This document provides a sketch of the parameters, variables, and functions for a computer-aided simulation of an online consumer panel. It describes models for calculating key metrics like average response rate and exposure rate. Panelists are assigned attributes like a response rate. The simulation tracks recruits, purges, the eligible universe, sampling, interviewing, and exclusion over iterative tracking periods to reach quotas. Exposure rate models the inability to reach the entire sample at once and is estimated using a goal-seeking method in a sample tracking experiment.