A Tear in the Foundation
Restructuring at Scott Paper Company
Agenda
Key Issue
Background
Analysis and Alternatives
Recommendation
Conclusion
Key Issue
A final restructuring plan is needed to address the
following issues:
1. Which assets should be sold
2. Which should be grown
3. How many employees should be laid off
4. Timing of the restructure
5. How to “sell” employees on the plan
6. What effects will this have on share prices
Key Issue
A final restructuring plan is needed to address the
following issues:
1. Which assets should be sold

Critical

2. Which should be grown
3. How many employees should be laid off
4. Timing of the restructure
5. How to “sell” employees on the plan
6. What effects will this have on share prices
Key Issue
A final restructuring plan is needed to address the
following issues:
1. Which assets should be sold

Critical

2. Which should be grown
3. How many employees should be laid off
4. Timing of the restructure

Implementation

5. How to “sell” employees on the plan
6. What effects will this have on share prices
Key Issue
A final restructuring plan is needed to address the
following issues:
1. Which assets should be sold

Critical

2. Which should be grown
3. How many employees should be laid off
4. Timing of the restructure

Implementation

5. How to “sell” employees on the plan
Forecast

6. What effects will this have on share prices
Background
Early History

Background

Founded in 1879
Fully integrated paper company in 1920
Developed a wide variety of tissue
products
Acquired S.D. Warren in 1967
Later Life

Background

Grew to being the 8th largest paper
company in the U.S.
Second largest tissue producer in U.S.
Largest Worldwide with 15% M.S.

S.D. Warren accounted for 25% of
sales
Troubled Times

Background

In 1993, Scotts posted annual losses of
$277 M.
Over 3000+ workers had been laid off
Close to $1 B in restructuring costs
S&P downgraded their public bonds
Albert Dunlap was appointed as the first
outside CEO to manage the companies
turnaround
Analysis & Alternatives
Paper Industry
Analysis & Alternatives

$131 B commoditized industry
Extremely capital intensive
Very cyclical industry, inline with the
economy
Scott’s was 3/4 in tissue and 1/4 in
coated printing paper
Financials

Analysis & Alternatives

Restructuring costs of $490 M were
announced
Scott’s stock price had remained at $38
Steadily deteriorating earnings since 1988
Sales had dropped to their lowest in 4
years, where the industry had been growing
Financials

Analysis & Alternatives

Net cash flows from operations and investments
declining (84% and 52% respectively)
Since 1989, earnings from integration had declined
well below earnings without ($193 difference in
1993)
S.D. Warren’s products were projected to increase,
which represented 58% of the paper industry
Tissue industry facing downward pressure due to
increased competition
Human Resources

Analysis & Alternatives

Over 12,500 unionized employees
Poor relations throughout 1980s
Potential $20.2 M in severance pay for
5600 employees
3 different CEOs in less than 14 years
Dunlap first CEO hired outside the firm
Alternatives

Analysis & Alternatives

1. Close down European Operations
Unionized workers only in N.A.
Allow for exploration into emerging
countries (BRIC)
W. Europe and N.A. accounted for 70% of
the global tissue market
Majority of costs still centralized in N.A.
Alternatives

Analysis & Alternatives

2. Sell Forestry Division
Very few years where integration has
been beneficial for Scott
Accounts for bulk of capital investments
Majority of unionized workers
Very sensitive area for labour relations
Alternatives

Analysis & Alternatives

3. Sell S.D. Warren
Current book value of $1.6 B
Accounted for 25% of total sales
More capital intensive than the rest of
the business
Potential earnings with the upturn in
coated paper products
Recommendation
Sell Forestry Division
Recommendation
Exhibit 11 clearly shows no benefit to being
integrated
Highest paid workers in the industry
Already set aside $490 M for restructuring
which can be used for severance
Lack of efficiencies across the globe
More focus on core products: tissue and paper
Sell Forestry Division
296-048

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

Scott Paper Co
Sell Forestry Division
296-048

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

Scott Paper Co
Sell Forestry Division
296-048

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

Scott Paper Co
Sell Forestry Division
296-048

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

Scott Paper Co
Sell Forestry Division
296-048

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

Scott Paper Co
Sell Forestry Division
296-048

Scott Paper Co

Recommendation
Exhibit 11 xxx Impact of Fiber Integration on Baseline
Earnings, 1977-1993

Year
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993

Price of
NSWK Pulp
390
340
435
535
545
480
415
525
400
470
600
730
830
810
570
550
425

Source: Company documents

Earnings
with
Integration
27.8
35.3
49.6
22.4
38.2
44.6
89.2
146.7
132.1
172.3
215.1
270.8
226.3
212.6
147.1
178.7
125.9

Earnings
without
Integration
(9.8)
73.9
52.2
11.7
47.2
111.0
180.5
196.4
258.1
293.6
271.7
262.7
189.4
229.9
274.2
290.7
318.1

$432 difference
Conclusion
Wrapping It Up
Conclusion

Critical: Sell downstream business and
focus on upstream business.
Implementation: Restructuring to be
done in 3 years. Inform employees that
it is not job cuts, rather product focus
Forecasting: Without the burden of
forestry business, stock prices can be
expected to go up with higher earnings

