SlideShare a Scribd company logo
1 of 17
- An Organic
Coffee-based
Sustainable
farming System is
a new method of
farming using
coffee as the main
crop.
- Other crops are
planted together
with coffee to
provide additional
income to the
farmer or provide
alternative income
when the price of
coffee drops.
- This farming
system widens the
income base of the
farmer and gives
him the option to
wait for the best
time to sell his
coffee.
 Coffee is an important agricultural commodity,
second only to oil in value.
 Demand for coffee in the country is currently at
65,000 MT and growing at minimum 2%/year.
 Coffee production in the country has dropped
considerably since 1997, when the ban on
importation of coffee was lifted, resulting in
increasing imports of coffee beans from Vietnam
and Indonesia.
 Coffee farming can be made viable and
sustainable if planted together with other crops
like root crops, legumes, vegetables or fruit trees.
 CBFS gives flexibility to the farmer in sourcing
his income.
 CBFS allows the farmer to plant other food
crops which could help provide his food needs
and give him added income.
 CBFS frees the farmer from reliance only on
coffee for his income and gives him the option
to keep his coffee crop and wait for the best
coffee price before selling his coffee.
 CBFS is more sustainable than mono-crop
coffee.
5 year cost and return data of 1 ha Robusta coffee plantation intercropped with different
crops in Upi, Maguindanao, ARMM, Philippines
2008 2009 2010 2011 2012
I. PRODUCTION COST
A. COFFEE 1000 hills
(1) Labor 5,000 5,000 5,000 5,000 5,000
(2) Inputs 6,250 3,125 3,125 3,125 3,125
Sub-total 11,250 8,125 8,125 8,125 8,125
B. CASH CROP (PEANUT)
(1) Labor 7,800 5,000
(2) Inputs 2,200 2,500
Sub-total 10,000 7,500
C. CASH CROP (BANANA)
(1) Labor 3,000 2,000 2,000 2,000 2,000
(2) Inputs 1,000
Sub-total 4,000 2,000 2,000 2,000 2,000
D. CASH CROP (KALAMANSI)
(1) Labor 1,000 1,000 1,000 1,000 1,000
(2) Materials 900
Sub-total 1,900 1,000 1,000 1,000 1,000
E. CASH CROP (SWEET POTATO)
(1) Labor 5,000 5,000
(2) Inputs 1,000
Sub-total 6,000 5,000
F. CASH CROP (PINAKBET)
(1) Labor 5,000
(2) Inputs 3,300
Sub-total 8,300
G. CASH CROP (CASSAVA)
(1) Labor 3,000
(2) Inputs 500
Sub-total 3,500
27,150 17,125 26,925 14,625 16,125
YEAR
TOTAL PRODUCTION COST
II. GROSS RETURN
A. COFFEE 15,800 18,700 27,566 35,625 27,060
B. CASH CROP (PEANUT) 40,000 24,000
15,360 15,360 15,000 15,000 15,000
5,250 5,000 5,000 5,000 5,000
55,000 27,000
16,550
35,000
76,410 94,060 88,116 90,625 74,060
III. NET RETURN
A. COFFEE 4,550 8,125 19,441 27,500 18,935
B. CASH CROP (PEANUT) 30,000 16,500
11,360 13,360 13,000 13,000 13,000
3,350 4,000 4,000 4,000 4,000
49,000 22,000
8,250
31,500
49,260 74,485 61,191 76,000 57,935
F. PINAKBET
G. CASSAVA
TOTAL
F. PINAKBET
G. CASSAVA
TOTAL
C. BANANA
D. CALAMANSI
E. SWEET POTATO
C. BANANA
D. CALAMANSI
E. SWEET POTATO
IV. ROI (%)
A. COFFEE 28.80 43.45 70.53 77.19 69.97
B. CASHCROP (PEANUT) 75.00 68.75
73.96 86.98 86.67 86.67 86.67
63.81 80.00 80.00 80.00 80.00
89.09 81.48
49.85
90.00
G.PINAKBET
H.CASSAVA
D. BANANA
E. CALAMANSI
F.SWEETPOTATO
sustainable coffee 2013.pptx

More Related Content

Similar to sustainable coffee 2013.pptx

PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSING
PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSINGPROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSING
PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSINGDr. Poshadri Achinna
 
