SlideShare a Scribd company logo
4Q12 / 2012 Presentation
Presenters
Marcos Lopes – CEO
Francisco Lopes – COO
Marcello Leone – CFO and IRO
Bruno Gama - COO CrediPronto!




                                1
Forward-looking statements



This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase,
sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information
contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever.

This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil
Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended
September 30th 2012. It should not be considered as a recommendation for prospective investors to sell,
purchase or subscribe for securities of the Company. The information presented herein is in summary form and
does not purport to be complete. No reliance should be placed on the accuracy completeness of the
information contained herein, and no representation or warranty, express or implied, is given on behalf of the
Company or its subsidiaries as to the accuracy completeness of the information presented herein.

This presentation contains forward-looking statements. Investors are advised that whilst the Company believes
they are based on reasonable assumptions by Management, forward-looking statements rely on current
expectations and projections about future events and financial trends, and are not a guarantee of future results.
Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions
and results of operations, which therefore could materially differ from those anticipated in forward-looking
statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions,
performance of the industry, changes in market conditions, and other factors expressed or implied in these
forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial.

The forward-looking statements contained herein speak only as of the date they are made and neither
Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to
these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated
events.




                                                                                                                      2
Schedule




   I.     Highlights

   II.    Operational Results

   III.   Credipronto!

   IV. Financial Results




                                3
Highlights




             4
Highlights


   Total transactions closed of R$ 19.0 billion, up 4% from 2011

   Credipronto! reached breakeven point in November 2012

   Total transactions closed in the primary market of R$ 14.4 billion. Stable performance compared
      to 2011

   Total transactions closed in the secondary market of R$ 4.6 billion. Growth of 20% over the
      previous year

   Net Revenue of R$ 423,1 million, increasing 5% above 20111

   EBITDA of R$ 146.7 million, growth of 9% from 20111

   Net Income of Controlling Shareholders before IFRS was R$ 86.2 million, increasing 11% from 20111

   Growth of 57% of the portfolio balance compared to 2011

   CrediPronto! originated mortgage loans worth R$ 1.5 billion in 2012, up 18% from 2011

   Four companies acquired in 20122: LPS Foco, LPS Piccoloto, LPS Cappucci and Raul Fulgêncio



  1) Ex-earn out
  2) Considers acquisition of 51% stake in each company




                                                                                                    5
Operational Results




                      6
Transactions Closed



                    Transactions Closed                       Number of Transactions Closed

           (R$ thousand)                                     (R$ thousand)


                                           18,981                                  63,171
                              18,193                                                        58,923
                                                                                   8,406
                               3,842        4,592                                           9,935


                                                                   -24%
             -7%                                                                   54,765
                              14,351       14,389         21,071                            48,988
   5,471            5,101                                                 16,082
                                                           2,669
   1,123            1,216                                                  2,427
   4,348                                                  18,402          13,655
                    3,886

   4Q11             4Q12       2011         2012          4Q11            4Q12     2011     2012

                                       Secondary Market   Primary Market



                   The Transactions Closed in 2012 achieved a growth of 4% over 2011

                                                                                                     7
Sales Speed over Supply




      Lopes' Consolidated Sales Speed   Habitcasa’s Sales Speed




                                         34.7%
          20.9%                                           29.2%
                           16.6%




          3Q12              4Q12         3Q12             4Q12




                                                                  8
Transactions Closed by Income Segment – Primary and Secondary Markets



                                         Transactions Closed

                            R$ 18.2 billion                           R$ 19.0 billion
                              2011                                       2012
                                   10%                                         8%
                       32%                                        36%
                                                                                    30%
                                           34%

                             24%                                         26%


                                                    Units

                        63,171 units                                      58,923 units

                            2011                                        2012
                            8%                                          10%
                      14%                                                           35%
                                                                  17%
                                       41%


                       37%                                               38%



                                    <150         150-350    350-600      >600             9
Transactions Closed by Region – Primary and Secondary Market


                                    Transactions Closed



                     2011                                              2012
                     5%                                                6%
                5%                                                5%

          11%
                                                           13%


     7%                            49%                                        51%
                                                          4%




            23%                                                  21%




                            São Paulo        Brasília     Nordeste
                            Rio de janeiro   Sul          Outros
                                                                                    10
Breakdown of Transactions Closed



  2012 Breakdown - Transactions Closed      2012 Breakdown - Transactions Closed




          24%                                 50%          56%
                             29%                                         61%




                                              50%          44%           39%
                 47%


  Listed Companies       Secondary Market     2010         2011          2012
  Non Listed Companies


                                                                                   11
Breakdown Homebuilders



          Breakdown – Homebuilders                      Breakdown Top 5 Homebuilders




                                                 4,0%      4,1%                 3,6%          3,1%
                                                                        5,1%
                                                                                              4,9%
             44%               43%                         4,4%                 4,4%
    47%               46%               47%      5,1%
                                                                        5,3%
                                                                                4,4%          6,8%
                                                 5,2%      5,0%
                                                                        5,6%
                                                                                4,9%
             56%      54%      57%               5,3%      6,2%                               9,7%
    53%
                                        53%                             6,1%

                                                                                12,2%
                                                 9,5%      8,9%                               9,9%
                                                                        6,2%


    2011     1Q12     2Q12     3Q12    4T12      2011      1Q12         2Q12    3Q12          4Q12
     Other Homebuilders    Top 10 Homebuilders            1st     2nd     3rd   4th     5th


                                                                                                 12
LPS Brasil in the Mortgage Market
          CrediPronto!




                                    13
CrediPronto!




                                 2012




  R$1,503MM in    4,825      Average LTV of   Average Rate    Average Period
   Mortgages     Contracts      59,14%         of 9,5% + TR    of 308 months




                                                                          14
CrediPronto!




                Financed Volume                                  Financed Volume 9M12

     (R$ MM)                                               (R$ MM)

                      +17%                                                   +18%
                              440                                                    1,503
               376                                                   1,271




               4Q11          4Q12                                     2011           2012



In the fourth quarter of 2012, the CrediPronto! financed R $ 440 million, achieving an accumulated
        volume of R$ 1,503 million in 2012, that means an increase of 18% compared to 2011

                                                                                               15
CrediPronto!




         Mortgages Portfolio 4Q12                               Mortgages Portfolio 2012
   (R$ MM)                                            (R$ MM)
                    +11%                                                 +57%
                               2.771                                              2.771
         2.492
                                                            1.768




