SlideShare a Scribd company logo
1
Moscow, 27 March 2015
Q4 AND 12M’14 US GAAP
CONSOLIDATED FINANCIAL RESULTS
This document is confidential and has been prepared by NLMK (the “Company”) solely for use at the presentation of the Company and may not be reproduced,
retransmitted or further distributed to any other person or published, in whole or in part, for any other purpose.
This document does not constitute or form part of any advertisement of securities, any offer or invitation to sell or issue or any solicitation of any offer to purchase
or subscribe for, any shares in the Company or Global Depositary Shares (GDSs), nor shall it or any part of it nor the fact of its presentation or distribution form the
basis of, or be relied on in connection with, any contract or investment decision.
No reliance may be placed for any purpose whatsoever on the information contained in this document or on assumptions made as to its completeness. No
representation or warranty, express or implied, is given by the Company, its subsidiaries or any of their respective advisers, officers, employees or agents, as to the
accuracy of the information or opinions or for any loss howsoever arising, directly or indirectly, from any use of this presentation or its contents.
The distribution of this document in other jurisdictions may be restricted by law and any person into whose possession this document comes should inform
themselves about, and observe, any such restrictions.
This document may include forward-looking statements. These forward-looking statements include matters that are not historical facts or statements regarding
the Company’s intentions, beliefs or current expectations concerning, among other things, the Company’s results of operations, financial condition, liquidity,
prospects, growth, strategies, and the industry in which the Company operates. By their nature, forwarding-looking statements involve risks and uncertainties
because they relate to events and depend on circumstances that may or may not occur in the future. The Company cautions you that forward-looking statements
are not guarantees of future performance and that the Company’s actual results of operations, financial condition and liquidity and the development of the
industry in which the Company operates may differ materially from those made in or suggested by the forward-looking statements contained in this document. In
addition, even if the Company’s results of operations, financial condition and liquidity and the development of the industry in which the Company operates are
consistent with the forward-looking statements contained in this document, those results or developments may not be indicative of results or developments in
future periods. The Company does not undertake any obligation to review or confirm analysts’ expectations or estimates or to update any forward-looking
statements to reflect events that occur or circumstances that arise after the date of this presentation.
By attending this presentation you agree to be bound by the foregoing terms.
2
DISCLAIMER
CONTENT
 1. Key results
2. Financial highlights
3. Segment results
4. Annex
3
OPERATING RESULTS
• ALL TIME RECORD STEEL OUTPUT IN 2014
o 15.9 m t (+3 yoy), key driver: increase in Lipetsk site
productivity and NLMK Kaluga run rate ramp up
• 2014 STEEL SALES +2% YOY
o 15.1 m t (+2% yoy), key drivers: growth in sales of long
product (+20% yoy) and semis (+12% yoy)
• Q4’14 OPERATING RESULTS
o Steel production 4.1 mt (-1% qoq): seasonal decrease in
NLMK Long was offset by record output at the Lipetsk site
o Growth of sales +7% qoq: delayed recognition of long steel
sales; increase in export sales
4
STEEL OUTPUT*
m t
14,9
15,4
15,9
+0,5
14,5
15,0
15,5
16,0
2012 2013 2014 changes 2014
91%
85%
100%
96%
84%
76%
100%
98%
50%
60%
70%
80%
90%
100%
NLMK USA NLMK Long
products
Lipetsk site NLMK Group
Q3'14 Q4'14 Global average utilization rate in Q4
74%
UTILIZATION RATES BY SITE
* Without NLMK Verona production starting from Q4‘13
SALES
543 684
535 461
1 112 1 187
1 303 1 372
1 431 1 022
3 846 3 581
Q4'14
external
sales
Q4'14
intra-
group
sales*
Q3'14
external
sales
Q3'14
intra-
group
sales*
Semi-
finished
Standard
products
HVA
products
Slab sales
to related
parties
Slab sales
to
subsidaries
‘000 t
2 161 2 399
4 700 5 223
5 523 5 242
4 903 4 364
1 910
446
15 126 14 828
2014
external
sales
2014
intra-
group
sales*
2013
external
sales
2013
intra-
group
sales*
ANNUAL
DYNAMICS
QUARTERLY
DYNAMICS
* since Q4’13 sales of slab to NBH reclassified as external sales
FINANCIAL HIGHLIGHTS
5
• 2014 KEY RESULTS
o Revenue $10,396 m (-5% yoy)
o EBITDA $2,383 m (+58% yoy)
o EBITDA margin 23% (+9 p.p. yoy)
o EBITDA per tonne of sales $158 (+55% yoy)
