Slides
Managing Your Social Footprint SlidesManaging Your Social Footprint Slides
Managing Your Social Footprint Slides
 
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
How do attract Talent: 5 lessons from Supermarkets, Chocolate Bars, BMX Bikes...
 
Recruiting like a Sourcing Ninja on LinkedIn
Recruiting like a Sourcing Ninja on LinkedInRecruiting like a Sourcing Ninja on LinkedIn
Recruiting like a Sourcing Ninja on LinkedIn
 

Similar to Vette pharmaceuticalss

Heart condition, the short end of the stick
Heart condition, the short end of the stick Heart condition, the short end of the stick
Heart condition, the short end of the stick
facedoctor
 
Kareo 2014 Great American Physician Survey Questions
Kareo 2014 Great American Physician Survey QuestionsKareo 2014 Great American Physician Survey Questions
Kareo 2014 Great American Physician Survey Questions
Kareo
 
Health in the Workplace - UK Report
Health in the Workplace - UK ReportHealth in the Workplace - UK Report
Health in the Workplace - UK Report
Sam Wheway
 
Pakistan Pharma Overview
Pakistan Pharma OverviewPakistan Pharma Overview
Pakistan Pharma Overview
Syed Adeel Ahmed
 
Birth control for men
Birth control for menBirth control for men
Birth control for men
Ishita Patel
 
Doctors’ Views of Direct-to-Consumer Drug Advertising
Doctors’ Views of Direct-to-Consumer Drug AdvertisingDoctors’ Views of Direct-to-Consumer Drug Advertising
Doctors’ Views of Direct-to-Consumer Drug Advertising
CMI_Compas
 
Physiocare.io -- About Us and Strategy Deck
Physiocare.io -- About Us and Strategy DeckPhysiocare.io -- About Us and Strategy Deck
Physiocare.io -- About Us and Strategy Deck
Marquis Cabrera
 
Hmt Health Claims Brussels 1 December Pw
Hmt Health Claims Brussels 1 December PwHmt Health Claims Brussels 1 December Pw
Hmt Health Claims Brussels 1 December Pw
peterwennstrom
 
HMT health claims brussels 1 december
HMT health claims brussels 1 decemberHMT health claims brussels 1 december
HMT health claims brussels 1 december
HMT18
 
10 ten best, average and worst Points of Pharmaceutical marketing
10 ten best, average and worst Points of Pharmaceutical marketing10 ten best, average and worst Points of Pharmaceutical marketing
10 ten best, average and worst Points of Pharmaceutical marketing
Anjum Iqbal
 
Propecia section b_group3
Propecia section b_group3Propecia section b_group3
Propecia section b_group3
Prateek Goel
 
Pharmaceutical SFE Metrics: Are You Measuring The Wrong Things? (mini)
Pharmaceutical SFE Metrics:  Are You Measuring The Wrong Things?  (mini)Pharmaceutical SFE Metrics:  Are You Measuring The Wrong Things?  (mini)
Pharmaceutical SFE Metrics: Are You Measuring The Wrong Things? (mini)
Eularis
 
Bio Pharm Collaborations 9 09
Bio Pharm Collaborations 9 09Bio Pharm Collaborations 9 09
Bio Pharm Collaborations 9 09
thess1121
 
Pfizer Inc
Pfizer IncPfizer Inc
Pfizer Inc
cmcmarist8
 
Pfizer Inc
Pfizer IncPfizer Inc
Pfizer Inc
cmcmarist8
 
Welcome To My O3 World 2
Welcome To My O3 World 2Welcome To My O3 World 2
Welcome To My O3 World 2
brittnabs
 
2016newresumeJulieHardy
2016newresumeJulieHardy2016newresumeJulieHardy
2016newresumeJulieHardy
Julie Hardy
 
Top 7 Career Choices in Pharmaceutical Industry
Top 7 Career Choices in Pharmaceutical Industry Top 7 Career Choices in Pharmaceutical Industry
Top 7 Career Choices in Pharmaceutical Industry
Dr. Sapna Sharma
 
2015 Pharmaceutical Sales Rep Experience
2015 Pharmaceutical Sales Rep Experience 2015 Pharmaceutical Sales Rep Experience
2015 Pharmaceutical Sales Rep Experience
GSW
 