  Starting Portfolio Ending Portfolio                Starting Portfolio Ending Portfolio
       Balance           Balance                          Balance           Balance

                 The average Portfolio Balance in 2012 reached R$2,1 billion


                                                                                           16
CrediPronto!



                                                                                            Ending Portfolio Balance

                                                   (R$ MM)


                                                                                                                                                                                                                                                                                         2.771
                                                                                                                                                                                                                                                                        2.591
                                                                                                                                                                                                                                                                    2.492
                                                                                                                                                                                                                                        2.266
                                                                                                                                                                                                                     2.097
                                                                                                                                                                                                  1.883
                                                                                                                                                                               1.756
                                                                                                                                                            1.573
                                                                                                                                         1.380
                                                                                                                      1.162
                                                                                           881
                                                                707
                                     517
          392
                            aug/10




                                                       nov/10


                                                                         jan/11


                                                                                           mar/11
                                                                                                    apr/11




                                                                                                                                          aug/11




                                                                                                                                                                      nov/11


                                                                                                                                                                                         jan/12


                                                                                                                                                                                                            mar/12
                                                                                                                                                                                                                      apr/12




                                                                                                                                                                                                                                                           aug/12




                                                                                                                                                                                                                                                                                       nov/12
                                                                                                                                                                                                                                                                                                dez/12
          jun/10
                   jul/10


                                     sep/10
                                              oct/10


                                                                dec/10


                                                                                  feb/11




                                                                                                             may/11
                                                                                                                       jun/11
                                                                                                                                jul/11


                                                                                                                                                   sep/11
                                                                                                                                                             oct/11


                                                                                                                                                                                dec/11


                                                                                                                                                                                                   feb/12




                                                                                                                                                                                                                               may/12
                                                                                                                                                                                                                                         jun/12
                                                                                                                                                                                                                                                  jul/12


                                                                                                                                                                                                                                                                     sep/12
                                                                                                                                                                                                                                                                              out/12
      The ending portfolio balance grew an average of 7% per month since jun/10 and it’s
                                     already at 2.8 billion.



                                                                                                                                                                                                                                                                              17
Financial Results




                    18
Net Commission by Market




          Net Comssion Fee

                             1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12
           BRAZIL             2.3% 2.4% 2.4% 2.4% 2.3% 2.4% 2.4% 2.4%
           Primary
           SP                 2.9%   3.0%   2.9%   3.1%   2.8%   3.1%   3.0%   2.9%
           Habitcasa          1.9%   1.9%   2.1%   2.1%   2.0%   1.9%   2.1%   2.0%
           RJ                 2.2%   2.0%   2.2%   2.1%   2.1%   2.1%   2.0%   2.2%
           Other Markets      2.1%   2.1%   2.1%   2.1%   2.1%   2.0%   2.1%   2.1%
           Secondary
           SP                 2.2% 2.3%     2.3%   2.4%   2.2%   2.2%   2.4%   2.2%
           RJ                 2.4% 2.5%     2.4%   2.3%   2.3%   2.0%   2.3%   2.2%
           Other Markets      2.1% 2.4%     2.4%   2.5%   2.3%   2.5%   2.1%   2.5%




                                                                                      19
Gross and Net Revenue




               Gross Revenue                                   Net Revenue

   (R$ MM)
                               484.2                 (R$ MM)                   432.4
               Earn Out Itaú    31.3           +7%                              31.3           +5%
                                                               Earn Out Itaú




                               452.9   482.7                                   401.1   423.1
   146.0                -6%                           130.3             -7%
    7.8                                                7.8

   138.1       130.0                                  122.5    114.0


    4Q11       4Q12            2011    2012           4Q11     4Q12            2011    2012




             In 2012 we have achieved R$ 423.1 million in net revenue.
                                                                                               20
Gross Revenue Reconciliation




                             2012 - Gross Revenue Reconciliation (R$ Million)

                             Contracted Sales (a)                      18,981
                             Net Comission (b)                           2.4%
                             Gross Brokerage
                                                                         449.2
                             Revenue (a) x (b)
                             Revenue to Accrue from Itaú
                                                                          14.5
                             Operations
                             Other revenues                               19.0
                             Gross Revenue                               482.7




        IMPORTANT CRITERIA FOR CONTRACTED SALES

        The contracted sales released in the quarter is exclusively based on the invoiced sales,
        which multiplied by the net commission result in the gross revenue of the quarter.
        Thus, the contracted sales meets all the criteria for accounting the Company’s gross
        revenue, even including the contract approval by the homebuilder. Additional sales
        generated during this same period, that do not meet all the accounting criteria were not
        considered as contracted sales of the period.



                                                                                                   21
Results 2012


     Results 2012 Before IFRS
     (R$ thousand)

                                                                                                Launches                    Pronto!           CrediPronto!     Consolidated
     Gross Service Revenue                                                                             351,830                     106,838          24,049          482,717
       Revenue from Real Estate Brokerage                                                              337,330                     106,838          24,049          468,217
       Revenue to Accrue from Itaú Operations                                                            14,500                        -                -            14,500
       Earn Out                                                                                               -                        -                -                -
     Net Operating Revenue                                                                             308,763                      93,782          20,548          423,092
       (-)Costs and Expenses                                                                          (134,929)                    (57,666)         (17,280)        (209,875)
       (-)Holding                                                                                       (48,823)                   (15,552)             -            (64,376)
       (-) Stock Option Expenses CPC10                                                                   (1,164)                       -                -             (1,164)
       (-) Expenses to Accrue from Itaú                                                                     (953)                      -                -               (953)
     (=)EBITDA                                                                                         122,894                      20,563           3,267          146,725
     EBITDA Margin                                                                                            40%                      22%             16%               35%
       (+/-) Other nonrecurring results                                                                       -                        -                -                -
       (-)Depreciation and amortization                                                                 (13,302)                    (3,252)             (57)         (16,612)
       (+/-) Financial Result                                                                            18,027                      1,262             127           19,417
       (-)Income tax and social contribution                                                            (31,412)                    (5,696)           (562)          (37,670)
     (=)Net income before IFRS*                                                                          96,208                     12,877           2,775          111,860
     Net Margin before IFRS                                                                                   31%                      14%             14%               26%