Milk Processing Plant Presentation for Better valuation for dairy Farmer
Milk Processing Plant Presentation for Better valuation for dairy FarmerMilk Processing Plant Presentation for Better valuation for dairy Farmer
Milk Processing Plant Presentation for Better valuation for dairy FarmerAnandKumar1848
 
business plan
business planbusiness plan
business planVenu Goud
 
Modeling a nipa based biofuel industry
Modeling a nipa based biofuel industryModeling a nipa based biofuel industry
Modeling a nipa based biofuel industryFiorello Abenes
 
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...Ridzaludin
 
Value chain focused agro enterprise development
Value chain focused agro enterprise developmentValue chain focused agro enterprise development
Value chain focused agro enterprise developmentDr. Poshadri Achinna
 
Reveals Coconut Commodities in Indonesia
Reveals Coconut Commodities in IndonesiaReveals Coconut Commodities in Indonesia
Reveals Coconut Commodities in IndonesiaMochammad Nasrulyani
 
Coffee-Presentation-May-16.pptx
Coffee-Presentation-May-16.pptxCoffee-Presentation-May-16.pptx
Coffee-Presentation-May-16.pptxFredismindaDolojan
 
Scaling up Higher Quality Coffee in Esat Africa - Experience from Ethiopia
Scaling up Higher Quality Coffee in Esat Africa - Experience from EthiopiaScaling up Higher Quality Coffee in Esat Africa - Experience from Ethiopia
Scaling up Higher Quality Coffee in Esat Africa - Experience from EthiopiaPaulo Henrique Leme
 
Module on value addition.pptx
Module on value addition.pptxModule on value addition.pptx
Module on value addition.pptxSukanya Barua
 
BUTIRU AGRI PITCH IN HYDROPONICS.pptx
BUTIRU AGRI PITCH IN HYDROPONICS.pptxBUTIRU AGRI PITCH IN HYDROPONICS.pptx
BUTIRU AGRI PITCH IN HYDROPONICS.pptxButiruAgribusiness
 
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...Sri Lmb
 
Economic Aspect of Indonesian Tempe
Economic Aspect of Indonesian TempeEconomic Aspect of Indonesian Tempe
Economic Aspect of Indonesian TempeICTempe
 

Similar to sustainable coffee 2013.pptx (20)

PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSING
PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSINGPROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSING
PROMOTION OF ENTREPRENEURSHIP AND RURAL AGRO PROCESSING
 
Vietnam's Coffee Industry
Vietnam's Coffee IndustryVietnam's Coffee Industry
Vietnam's Coffee Industry
 
Milk Processing Plant Presentation for Better valuation for dairy Farmer
Milk Processing Plant Presentation for Better valuation for dairy FarmerMilk Processing Plant Presentation for Better valuation for dairy Farmer
Milk Processing Plant Presentation for Better valuation for dairy Farmer
 
Activities of the Caltech Ventures ltd in the Cassava Industry in Ghana by Be...
Activities of the Caltech Ventures ltd in the Cassava Industry in Ghana by Be...Activities of the Caltech Ventures ltd in the Cassava Industry in Ghana by Be...
Activities of the Caltech Ventures ltd in the Cassava Industry in Ghana by Be...
 
business plan
business planbusiness plan
business plan
 
Modeling a nipa based biofuel industry
Modeling a nipa based biofuel industryModeling a nipa based biofuel industry
Modeling a nipa based biofuel industry
 
Mechanization and Agricultural Transformation in Asia and Africa: Sharing Dev...
Mechanization and Agricultural Transformation in Asia and Africa: Sharing Dev...Mechanization and Agricultural Transformation in Asia and Africa: Sharing Dev...
Mechanization and Agricultural Transformation in Asia and Africa: Sharing Dev...
 
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...
C:\Documents And Settings\User\Desktop\Asean Traning\Asean Aquaculture 3 14 C...
 
Value chain focused agro enterprise development
Value chain focused agro enterprise developmentValue chain focused agro enterprise development
Value chain focused agro enterprise development
 
Reveals Coconut Commodities in Indonesia
Reveals Coconut Commodities in IndonesiaReveals Coconut Commodities in Indonesia
Reveals Coconut Commodities in Indonesia
 
Final project old
Final project oldFinal project old
Final project old
 
Coffee-Presentation-May-16.pptx
Coffee-Presentation-May-16.pptxCoffee-Presentation-May-16.pptx
Coffee-Presentation-May-16.pptx
 
Scaling up Higher Quality Coffee in Esat Africa - Experience from Ethiopia
Scaling up Higher Quality Coffee in Esat Africa - Experience from EthiopiaScaling up Higher Quality Coffee in Esat Africa - Experience from Ethiopia
Scaling up Higher Quality Coffee in Esat Africa - Experience from Ethiopia
 