D T C Advertising
D T C AdvertisingD T C Advertising
D T C Advertising
guest78c907
 

Similar to Vette pharmaceuticalss (20)

Heart condition, the short end of the stick
Heart condition, the short end of the stick Heart condition, the short end of the stick
Heart condition, the short end of the stick
 
Kareo 2014 Great American Physician Survey Questions
Kareo 2014 Great American Physician Survey QuestionsKareo 2014 Great American Physician Survey Questions
Kareo 2014 Great American Physician Survey Questions
 
Health in the Workplace - UK Report
Health in the Workplace - UK ReportHealth in the Workplace - UK Report
Health in the Workplace - UK Report
 
Pakistan Pharma Overview
Pakistan Pharma OverviewPakistan Pharma Overview
Pakistan Pharma Overview
 
Birth control for men
Birth control for menBirth control for men
Birth control for men
 
Doctors’ Views of Direct-to-Consumer Drug Advertising
Doctors’ Views of Direct-to-Consumer Drug AdvertisingDoctors’ Views of Direct-to-Consumer Drug Advertising
Doctors’ Views of Direct-to-Consumer Drug Advertising
 
Physiocare.io -- About Us and Strategy Deck
Physiocare.io -- About Us and Strategy DeckPhysiocare.io -- About Us and Strategy Deck
Physiocare.io -- About Us and Strategy Deck
 
Hmt Health Claims Brussels 1 December Pw
Hmt Health Claims Brussels 1 December PwHmt Health Claims Brussels 1 December Pw
Hmt Health Claims Brussels 1 December Pw
 
HMT health claims brussels 1 december
HMT health claims brussels 1 decemberHMT health claims brussels 1 december
HMT health claims brussels 1 december
 
10 ten best, average and worst Points of Pharmaceutical marketing
10 ten best, average and worst Points of Pharmaceutical marketing10 ten best, average and worst Points of Pharmaceutical marketing
10 ten best, average and worst Points of Pharmaceutical marketing
 
Propecia section b_group3
Propecia section b_group3Propecia section b_group3
Propecia section b_group3
 
Pharmaceutical SFE Metrics: Are You Measuring The Wrong Things? (mini)
Pharmaceutical SFE Metrics:  Are You Measuring The Wrong Things?  (mini)Pharmaceutical SFE Metrics:  Are You Measuring The Wrong Things?  (mini)
Pharmaceutical SFE Metrics: Are You Measuring The Wrong Things? (mini)
 
Bio Pharm Collaborations 9 09
Bio Pharm Collaborations 9 09Bio Pharm Collaborations 9 09
Bio Pharm Collaborations 9 09
 
Pfizer Inc
Pfizer IncPfizer Inc
Pfizer Inc
 
Pfizer Inc
Pfizer IncPfizer Inc
Pfizer Inc
 
Welcome To My O3 World 2
Welcome To My O3 World 2Welcome To My O3 World 2
Welcome To My O3 World 2
 
2016newresumeJulieHardy
2016newresumeJulieHardy2016newresumeJulieHardy
2016newresumeJulieHardy
 
Top 7 Career Choices in Pharmaceutical Industry
Top 7 Career Choices in Pharmaceutical Industry Top 7 Career Choices in Pharmaceutical Industry
Top 7 Career Choices in Pharmaceutical Industry
 
2015 Pharmaceutical Sales Rep Experience
2015 Pharmaceutical Sales Rep Experience 2015 Pharmaceutical Sales Rep Experience
2015 Pharmaceutical Sales Rep Experience
 
D T C Advertising
D T C AdvertisingD T C Advertising
D T C Advertising
 

Recently uploaded

Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptxCan Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
FFragrant
 
Microbiology & Parasitology Exercises Parts of the Microscope
Microbiology & Parasitology Exercises Parts of the MicroscopeMicrobiology & Parasitology Exercises Parts of the Microscope
Microbiology & Parasitology Exercises Parts of the Microscope
ThaShee2
 