     (-) Non-controlling Shareholders                                                                                                                                (25,715)
     (=) Net Income Attributable to Controlling Shareholders After IFRS                                                                                              86,145
     Net Margin Controlling Shareholders                                                                                                                                 20%
     *We co nsider the net inco me ajusted by no n cash IFRS 3 effects (B usiness Co mbinatio n) the best net inco me indicato r




                                                                                                                                                                                22
Net Income 2012 by segment


                                    Net Income from launches 2012 (R$ Thousand)

                                                2,436
                                                                  16,336
                         20,838                                                                            31%
      30%                                                                             2,127


     91,397                                                                                               96,208




  Launches Net       Amortization of        Earnout impact      Non-cash           Taxes over          Launches Net
Income After IFRS   intangible assets                         call/put effect   intangible assets   Income Before IFRS



                                        Net Income from Pronto! 2012 (R$ Thousand)

                                                7,437

                         20,637                                   35,441
      38%


                                                                                     15,703
     35,947                                                                                                14%
                                                                                                          12,877


   Pronto! Net       Amortization of         Impairment      Earnout Impact        Non-cash             Pronto! Net
Income after IFRS   intangible assets                                            call/put effect    Income Before IFRS
                                                                                                                   23
Results 2012 - Launches




  Results Launches 4Q12 / 2012 Before IFRS
  (R$ thousand)

                                                 4Q12         4Q11          ∆%         2012          2011        ∆%
  (=)Transactions Closed                     3,885,790    4,347,852       -11% 14,389,043      14,350,574        0%
  (=)Gross Revenue                             95,035      107,961        -12%     351,830       353,145         0%
    (-)Deductions                              (11,624)     (12,127)        -4%    (20,564)      (40,099)      -49%
  (=)Net Revenue                                83,411       95,834       -13%     308,763       313,046        -1%
   (-)Costs and Expenses                       (53,144)     (50,255)        6%     (185,869)     (180,991)       3%
  (=)EBITDA                                    30,266       45,579        -34%     122,894       132,055        -7%
  EBITDA Margin                                    36%          48%    - 11 p.p.        40%           42%    - 2 p.p.
   (-)Depreciation and amortization             (3,288)      (3,155)         4%     (13,302)      (11,551)       15%
   (+/-)Financial Result                        3,598        6,532        -45%      18,027        27,054       -33%
   (-)Income tax and social contribution        (8,293)     (12,175)      -32%      (31,412)      (36,204)     -13%
  (=)Net Income                                22,283       36,780         -39%     96,208       111,353        -14%
  Net Margin                                      27%          38%     - 12 p.p.       31%           36%     - 4 p.p.




                                                                                                                        24
Results 4Q12 / 2012 – Launches before IFRS



                        Launches                                      Launches
                    EBITDA & Margin                         Net Income & Margin before IFRS
                                                       (R$ Thousand)
  (R$ Thousand)
                                       -7%                                               -13.6%

                             132,055                                             111,353
                                             122,894
                                                                                              96,208
             -34%
                                                                 -39%
    47.6%
                              42.2%          39.8%       38.4%
                    36.3%                                                        35.6%
                                                                                                  31.2%
                                                                        26.7%
    45,579                                              36,780
                    30,266                                              22,283




    4Q11            4Q12      2011            2012       4Q11           4Q12      2011            2012




                                                                                                         25
Results 3Q12 – Pronto!




  Results Pronto! 4Q12 / 2012 Before IFRS
  (R$ thousand)

                                                4Q12         4Q11         ∆%          2012         2011        ∆%
  (=)Transactions Closed                    1,215,662    1,122,820        8%     4,591,946    3,842,150       20%
  (=)Gross Revenue                            27,192       28,016        -3%      106,838       96,269        11%
    (-)Deductions                             (3,326)      (3,147)        6%       (13,057)     (11,172)      17%
  (=)Net Revenue                              23,866       24,869        -4%        93,782       85,097       10%
   (-)Costs and Expenses                      (18,998)     (18,919)       0%       (73,218)     (69,407)       5%
  (=)EBITDA                                    4,868        5,951       -18%       20,563       15,690        31%
  EBITDA Margin                                  20%          24%     - 4 p.p.         22%          18%    + 3 p.p.
   (-)Depreciation and amortization             (805)        (843)        -5%       (3,252)      (3,362)       -3%
   (+/-)Financial Result                         438          338        29%        1,262        1,036        22%
   (-)Income tax and social contribution       (2,255)      (1,222)      84%        (5,696)      (4,912)      16%
  (=)Net Income                                2,246        4,224        -47%      12,877        8,453         52%
  Net Margin                                      9%          17%     - 8 p.p.        14%          10%     + 4 p.p.




                                                                                                                      26
Results 3Q12 – Pronto! Before IFRS



                        Pronto!                                      Pronto!
                   EBITDA & Margin                        Net Income & Margin before IFRS
 (R$ Thousand)                                       (R$ Thousand)

                                     +31%                                              +52%
                                            20,563                                            12,877


                            15,690                              -47%
                                                        17.0%                  8,453
                                                                                              13.7%
            -18%                                                       9.4%    9.9%
    23.9%
                   20.4%                    21.9%       4,224
    5,951                    18.4%
                   4,868
                                                                       2,246



    4Q11           4Q12      2011           2012        4Q11           4Q12    2011           2012




                                                                                                  27
Operational Expenses



                                         Evolution of Operational Expenses*

                               (R$ MM)
                                                                         +3%

                                                                267.3          276.4




                                         +3%

                              75.0              76.9




                              4Q11              4Q12             2011          2012



                                                                                       28
   * Does not consider IFRS
Operational Expenses



                                                        2012 Expenses Guidance*
                                              (R$ MM)



                               +1%

           260.0                                263.5              276.4

                                                                                 11.5

                                                                                                0.9                      263.5
                                                                                                             0.5




    2012 Expenses’                       2012 Adjust.               2012      Acquisitions   Comissions Consulting      Adjusted
      Guidance                        Expenses and Costs          Expenses       and         and Others (OBZ - Budget   Costs and
                                                                  and Costs   Expansions                Methodology)    Expenses




                                                                                                                               29
* It doesn’t consider IFRS non cash effects
EBITDA


                                                           EBITDA*
                                                       Margin EBITDA¹(%)
                                (R$ MM)