Module on value addition.pptx
Module on value addition.pptxModule on value addition.pptx
Module on value addition.pptx
 
Monday theme 5 1645 1700 room 10 muoki
Monday theme 5 1645 1700 room 10 muokiMonday theme 5 1645 1700 room 10 muoki
Monday theme 5 1645 1700 room 10 muoki
 
Agriculture and Food System Transformation: Agro-processing in Myanmar
Agriculture and Food System Transformation: Agro-processing in MyanmarAgriculture and Food System Transformation: Agro-processing in Myanmar
Agriculture and Food System Transformation: Agro-processing in Myanmar
 
BUTIRU AGRI PITCH IN HYDROPONICS.pptx
BUTIRU AGRI PITCH IN HYDROPONICS.pptxBUTIRU AGRI PITCH IN HYDROPONICS.pptx
BUTIRU AGRI PITCH IN HYDROPONICS.pptx
 
Supply Chain and Microfinance by Dr. Rolando Dy
Supply Chain and Microfinance by Dr. Rolando DySupply Chain and Microfinance by Dr. Rolando Dy
Supply Chain and Microfinance by Dr. Rolando Dy
 
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...
Policy for Food Security & Sustainable Agriculture/Rice Development in Contex...
 
Economic Aspect of Indonesian Tempe
Economic Aspect of Indonesian TempeEconomic Aspect of Indonesian Tempe
Economic Aspect of Indonesian Tempe
 

Recently uploaded

WSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2
 
Platformless Horizons for Digital Adaptability
Platformless Horizons for Digital AdaptabilityPlatformless Horizons for Digital Adaptability
Platformless Horizons for Digital AdaptabilityWSO2
 
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)Samir Dash
 
Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...caitlingebhard1
 
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...Connector Corner: Accelerate revenue generation using UiPath API-centric busi...
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...DianaGray10
 
Choreo: Empowering the Future of Enterprise Software Engineering
Choreo: Empowering the Future of Enterprise Software EngineeringChoreo: Empowering the Future of Enterprise Software Engineering
Choreo: Empowering the Future of Enterprise Software EngineeringWSO2
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FMESafe Software
 
Introduction to use of FHIR Documents in ABDM
Introduction to use of FHIR Documents in ABDMIntroduction to use of FHIR Documents in ABDM
Introduction to use of FHIR Documents in ABDMKumar Satyam
 
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...WSO2
 
Six Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal OntologySix Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal Ontologyjohnbeverley2021
 
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024Victor Rentea
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FMESafe Software
 
CNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In PakistanCNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In Pakistandanishmna97
 
Exploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with MilvusExploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with MilvusZilliz
 
Strategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a FresherStrategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a FresherRemote DBA Services
 
Architecting Cloud Native Applications
Architecting Cloud Native ApplicationsArchitecting Cloud Native Applications
Architecting Cloud Native ApplicationsWSO2
 
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin WoodPolkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin WoodJuan lago vázquez
 
Quantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation ComputingQuantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation ComputingWSO2
 
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot ModelMcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot ModelDeepika Singh
 

Recently uploaded (20)

WSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering Developers
 
Platformless Horizons for Digital Adaptability
Platformless Horizons for Digital AdaptabilityPlatformless Horizons for Digital Adaptability
Platformless Horizons for Digital Adaptability
 
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
 
Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...
 
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...Connector Corner: Accelerate revenue generation using UiPath API-centric busi...
Connector Corner: Accelerate revenue generation using UiPath API-centric busi...
 
Choreo: Empowering the Future of Enterprise Software Engineering
Choreo: Empowering the Future of Enterprise Software EngineeringChoreo: Empowering the Future of Enterprise Software Engineering
Choreo: Empowering the Future of Enterprise Software Engineering
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
 
Introduction to use of FHIR Documents in ABDM
Introduction to use of FHIR Documents in ABDMIntroduction to use of FHIR Documents in ABDM
Introduction to use of FHIR Documents in ABDM
 
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
 
Six Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal OntologySix Myths about Ontologies: The Basics of Formal Ontology
Six Myths about Ontologies: The Basics of Formal Ontology
 
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
 
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers:  A Deep Dive into Serverless Spatial Data and FMECloud Frontiers:  A Deep Dive into Serverless Spatial Data and FME
Cloud Frontiers: A Deep Dive into Serverless Spatial Data and FME
 
CNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In PakistanCNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In Pakistan
 
Exploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with MilvusExploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with Milvus
 
Strategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a FresherStrategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a Fresher
 
Architecting Cloud Native Applications
Architecting Cloud Native ApplicationsArchitecting Cloud Native Applications
Architecting Cloud Native Applications
 
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin WoodPolkadot JAM Slides - Token2049 - By Dr. Gavin Wood
Polkadot JAM Slides - Token2049 - By Dr. Gavin Wood
 
Quantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation ComputingQuantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation Computing
 
Understanding the FAA Part 107 License ..
Understanding the FAA Part 107 License ..Understanding the FAA Part 107 License ..
Understanding the FAA Part 107 License ..
 