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
shruti jagirdar
 
RESPIRATORY DISEASES by bhavya kelavadiya
RESPIRATORY DISEASES by bhavya kelavadiyaRESPIRATORY DISEASES by bhavya kelavadiya
RESPIRATORY DISEASES by bhavya kelavadiya
Bhavyakelawadiya
 
Pharmacology of Prostaglandins, Thromboxanes and Leukotrienes
Pharmacology of Prostaglandins, Thromboxanes and LeukotrienesPharmacology of Prostaglandins, Thromboxanes and Leukotrienes
Pharmacology of Prostaglandins, Thromboxanes and Leukotrienes
Dr. Nikhilkumar Sakle
 
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.GawadHemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
NephroTube - Dr.Gawad
 
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
Donc Test
 
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
GeorgeKieling1
 
ENVIRONMENTAL SANITATION in community setting
ENVIRONMENTAL SANITATION in community settingENVIRONMENTAL SANITATION in community setting
ENVIRONMENTAL SANITATION in community setting
ShraddhaTamshettiwar
 
All about shoulder Joint ..
All about shoulder Joint .. All about shoulder Joint ..
All about shoulder Joint ..
Aswan University Hospital
 
Pharmacology of Drugs for Congestive Heart Failure
Pharmacology of Drugs for Congestive Heart FailurePharmacology of Drugs for Congestive Heart Failure
Pharmacology of Drugs for Congestive Heart Failure
Dr. Nikhilkumar Sakle
 
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book NowCall Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
saftyhealth48
 
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdfOsvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
Osvaldo Bernardo Muchanga
 
Ageing, the Elderly, Gerontology and Public Health
Ageing, the Elderly, Gerontology and Public HealthAgeing, the Elderly, Gerontology and Public Health
Ageing, the Elderly, Gerontology and Public Health
phuakl
 
5 Effective Homeopathic Medicines for Irregular Periods
5 Effective Homeopathic Medicines for Irregular Periods5 Effective Homeopathic Medicines for Irregular Periods
5 Effective Homeopathic Medicines for Irregular Periods
Dr. Deepika's Homeopathy - Gaur City
 
Cervical Disc Arthroplasty ORSI 2024.pptx
Cervical Disc Arthroplasty ORSI 2024.pptxCervical Disc Arthroplasty ORSI 2024.pptx
Cervical Disc Arthroplasty ORSI 2024.pptx
LEFLOT Jean-Louis
 
Call Girls Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Service A...
Call Girls Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Service A...Call Girls Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Service A...
Call Girls Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Service A...
daljeetsingh9909
 
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
MuskanShingari
 
Call Girls in Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Servic...
Call Girls in Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Servic...Call Girls in Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Servic...
Call Girls in Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Servic...
daljeetsingh9909
 
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOWPune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
Get New Sim
 

Recently uploaded (20)

Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptxCan Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
Can Traditional Chinese Medicine Treat Blocked Fallopian Tubes.pptx
 
Microbiology & Parasitology Exercises Parts of the Microscope
Microbiology & Parasitology Exercises Parts of the MicroscopeMicrobiology & Parasitology Exercises Parts of the Microscope
Microbiology & Parasitology Exercises Parts of the Microscope
 
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
STUDIES IN SUPPORT OF SPECIAL POPULATIONS: GERIATRICS E7
 
RESPIRATORY DISEASES by bhavya kelavadiya
RESPIRATORY DISEASES by bhavya kelavadiyaRESPIRATORY DISEASES by bhavya kelavadiya
RESPIRATORY DISEASES by bhavya kelavadiya
 
Pharmacology of Prostaglandins, Thromboxanes and Leukotrienes
Pharmacology of Prostaglandins, Thromboxanes and LeukotrienesPharmacology of Prostaglandins, Thromboxanes and Leukotrienes
Pharmacology of Prostaglandins, Thromboxanes and Leukotrienes
 
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.GawadHemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
Hemodialysis: Chapter 6, Hemodialysis Adequacy and Dose - Dr.Gawad
 
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
TEST BANK For Brunner and Suddarth's Textbook of Medical-Surgical Nursing, 14...
 
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
Dr. Tan's Balance Method.pdf (From Academy of Oriental Medicine at Austin)
 
ENVIRONMENTAL SANITATION in community setting
ENVIRONMENTAL SANITATION in community settingENVIRONMENTAL SANITATION in community setting
ENVIRONMENTAL SANITATION in community setting
 
All about shoulder Joint ..
All about shoulder Joint .. All about shoulder Joint ..
All about shoulder Joint ..
 