                                                                            165.1

                                                           Earn Out Itaú    30.1
                                                                                                                  +9%




                                                                                                 146.7
                                                                            134.9
                                                                                                (34.7%)
                                55.3                                       (33.6%)
               Earn Out Itaú    7.5
                                                                -22%
                                 47.8
                                                      37.1
                               (39.0%)
                                                    (32.5%)

                                4Q11                  4Q12                  2011                  2012



* We consider the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company
performance indicator                                                                                                   30
¹ The 2011 margin does not consider Itaú Earn Out net of taxes.
Net Income Attributable to Controlling Shareholders


           Net Income Attributable to Controlling                                       Net Income Attributable to Controlling
      Shareholders before IFRS * (shareholders of LPB3)                              Shareholders After IFRS (shareholders of LPB3)
                       Net Margin¹                                                                   Net Margin¹

     (R$ Million)                                                                 (R$ Million)


                                         105.5                                                                         142.6

                                                                                                                       28.2    118.3
                                         28.2
                                                                                                                                       +3%
                                                                        +11%




                                                          86.1                       56.8                              114.5   118.3
        35.0                             77.3            (20%)                       7.0                                       (28%)
                                                                                                                       (29%)
                               -34%     (18%)                                                        41.8
        7.0                                                                                                           -16%
                                                                                     49.7            41.8
        28.0                                                                        (41%)
       (23%)             18.5                                                                       (37%)
                        (16%)

        4Q11            4Q12             2011            2012                       4Q11            4Q12               2011    2012



¹ The 2011 margin does not consider Itaú Earn Out net of taxes.                                                                        31
*We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
Breakeven Point CrediPronto!



                               Breakeven Point CrediPronto!




                                                               365
    4Q12    -92                                                         193


    3Q12                       -2,375               -650


    2Q12                                -3,120


    1Q12                       -2,359
                                                   Oct-12     Nov-12   Dec-12




      CredìPronto achieved breakeven point in nov/12, marking the moment the
                           operation became profitable

                                                                                32
CrediPronto! P&L 2012

                                                                                                            Total
                                                Executed contracts                                       1,503,028
                                                Opening portfolio                                         1,767,940
                                                Closing portfolio                                         2,771,051
                                                Average portfolio balance 1                              2,069,854
                                                Financial Margin                                           46,655
                                                % Spread                                                    2.3%
                                                (-) Sales taxes                                             -3,756


                                                (-) Total dos custos e despesas                            -58,099
                                                   (-) Backoffice Expenses                                 -14,193
                                                   (-) Sales Expenses                                      -20,383
                                                   (-) Commissions paid                                    -14,574
                                                   (-) Insurance and claims (+/-)                           -1,091


                                                (+) Other revenues (Financ.)                                 288
                                                (-) ADA                                                     -8,146


                                                (-) IRPJ/CSLL (Itaú Balance)                                -6,636
                                                (=) Net result                                             -21,836
                                                % Net Margin                                              -50.90%
                                                50% Profit Sharing                                         -10,918
                                                (+) Retention of Commissions                                2,972
                                                CrediPronto! Result (LPS)                                  -7,946




 1- Weighted average portfolio balance.                                                                                                         33
 *2012 managerial P&L figures were reviewed by Ernst&Young and, as a result of their managerial nature, do not following accounting standards
CONTACTS

     Marcello Leone                                            IR
      CFO and IRO                                   Tel. +55 (11) 3067-0218
Tel. +55 (11) 3067-0015

                          E-mail: ri@lopes.com.br
                           www.lopes.com.br/ir




                                                                              34

More Related Content

What's hot

Ipca ru4 qfy2010-280510
Ipca ru4 qfy2010-280510Ipca ru4 qfy2010-280510
Ipca ru4 qfy2010-280510Angel Broking
 
Marico financial
Marico financialMarico financial
Marico financialAmish Mehta
 
Cadila ru2 qfy2011-191010
Cadila ru2 qfy2011-191010Cadila ru2 qfy2011-191010
Cadila ru2 qfy2011-191010Angel Broking
 
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
Gruppo TIM
 
Ipo Watch Q2 2010
Ipo Watch Q2 2010Ipo Watch Q2 2010
Ipo Watch Q2 2010
mherndon1
 
2 Q05 Results Presentation
2 Q05 Results Presentation2 Q05 Results Presentation
2 Q05 Results PresentationLocaliza
 
Raytheon Reports 2006 Third Quarter Results
	Raytheon Reports 2006 Third Quarter Results	Raytheon Reports 2006 Third Quarter Results
Raytheon Reports 2006 Third Quarter Resultsfinance12
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510guest45ce0f1
 
leggett & platt 2006_lp_narrative
leggett & platt 2006_lp_narrativeleggett & platt 2006_lp_narrative
leggett & platt 2006_lp_narrativefinance39
 
leggett & platt 2006_lp_ar
leggett & platt 2006_lp_arleggett & platt 2006_lp_ar
leggett & platt 2006_lp_arfinance39
 

What's hot (15)

Marico
Marico Marico
Marico
 
Hindalco Novelis
Hindalco Novelis Hindalco Novelis
Hindalco Novelis
 
Ipca ru4 qfy2010-280510
Ipca ru4 qfy2010-280510Ipca ru4 qfy2010-280510
Ipca ru4 qfy2010-280510
 
Marico financial
Marico financialMarico financial
Marico financial
 
Cadila ru2 qfy2011-191010
Cadila ru2 qfy2011-191010Cadila ru2 qfy2011-191010
Cadila ru2 qfy2011-191010
 
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
Telecom Italia - Domestic Market Full-Year 2011 Preliminary Results & 2012-14...
 