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot ModelMcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
 

sustainable coffee 2013.pptx

  • 1.
  • 2. - An Organic Coffee-based Sustainable farming System is a new method of farming using coffee as the main crop.
  • 3. - Other crops are planted together with coffee to provide additional income to the farmer or provide alternative income when the price of coffee drops.
  • 4. - This farming system widens the income base of the farmer and gives him the option to wait for the best time to sell his coffee.
  • 5.  Coffee is an important agricultural commodity, second only to oil in value.  Demand for coffee in the country is currently at 65,000 MT and growing at minimum 2%/year.  Coffee production in the country has dropped considerably since 1997, when the ban on importation of coffee was lifted, resulting in increasing imports of coffee beans from Vietnam and Indonesia.  Coffee farming can be made viable and sustainable if planted together with other crops like root crops, legumes, vegetables or fruit trees.
  • 6.  CBFS gives flexibility to the farmer in sourcing his income.  CBFS allows the farmer to plant other food crops which could help provide his food needs and give him added income.  CBFS frees the farmer from reliance only on coffee for his income and gives him the option to keep his coffee crop and wait for the best coffee price before selling his coffee.  CBFS is more sustainable than mono-crop coffee.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14. 5 year cost and return data of 1 ha Robusta coffee plantation intercropped with different crops in Upi, Maguindanao, ARMM, Philippines 2008 2009 2010 2011 2012 I. PRODUCTION COST A. COFFEE 1000 hills (1) Labor 5,000 5,000 5,000 5,000 5,000 (2) Inputs 6,250 3,125 3,125 3,125 3,125 Sub-total 11,250 8,125 8,125 8,125 8,125 B. CASH CROP (PEANUT) (1) Labor 7,800 5,000 (2) Inputs 2,200 2,500 Sub-total 10,000 7,500 C. CASH CROP (BANANA) (1) Labor 3,000 2,000 2,000 2,000 2,000 (2) Inputs 1,000 Sub-total 4,000 2,000 2,000 2,000 2,000 D. CASH CROP (KALAMANSI) (1) Labor 1,000 1,000 1,000 1,000 1,000 (2) Materials 900 Sub-total 1,900 1,000 1,000 1,000 1,000 E. CASH CROP (SWEET POTATO) (1) Labor 5,000 5,000 (2) Inputs 1,000 Sub-total 6,000 5,000 F. CASH CROP (PINAKBET) (1) Labor 5,000 (2) Inputs 3,300 Sub-total 8,300 G. CASH CROP (CASSAVA) (1) Labor 3,000 (2) Inputs 500 Sub-total 3,500 27,150 17,125 26,925 14,625 16,125 YEAR TOTAL PRODUCTION COST
  • 15. II. GROSS RETURN A. COFFEE 15,800 18,700 27,566 35,625 27,060 B. CASH CROP (PEANUT) 40,000 24,000 15,360 15,360 15,000 15,000 15,000 5,250 5,000 5,000 5,000 5,000 55,000 27,000 16,550 35,000 76,410 94,060 88,116 90,625 74,060 III. NET RETURN A. COFFEE 4,550 8,125 19,441 27,500 18,935 B. CASH CROP (PEANUT) 30,000 16,500 11,360 13,360 13,000 13,000 13,000 3,350 4,000 4,000 4,000 4,000 49,000 22,000 8,250 31,500 49,260 74,485 61,191 76,000 57,935 F. PINAKBET G. CASSAVA TOTAL F. PINAKBET G. CASSAVA TOTAL C. BANANA D. CALAMANSI E. SWEET POTATO C. BANANA D. CALAMANSI E. SWEET POTATO
  • 16. IV. ROI (%) A. COFFEE 28.80 43.45 70.53 77.19 69.97 B. CASHCROP (PEANUT) 75.00 68.75 73.96 86.98 86.67 86.67 86.67 63.81 80.00 80.00 80.00 80.00 89.09 81.48 49.85 90.00 G.PINAKBET H.CASSAVA D. BANANA E. CALAMANSI F.SWEETPOTATO