Pharmacology of Drugs for Congestive Heart Failure
Pharmacology of Drugs for Congestive Heart FailurePharmacology of Drugs for Congestive Heart Failure
Pharmacology of Drugs for Congestive Heart Failure
 
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book NowCall Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
Call Girls Electronic City 🥰 Bangalore Call Girl No Advance Book Now
 
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdfOsvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
Osvaldo Bernardo Muchanga-GASTROINTESTINAL INFECTIONS AND GASTRITIS-2024.pdf
 
Ageing, the Elderly, Gerontology and Public Health
Ageing, the Elderly, Gerontology and Public HealthAgeing, the Elderly, Gerontology and Public Health
Ageing, the Elderly, Gerontology and Public Health
 
5 Effective Homeopathic Medicines for Irregular Periods
5 Effective Homeopathic Medicines for Irregular Periods5 Effective Homeopathic Medicines for Irregular Periods
5 Effective Homeopathic Medicines for Irregular Periods
 
Cervical Disc Arthroplasty ORSI 2024.pptx
Cervical Disc Arthroplasty ORSI 2024.pptxCervical Disc Arthroplasty ORSI 2024.pptx
Cervical Disc Arthroplasty ORSI 2024.pptx
 
Call Girls Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Service A...
Call Girls Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Service A...Call Girls Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Service A...
Call Girls Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Service A...
 
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
Storyboard on Skin- Innovative Learning (M-pharm) 2nd sem. (Cosmetics)
 
Call Girls in Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Servic...
Call Girls in Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Servic...Call Girls in Kolkata   💯Call Us 🔝 7374876321 🔝 💃  Top Class Call Girl Servic...
Call Girls in Kolkata 💯Call Us 🔝 7374876321 🔝 💃 Top Class Call Girl Servic...
 
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOWPune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
Pune Call Girls 7339748667 AVAILABLE HOT GIRLS AUNTY BOOK NOW
 

Vette pharmaceuticalss

  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7. Vette Pharmaceuticals Income Statement Income Statement Projected Five-Year Income Statement YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 Avg. Price per unit of product (Estimate) 50 50 50 50 50 Number of units sold 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 Loan Principal Balance 30,000,000 24,000,000 18,000,000 12,000,000 6,000,000 Number of Employees 150 300 450 700 1,000 Annual Salary per Employee 53,000 58,000 64,000 70,000 80,000 Total Revenue 175,000,000 262,500,000 392,500,000 590,000,000 885,000,000 Expenses Salaries, wages, benefits 7,950,000 17,400,000 28,800,000 49,000,000 80,000,000 Loan Interest @ 3.5% 1,050,000 840,000 630,000 420,000 210,000 Principal Repayment 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000 Rent 21,000,000 31,500,000 47,100,000 70,800,000 106,200,000 Utilities 30,000 60,000 90,000 140,000 200,000 Insurance 22,500 45,000 67,500 105,000 150,000 Equipment 120,000 240,000 360,000 560,000 800,000 Communication Expense 12,000 24,000 36,000 56,000 80,000 Postage/Shipping 7,000,000 10,500,000 15,700,000 23,600,000 35,400,000 Office supplies 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 Marketing/advertising 175,000,000 210,000,000 235,500,000 236,000,000 177,000,000 Training / development 10,500,000 15,750,000 23,550,000 35,400,000 53,100,000 Miscellaneous 3,500,000 5,250,000 7,850,000 11,800,000 17,700,000 IT Expense (website, hardware, etc.) 150,000 300,000 450,000 700,000 1,000,000 Total Expenses 235,834,500 303,159,000 373,983,500 446,381,000 495,540,000 Income - (Loss) (60,834,500) (40,659,000) 18,516,500 143,619,000 389,460,000 Taxes @30% of Income 0 0 0 43,085,700 116,838,000 Net Income (Loss) (60,834,500) (40,659,000) 18,516,500 100,533,300 272,622,000 Net Income as % of Sales -34.8% -15.5% 4.7% 17.0% 30.8%
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.