Mahindra & Mahindra
Mahindra & MahindraMahindra & Mahindra
Mahindra & Mahindra
 
RIL - result Update
RIL - result UpdateRIL - result Update
RIL - result Update
 
E72 f1fc5d01
E72 f1fc5d01E72 f1fc5d01
E72 f1fc5d01
 
Ipo Watch Q2 2010
Ipo Watch Q2 2010Ipo Watch Q2 2010
Ipo Watch Q2 2010
 
2 Q05 Results Presentation
2 Q05 Results Presentation2 Q05 Results Presentation
2 Q05 Results Presentation
 
Raytheon Reports 2006 Third Quarter Results
	Raytheon Reports 2006 Third Quarter Results	Raytheon Reports 2006 Third Quarter Results
Raytheon Reports 2006 Third Quarter Results
 
Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510Cipla result update 4 qfy2010 100510
Cipla result update 4 qfy2010 100510
 
leggett & platt 2006_lp_narrative
leggett & platt 2006_lp_narrativeleggett & platt 2006_lp_narrative
leggett & platt 2006_lp_narrative
 
leggett & platt 2006_lp_ar
leggett & platt 2006_lp_arleggett & platt 2006_lp_ar
leggett & platt 2006_lp_ar
 

Similar to Result presentation 4 q12 2012 eng final

WEG Q3 2012 Conference Call
WEG Q3 2012 Conference CallWEG Q3 2012 Conference Call
WEG Q3 2012 Conference Call
WEG
 
Rr results q4_2012_en_final
Rr results q4_2012_en_finalRr results q4_2012_en_final
Rr results q4_2012_en_finalRamirent Group
 
Embraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer RI
 
Embraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer RI
 
4 q12 br properties earnings release presentation - final
4 q12 br properties   earnings release presentation - final4 q12 br properties   earnings release presentation - final
4 q12 br properties earnings release presentation - finalbrproperties
 
4 q12 br properties earnings release presentation - final (1)
4 q12 br properties   earnings release presentation - final (1)4 q12 br properties   earnings release presentation - final (1)
4 q12 br properties earnings release presentation - final (1)brproperties
 
WEG Q2 2012 Conference Call
WEG Q2 2012 Conference CallWEG Q2 2012 Conference Call
WEG Q2 2012 Conference Call
WEG
 
2Q 2011 Results Conference Call
2Q 2011 Results Conference Call 2Q 2011 Results Conference Call
2Q 2011 Results Conference Call
WEG
 
4Q 2011 Conference Call Feb 16 2012
4Q 2011 Conference Call Feb 16 20124Q 2011 Conference Call Feb 16 2012
4Q 2011 Conference Call Feb 16 2012
WEG
 
03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentationArezzori
 
Embraer Conference Call 3Q11 Results
Embraer Conference Call 3Q11 ResultsEmbraer Conference Call 3Q11 Results
Embraer Conference Call 3Q11 ResultsEmbraer RI
 
2005 - 5th Us Analyst And Investor Meeting Financials
2005 - 5th Us Analyst And Investor Meeting   Financials2005 - 5th Us Analyst And Investor Meeting   Financials
2005 - 5th Us Analyst And Investor Meeting FinancialsEmbraer RI
 
credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004QuarterlyEarningsReports2
 
1Q 2012 conference call Apr 26 2012
1Q 2012 conference call Apr 26 20121Q 2012 conference call Apr 26 2012
1Q 2012 conference call Apr 26 2012WEG
 

Similar to Result presentation 4 q12 2012 eng final (20)

Apresentação resultados 3 t12 inglês
Apresentação resultados 3 t12 inglêsApresentação resultados 3 t12 inglês
Apresentação resultados 3 t12 inglês
 
Apresentação resultados 2 q12
Apresentação resultados 2 q12Apresentação resultados 2 q12
Apresentação resultados 2 q12
 
Apresentação resultados eng 1 t10.final
Apresentação resultados eng 1 t10.finalApresentação resultados eng 1 t10.final
Apresentação resultados eng 1 t10.final
 
Hl td
Hl tdHl td
Hl td
 
WEG Q3 2012 Conference Call
WEG Q3 2012 Conference CallWEG Q3 2012 Conference Call
WEG Q3 2012 Conference Call
 
Rr results q4_2012_en_final
Rr results q4_2012_en_finalRr results q4_2012_en_final
Rr results q4_2012_en_final
 
Embraer 2 q11_results_final
Embraer 2 q11_results_finalEmbraer 2 q11_results_final
Embraer 2 q11_results_final
 
Embraer 2Q11 Results Final
Embraer 2Q11 Results FinalEmbraer 2Q11 Results Final
Embraer 2Q11 Results Final
 
4 q12 br properties earnings release presentation - final
4 q12 br properties   earnings release presentation - final4 q12 br properties   earnings release presentation - final
4 q12 br properties earnings release presentation - final
 
4 q12 br properties earnings release presentation - final (1)
4 q12 br properties   earnings release presentation - final (1)4 q12 br properties   earnings release presentation - final (1)
4 q12 br properties earnings release presentation - final (1)
 
4 q11
4 q114 q11
4 q11
 
WEG Q2 2012 Conference Call
WEG Q2 2012 Conference CallWEG Q2 2012 Conference Call
WEG Q2 2012 Conference Call
 
2Q 2011 Results Conference Call
2Q 2011 Results Conference Call 2Q 2011 Results Conference Call
2Q 2011 Results Conference Call
 
4Q 2011 Conference Call Feb 16 2012
4Q 2011 Conference Call Feb 16 20124Q 2011 Conference Call Feb 16 2012
4Q 2011 Conference Call Feb 16 2012
 
03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation
 
IBM Business Perspective
IBM Business PerspectiveIBM Business Perspective
IBM Business Perspective
 
Embraer Conference Call 3Q11 Results
Embraer Conference Call 3Q11 ResultsEmbraer Conference Call 3Q11 Results
Embraer Conference Call 3Q11 Results
 
2005 - 5th Us Analyst And Investor Meeting Financials
2005 - 5th Us Analyst And Investor Meeting   Financials2005 - 5th Us Analyst And Investor Meeting   Financials
2005 - 5th Us Analyst And Investor Meeting Financials
 
credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004
 
1Q 2012 conference call Apr 26 2012
1Q 2012 conference call Apr 26 20121Q 2012 conference call Apr 26 2012
1Q 2012 conference call Apr 26 2012
 

More from LPS Brasil - Consultoria de Imóveis S.A.

Apresentação institucional 4 t13 eng
Apresentação institucional 4 t13 engApresentação institucional 4 t13 eng
Apresentação institucional 4 t13 eng
LPS Brasil - Consultoria de Imóveis S.A.
 
Apresentação institucional 4 t13 port
Apresentação institucional 4 t13 portApresentação institucional 4 t13 port
Apresentação institucional 4 t13 port
LPS Brasil - Consultoria de Imóveis S.A.
 
Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1
LPS Brasil - Consultoria de Imóveis S.A.
 
Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1
LPS Brasil - Consultoria de Imóveis S.A.
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
LPS Brasil - Consultoria de Imóveis S.A.
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
LPS Brasil - Consultoria de Imóveis S.A.
 

More from LPS Brasil - Consultoria de Imóveis S.A. (20)

Results presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinalResults presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinal
 
Apresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinalApresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinal
 
Apresentação institucional 4 t13 eng
Apresentação institucional 4 t13 engApresentação institucional 4 t13 eng
Apresentação institucional 4 t13 eng
 
Apresentação institucional 4 t13 port
Apresentação institucional 4 t13 portApresentação institucional 4 t13 port
Apresentação institucional 4 t13 port
 
Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1
 
Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação institucional 2 t13 pt
Apresentação institucional 2 t13 ptApresentação institucional 2 t13 pt
Apresentação institucional 2 t13 pt
 
Apresentação institucional 2 t13 en
Apresentação institucional 2 t13 enApresentação institucional 2 t13 en
Apresentação institucional 2 t13 en
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 
Apresentação institucional 1 t13 pt
Apresentação institucional 1 t13 ptApresentação institucional 1 t13 pt
Apresentação institucional 1 t13 pt
 
Apresentação institucional 1 t13 en
Apresentação institucional 1 t13 enApresentação institucional 1 t13 en
Apresentação institucional 1 t13 en
 
Apresentação institucional 3 t13 eng
Apresentação institucional 3 t13 engApresentação institucional 3 t13 eng
Apresentação institucional 3 t13 eng
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 