Scott Paper Case Analysis

  • 1.
    A Tear inthe Foundation Restructuring at Scott Paper Company
  • 2.
    Agenda Key Issue Background Analysis andAlternatives Recommendation Conclusion
  • 3.
    Key Issue A finalrestructuring plan is needed to address the following issues: 1. Which assets should be sold 2. Which should be grown 3. How many employees should be laid off 4. Timing of the restructure 5. How to “sell” employees on the plan 6. What effects will this have on share prices
  • 4.
    Key Issue A finalrestructuring plan is needed to address the following issues: 1. Which assets should be sold Critical 2. Which should be grown 3. How many employees should be laid off 4. Timing of the restructure 5. How to “sell” employees on the plan 6. What effects will this have on share prices
  • 5.
    Key Issue A finalrestructuring plan is needed to address the following issues: 1. Which assets should be sold Critical 2. Which should be grown 3. How many employees should be laid off 4. Timing of the restructure Implementation 5. How to “sell” employees on the plan 6. What effects will this have on share prices
  • 6.
    Key Issue A finalrestructuring plan is needed to address the following issues: 1. Which assets should be sold Critical 2. Which should be grown 3. How many employees should be laid off 4. Timing of the restructure Implementation 5. How to “sell” employees on the plan Forecast 6. What effects will this have on share prices
  • 7.
  • 8.
    Early History Background Founded in1879 Fully integrated paper company in 1920 Developed a wide variety of tissue products Acquired S.D. Warren in 1967
  • 9.
    Later Life Background Grew tobeing the 8th largest paper company in the U.S. Second largest tissue producer in U.S. Largest Worldwide with 15% M.S. S.D. Warren accounted for 25% of sales
  • 10.
    Troubled Times Background In 1993,Scotts posted annual losses of $277 M. Over 3000+ workers had been laid off Close to $1 B in restructuring costs S&P downgraded their public bonds Albert Dunlap was appointed as the first outside CEO to manage the companies turnaround
  • 11.
  • 12.
    Paper Industry Analysis &Alternatives $131 B commoditized industry Extremely capital intensive Very cyclical industry, inline with the economy Scott’s was 3/4 in tissue and 1/4 in coated printing paper
  • 13.
    Financials Analysis & Alternatives Restructuringcosts of $490 M were announced Scott’s stock price had remained at $38 Steadily deteriorating earnings since 1988 Sales had dropped to their lowest in 4 years, where the industry had been growing
  • 14.
    Financials Analysis & Alternatives Netcash flows from operations and investments declining (84% and 52% respectively) Since 1989, earnings from integration had declined well below earnings without ($193 difference in 1993) S.D. Warren’s products were projected to increase, which represented 58% of the paper industry Tissue industry facing downward pressure due to increased competition
  • 15.
    Human Resources Analysis &Alternatives Over 12,500 unionized employees Poor relations throughout 1980s Potential $20.2 M in severance pay for 5600 employees 3 different CEOs in less than 14 years Dunlap first CEO hired outside the firm
  • 16.
    Alternatives Analysis & Alternatives 1.Close down European Operations Unionized workers only in N.A. Allow for exploration into emerging countries (BRIC) W. Europe and N.A. accounted for 70% of the global tissue market Majority of costs still centralized in N.A.
  • 17.
    Alternatives Analysis & Alternatives 2.Sell Forestry Division Very few years where integration has been beneficial for Scott Accounts for bulk of capital investments Majority of unionized workers Very sensitive area for labour relations
  • 18.
    Alternatives Analysis & Alternatives 3.Sell S.D. Warren Current book value of $1.6 B Accounted for 25% of total sales More capital intensive than the rest of the business Potential earnings with the upturn in coated paper products
  • 19.
  • 20.
    Sell Forestry Division Recommendation Exhibit11 clearly shows no benefit to being integrated Highest paid workers in the industry Already set aside $490 M for restructuring which can be used for severance Lack of efficiencies across the globe More focus on core products: tissue and paper
  • 21.
    Sell Forestry Division 296-048 Recommendation Exhibit11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 Scott Paper Co
  • 22.
    Sell Forestry Division 296-048 Recommendation Exhibit11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 Scott Paper Co
  • 23.
    Sell Forestry Division 296-048 Recommendation Exhibit11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 Scott Paper Co
  • 24.
    Sell Forestry Division 296-048 Recommendation Exhibit11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 Scott Paper Co
  • 25.
    Sell Forestry Division 296-048 Recommendation Exhibit11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 Scott Paper Co
  • 26.
    Sell Forestry Division 296-048 ScottPaper Co Recommendation Exhibit 11 xxx Impact of Fiber Integration on Baseline Earnings, 1977-1993 Year 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 Price of NSWK Pulp 390 340 435 535 545 480 415 525 400 470 600 730 830 810 570 550 425 Source: Company documents Earnings with Integration 27.8 35.3 49.6 22.4 38.2 44.6 89.2 146.7 132.1 172.3 215.1 270.8 226.3 212.6 147.1 178.7 125.9 Earnings without Integration (9.8) 73.9 52.2 11.7 47.2 111.0 180.5 196.4 258.1 293.6 271.7 262.7 189.4 229.9 274.2 290.7 318.1 $432 difference
  • 27.
  • 28.
    Wrapping It Up Conclusion Critical:Sell downstream business and focus on upstream business. Implementation: Restructuring to be done in 3 years. Inform employees that it is not job cuts, rather product focus Forecasting: Without the burden of forestry business, stock prices can be expected to go up with higher earnings