Result presentation 4 q12 2012 eng final

  • 1. 4Q12 / 2012 Presentation Presenters Marcos Lopes – CEO Francisco Lopes – COO Marcello Leone – CFO and IRO Bruno Gama - COO CrediPronto! 1
  • 2. Forward-looking statements This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase, sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever. This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended September 30th 2012. It should not be considered as a recommendation for prospective investors to sell, purchase or subscribe for securities of the Company. The information presented herein is in summary form and does not purport to be complete. No reliance should be placed on the accuracy completeness of the information contained herein, and no representation or warranty, express or implied, is given on behalf of the Company or its subsidiaries as to the accuracy completeness of the information presented herein. This presentation contains forward-looking statements. Investors are advised that whilst the Company believes they are based on reasonable assumptions by Management, forward-looking statements rely on current expectations and projections about future events and financial trends, and are not a guarantee of future results. Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions and results of operations, which therefore could materially differ from those anticipated in forward-looking statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions, performance of the industry, changes in market conditions, and other factors expressed or implied in these forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial. The forward-looking statements contained herein speak only as of the date they are made and neither Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated events. 2
  • 3. Schedule I. Highlights II. Operational Results III. Credipronto! IV. Financial Results 3
  • 5. Highlights  Total transactions closed of R$ 19.0 billion, up 4% from 2011  Credipronto! reached breakeven point in November 2012  Total transactions closed in the primary market of R$ 14.4 billion. Stable performance compared to 2011  Total transactions closed in the secondary market of R$ 4.6 billion. Growth of 20% over the previous year  Net Revenue of R$ 423,1 million, increasing 5% above 20111  EBITDA of R$ 146.7 million, growth of 9% from 20111  Net Income of Controlling Shareholders before IFRS was R$ 86.2 million, increasing 11% from 20111  Growth of 57% of the portfolio balance compared to 2011  CrediPronto! originated mortgage loans worth R$ 1.5 billion in 2012, up 18% from 2011  Four companies acquired in 20122: LPS Foco, LPS Piccoloto, LPS Cappucci and Raul Fulgêncio 1) Ex-earn out 2) Considers acquisition of 51% stake in each company 5
  • 7. Transactions Closed Transactions Closed Number of Transactions Closed (R$ thousand) (R$ thousand) 18,981 63,171 18,193 58,923 8,406 3,842 4,592 9,935 -24% -7% 54,765 14,351 14,389 21,071 48,988 5,471 5,101 16,082 2,669 1,123 1,216 2,427 4,348 18,402 13,655 3,886 4Q11 4Q12 2011 2012 4Q11 4Q12 2011 2012 Secondary Market Primary Market The Transactions Closed in 2012 achieved a growth of 4% over 2011 7
  • 8. Sales Speed over Supply Lopes' Consolidated Sales Speed Habitcasa’s Sales Speed 34.7% 20.9% 29.2% 16.6% 3Q12 4Q12 3Q12 4Q12 8
  • 9. Transactions Closed by Income Segment – Primary and Secondary Markets Transactions Closed R$ 18.2 billion R$ 19.0 billion 2011 2012 10% 8% 32% 36% 30% 34% 24% 26% Units 63,171 units 58,923 units 2011 2012 8% 10% 14% 35% 17% 41% 37% 38% <150 150-350 350-600 >600 9
  • 10. Transactions Closed by Region – Primary and Secondary Market Transactions Closed 2011 2012 5% 6% 5% 5% 11% 13% 7% 49% 51% 4% 23% 21% São Paulo Brasília Nordeste Rio de janeiro Sul Outros 10
  • 11. Breakdown of Transactions Closed 2012 Breakdown - Transactions Closed 2012 Breakdown - Transactions Closed 24% 50% 56% 29% 61% 50% 44% 39% 47% Listed Companies Secondary Market 2010 2011 2012 Non Listed Companies 11
  • 12. Breakdown Homebuilders Breakdown – Homebuilders Breakdown Top 5 Homebuilders 4,0% 4,1% 3,6% 3,1% 5,1% 4,9% 44% 43% 4,4% 4,4% 47% 46% 47% 5,1% 5,3% 4,4% 6,8% 5,2% 5,0% 5,6% 4,9% 56% 54% 57% 5,3% 6,2% 9,7% 53% 53% 6,1% 12,2% 9,5% 8,9% 9,9% 6,2% 2011 1Q12 2Q12 3Q12 4T12 2011 1Q12 2Q12 3Q12 4Q12 Other Homebuilders Top 10 Homebuilders 1st 2nd 3rd 4th 5th 12
  • 13. LPS Brasil in the Mortgage Market CrediPronto! 13
  • 14. CrediPronto! 2012 R$1,503MM in 4,825 Average LTV of Average Rate Average Period Mortgages Contracts 59,14% of 9,5% + TR of 308 months 14
  • 15. CrediPronto! Financed Volume Financed Volume 9M12 (R$ MM) (R$ MM) +17% +18% 440 1,503 376 1,271 4Q11 4Q12 2011 2012 In the fourth quarter of 2012, the CrediPronto! financed R $ 440 million, achieving an accumulated volume of R$ 1,503 million in 2012, that means an increase of 18% compared to 2011 15
  • 16. CrediPronto! Mortgages Portfolio 4Q12 Mortgages Portfolio 2012 (R$ MM) (R$ MM) +11% +57% 2.771 2.771 2.492 1.768 Starting Portfolio Ending Portfolio Starting Portfolio Ending Portfolio Balance Balance Balance Balance The average Portfolio Balance in 2012 reached R$2,1 billion 16
  • 17. CrediPronto! Ending Portfolio Balance (R$ MM) 2.771 2.591 2.492 2.266 2.097 1.883 1.756 1.573 1.380 1.162 881 707 517 392 aug/10 nov/10 jan/11 mar/11 apr/11 aug/11 nov/11 jan/12 mar/12 apr/12 aug/12 nov/12 dez/12 jun/10 jul/10 sep/10 oct/10 dec/10 feb/11 may/11 jun/11 jul/11 sep/11 oct/11 dec/11 feb/12 may/12 jun/12 jul/12 sep/12 out/12 The ending portfolio balance grew an average of 7% per month since jun/10 and it’s already at 2.8 billion. 17
  • 19. Net Commission by Market Net Comssion Fee 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 BRAZIL 2.3% 2.4% 2.4% 2.4% 2.3% 2.4% 2.4% 2.4% Primary SP 2.9% 3.0% 2.9% 3.1% 2.8% 3.1% 3.0% 2.9% Habitcasa 1.9% 1.9% 2.1% 2.1% 2.0% 1.9% 2.1% 2.0% RJ 2.2% 2.0% 2.2% 2.1% 2.1% 2.1% 2.0% 2.2% Other Markets 2.1% 2.1% 2.1% 2.1% 2.1% 2.0% 2.1% 2.1% Secondary SP 2.2% 2.3% 2.3% 2.4% 2.2% 2.2% 2.4% 2.2% RJ 2.4% 2.5% 2.4% 2.3% 2.3% 2.0% 2.3% 2.2% Other Markets 2.1% 2.4% 2.4% 2.5% 2.3% 2.5% 2.1% 2.5% 19
  • 20. Gross and Net Revenue Gross Revenue Net Revenue (R$ MM) 484.2 (R$ MM) 432.4 Earn Out Itaú 31.3 +7% 31.3 +5% Earn Out Itaú 452.9 482.7 401.1 423.1 146.0 -6% 130.3 -7% 7.8 7.8 138.1 130.0 122.5 114.0 4Q11 4Q12 2011 2012 4Q11 4Q12 2011 2012 In 2012 we have achieved R$ 423.1 million in net revenue. 20
  • 21. Gross Revenue Reconciliation 2012 - Gross Revenue Reconciliation (R$ Million) Contracted Sales (a) 18,981 Net Comission (b) 2.4% Gross Brokerage 449.2 Revenue (a) x (b) Revenue to Accrue from Itaú 14.5 Operations Other revenues 19.0 Gross Revenue 482.7 IMPORTANT CRITERIA FOR CONTRACTED SALES The contracted sales released in the quarter is exclusively based on the invoiced sales, which multiplied by the net commission result in the gross revenue of the quarter. Thus, the contracted sales meets all the criteria for accounting the Company’s gross revenue, even including the contract approval by the homebuilder. Additional sales generated during this same period, that do not meet all the accounting criteria were not considered as contracted sales of the period. 21
  • 22. Results 2012 Results 2012 Before IFRS (R$ thousand) Launches Pronto! CrediPronto! Consolidated Gross Service Revenue 351,830 106,838 24,049 482,717 Revenue from Real Estate Brokerage 337,330 106,838 24,049 468,217 Revenue to Accrue from Itaú Operations 14,500 - - 14,500 Earn Out - - - - Net Operating Revenue 308,763 93,782 20,548 423,092 (-)Costs and Expenses (134,929) (57,666) (17,280) (209,875) (-)Holding (48,823) (15,552) - (64,376) (-) Stock Option Expenses CPC10 (1,164) - - (1,164) (-) Expenses to Accrue from Itaú (953) - - (953) (=)EBITDA 122,894 20,563 3,267 146,725 EBITDA Margin 40% 22% 16% 35% (+/-) Other nonrecurring results - - - - (-)Depreciation and amortization (13,302) (3,252) (57) (16,612) (+/-) Financial Result 18,027 1,262 127 19,417 (-)Income tax and social contribution (31,412) (5,696) (562) (37,670) (=)Net income before IFRS* 96,208 12,877 2,775 111,860 Net Margin before IFRS 31% 14% 14% 26% (-) Non-controlling Shareholders (25,715) (=) Net Income Attributable to Controlling Shareholders After IFRS 86,145 Net Margin Controlling Shareholders 20% *We co nsider the net inco me ajusted by no n cash IFRS 3 effects (B usiness Co mbinatio n) the best net inco me indicato r 22
  • 23. Net Income 2012 by segment Net Income from launches 2012 (R$ Thousand) 2,436 16,336 20,838 31% 30% 2,127 91,397 96,208 Launches Net Amortization of Earnout impact Non-cash Taxes over Launches Net Income After IFRS intangible assets call/put effect intangible assets Income Before IFRS Net Income from Pronto! 2012 (R$ Thousand) 7,437 20,637 35,441 38% 15,703 35,947 14% 12,877 Pronto! Net Amortization of Impairment Earnout Impact Non-cash Pronto! Net Income after IFRS intangible assets call/put effect Income Before IFRS 23
  • 24. Results 2012 - Launches Results Launches 4Q12 / 2012 Before IFRS (R$ thousand) 4Q12 4Q11 ∆% 2012 2011 ∆% (=)Transactions Closed 3,885,790 4,347,852 -11% 14,389,043 14,350,574 0% (=)Gross Revenue 95,035 107,961 -12% 351,830 353,145 0% (-)Deductions (11,624) (12,127) -4% (20,564) (40,099) -49% (=)Net Revenue 83,411 95,834 -13% 308,763 313,046 -1% (-)Costs and Expenses (53,144) (50,255) 6% (185,869) (180,991) 3% (=)EBITDA 30,266 45,579 -34% 122,894 132,055 -7% EBITDA Margin 36% 48% - 11 p.p. 40% 42% - 2 p.p. (-)Depreciation and amortization (3,288) (3,155) 4% (13,302) (11,551) 15% (+/-)Financial Result 3,598 6,532 -45% 18,027 27,054 -33% (-)Income tax and social contribution (8,293) (12,175) -32% (31,412) (36,204) -13% (=)Net Income 22,283 36,780 -39% 96,208 111,353 -14% Net Margin 27% 38% - 12 p.p. 31% 36% - 4 p.p. 24
  • 25. Results 4Q12 / 2012 – Launches before IFRS Launches Launches EBITDA & Margin Net Income & Margin before IFRS (R$ Thousand) (R$ Thousand) -7% -13.6% 132,055 111,353 122,894 96,208 -34% -39% 47.6% 42.2% 39.8% 38.4% 36.3% 35.6% 31.2% 26.7% 45,579 36,780 30,266 22,283 4Q11 4Q12 2011 2012 4Q11 4Q12 2011 2012 25
  • 26. Results 3Q12 – Pronto! Results Pronto! 4Q12 / 2012 Before IFRS (R$ thousand) 4Q12 4Q11 ∆% 2012 2011 ∆% (=)Transactions Closed 1,215,662 1,122,820 8% 4,591,946 3,842,150 20% (=)Gross Revenue 27,192 28,016 -3% 106,838 96,269 11% (-)Deductions (3,326) (3,147) 6% (13,057) (11,172) 17% (=)Net Revenue 23,866 24,869 -4% 93,782 85,097 10% (-)Costs and Expenses (18,998) (18,919) 0% (73,218) (69,407) 5% (=)EBITDA 4,868 5,951 -18% 20,563 15,690 31% EBITDA Margin 20% 24% - 4 p.p. 22% 18% + 3 p.p. (-)Depreciation and amortization (805) (843) -5% (3,252) (3,362) -3% (+/-)Financial Result 438 338 29% 1,262 1,036 22% (-)Income tax and social contribution (2,255) (1,222) 84% (5,696) (4,912) 16% (=)Net Income 2,246 4,224 -47% 12,877 8,453 52% Net Margin 9% 17% - 8 p.p. 14% 10% + 4 p.p. 26
  • 27. Results 3Q12 – Pronto! Before IFRS Pronto! Pronto! EBITDA & Margin Net Income & Margin before IFRS (R$ Thousand) (R$ Thousand) +31% +52% 20,563 12,877 15,690 -47% 17.0% 8,453 13.7% -18% 9.4% 9.9% 23.9% 20.4% 21.9% 4,224 5,951 18.4% 4,868 2,246 4Q11 4Q12 2011 2012 4Q11 4Q12 2011 2012 27
  • 28. Operational Expenses Evolution of Operational Expenses* (R$ MM) +3% 267.3 276.4 +3% 75.0 76.9 4Q11 4Q12 2011 2012 28 * Does not consider IFRS
  • 29. Operational Expenses 2012 Expenses Guidance* (R$ MM) +1% 260.0 263.5 276.4 11.5 0.9 263.5 0.5 2012 Expenses’ 2012 Adjust. 2012 Acquisitions Comissions Consulting Adjusted Guidance Expenses and Costs Expenses and and Others (OBZ - Budget Costs and and Costs Expansions Methodology) Expenses 29 * It doesn’t consider IFRS non cash effects
  • 30. EBITDA EBITDA* Margin EBITDA¹(%) (R$ MM) 165.1 Earn Out Itaú 30.1 +9% 146.7 134.9 (34.7%) 55.3 (33.6%) Earn Out Itaú 7.5 -22% 47.8 37.1 (39.0%) (32.5%) 4Q11 4Q12 2011 2012 * We consider the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company performance indicator 30 ¹ The 2011 margin does not consider Itaú Earn Out net of taxes.
  • 31. Net Income Attributable to Controlling Shareholders Net Income Attributable to Controlling Net Income Attributable to Controlling Shareholders before IFRS * (shareholders of LPB3) Shareholders After IFRS (shareholders of LPB3) Net Margin¹ Net Margin¹ (R$ Million) (R$ Million) 105.5 142.6 28.2 118.3 28.2 +3% +11% 86.1 56.8 114.5 118.3 35.0 77.3 (20%) 7.0 (28%) (29%) -34% (18%) 41.8 7.0 -16% 49.7 41.8 28.0 (41%) (23%) 18.5 (37%) (16%) 4Q11 4Q12 2011 2012 4Q11 4Q12 2011 2012 ¹ The 2011 margin does not consider Itaú Earn Out net of taxes. 31 *We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
  • 32. Breakeven Point CrediPronto! Breakeven Point CrediPronto! 365 4Q12 -92 193 3Q12 -2,375 -650 2Q12 -3,120 1Q12 -2,359 Oct-12 Nov-12 Dec-12 CredìPronto achieved breakeven point in nov/12, marking the moment the operation became profitable 32
  • 33. CrediPronto! P&L 2012 Total Executed contracts 1,503,028 Opening portfolio 1,767,940 Closing portfolio 2,771,051 Average portfolio balance 1 2,069,854 Financial Margin 46,655 % Spread 2.3% (-) Sales taxes -3,756 (-) Total dos custos e despesas -58,099 (-) Backoffice Expenses -14,193 (-) Sales Expenses -20,383 (-) Commissions paid -14,574 (-) Insurance and claims (+/-) -1,091 (+) Other revenues (Financ.) 288 (-) ADA -8,146 (-) IRPJ/CSLL (Itaú Balance) -6,636 (=) Net result -21,836 % Net Margin -50.90% 50% Profit Sharing -10,918 (+) Retention of Commissions 2,972 CrediPronto! Result (LPS) -7,946 1- Weighted average portfolio balance. 33 *2012 managerial P&L figures were reviewed by Ernst&Young and, as a result of their managerial nature, do not following accounting standards
  • 34. CONTACTS Marcello Leone IR CFO and IRO Tel. +55 (11) 3067-0218 Tel. +55 (11) 3067-0015 E-mail: ri@lopes.com.br www.lopes.com.br/ir 34