o Free cash flow* $1,155 m (+174% yoy)
o Net Debt $1,590 m (-41% yoy)
o Net Debt/EBITDA 0.67х
• Q4’14 HIGHLIGHTS
o Revenue $2,343 m (-10% qoq)
o EBITDA $627 m (-9% qoq)
o EBITDA margin 27% (flat qoq)
o EBITDA per tonne of sales $163 (-16% qoq)
• OPERATIONAL EFFICIENCY PROGRAM
o 12M’14 cost saving effect of $288 m**
o Q4’14 effect totaled $105 m** (compared to 2013)
EBITDA MARGIN, %
11%
14% 14%
16%
18%
21%
27% 27%
0%
5%
10%
15%
20%
25%
30%
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14
* Free cash flow to firm is determined as net cash from operational activity (with net interest expenses) net of capital investment
** Included effect of operational efficiency program on NLMK Belgium Holdings: in Q4’14 in the amount of $13m, in 12M’14 – $36m
12M’14 OPERATIONAL EFFICIENCY
GAINS BY SEGMENT
64%5%
10%
8%
13%
Steel segment
Long products segment
Mining segment
Foreign rolled products
segment
NLMK Belgium Holdings
$288 m**
Q1’15 OUTLOOK
• MARKET
o Russia
◦ Consumption growth (+2% yoy in January-February 2015) on the back of trader restocking and increased demand for pipe
products (+13% yoy in January-February 2015)
◦ Seasonal slowdown in the construction sector
◦ Decrease in import deliveries by 30% yoy
◦ Decrease in prices denominated in dollars by 10% qoq due to ruble devaluation and the increase in ruble prices during the
quarter
o Europe: stable demand for steel products
o USA: weakening business activity and steel demand
• OPERATIONAL RESULTS
o Stable operational results qoq expected
6
CONTENT
1. Key results
 2. Financial highlights
3. Segment results
4. Annex
7
1 757
1 505
252
121
149
230
125
2 383
EBITDA
2013
Efficiency
program**
Volume
and
structure
Spread
and cost
inflation
FX
effect
NBH
deconso-
lidation
EBITDA
2014
395
411
383
361 364
348
329
349
310 308
295
225
21 22 21 23 23 22 23 22 19 18 19
14
0
20
40
60
80
100
100
150
200
250
300
350
400
450
Q1
'12
Q2
'12
Q3
'12
Q4
'12
Q1
'13
Q2
'13
Q3
'13
Q4
'13
Q1
'14
Q2
'14
Q3
'14
Q4
'14
Slab cash cost
(Lipetsk site)
Iron ore concentrate cash cost
(SGOK, rh)
2014 PROFITABILITY ANALYSIS
8
• EBITDA 2014: $2 383 M (+58% YOY)
o (+) Efficiency program
o (+) Increase of sales volume by 2% yoy
o (+) Widening of spread between prices of finished
products and raw materials
o (+) Devaluation of Russian ruble FX rate
• EBITDA 2014 PER TONNE: $158/t (+55% YOY)
• REDUCTION OF SLAB AND IRON ORE CASH COST
o Positive effect of operational efficiency program
o Increase of production volumes
EBITDA PER TONNE OF SALES
112
156
127
106
85
106 102 115
121
155
193
163
400
450
500
550
600
650
700
50
100
150
200
Q1
'12
Q2
'12
Q3
'12
Q4
'12
Q1
'13
Q2
'13
Q3
'13
Q4
'13
Q1
'14
Q2
'14
Q3
'14
Q4
'14
EBITDA per tonne of sales Annual average HRC price
(rh)*
$/t
EBITDA ANALYSIS 2014/2013
$m
$/t
* HRC price – export from Russia, FOB Black sea. Source: Metal Bulletin
CASH COST OF IRON ORE AND SLABS
$/t $/t
**Doesn’t include of NBH effect in the amount of $36 m. Cumulative effect - $288 m
Q4’14 PROFITABILITY ANALYSIS
9
• Q4’14 EBITDA: $627 M (-9% QOQ)
• EBITDA MARGIN IN Q4’14: 27%
• STEEL SEGMENT: EBITDA MARGIN 30%
o (+) Operational efficiency gains
o (+) Increased demand for ordinary grades on export
markets
o (+) Russian ruble devaluation
• LONG PRODUCTS SEGMENT: SEASONAL DECLINE
IN DEMAND
o (-) Seasonal narrowing of long product/scrap spreads
o (-) Russian ruble devaluation
• MINING SEGMENT: NEGATIVE PRICE TREND
o (-) Decrease in iron ore prices
o (-) Russian ruble devaluation
• FOREIGN ROLLED PRODUCTS SEGMENT:
WEAKENING DEMAND ON THE USA MARKET
o (-) Weakening of demand in the USA
o (+) Growth of EU steel consumption
EBITDA CHANGE BY SEGMENT (QOQ)
$ m
551
13
101 19
-57
627
300
400
500
600
700
800
Steelsegment
Longproducts
segment
Miningsegment
Foreignrolled
products
segment
Otherand
intersegmental
operations
Q4'14
$ m
SEGMENT CONTRIBUTION TO EBITDA
693
96
-64
-44
-17
-38
627
400
500
600
700
800
Q3'14
Steelsegment
Longproducts
segment
Miningsegment
Foreignrolled
products
segment
Otherand
intersegmental
operations
Q4'14
EBITDA
Working capital changes
Other non-cash operations*
Income tax
Net interest **
NET OPERATING CASH FLOW
Capital expenditures ***
FREE CASH FLOW TO THE FIRM
Net repayments of borrowings/attraction
of funds
FREE CASH FLOW TO EQUITY
Change in deposits and financial investment
Dividends
FX rate change
CHANGE IN CASH
CASH FLOW IN Q4’14
10
Q4‘14 CASH FLOW BRIDGE• GROWTH OF OPERATING CASH FLOW IN Q4’14
TO $503 M (+159% QOQ)
o EBITDA $627 m
o Working capital net increase by $377 m mainly due to
the FX factor:
◦ (+) FX impact on financial reporting (~$310 m)
◦ (+) Built-up of slab inventory at NLMK USA ($140 m) –
rerolling in Q1-Q2’15
◦ (-) Increase of accounts payable
• CONSERATIVE INVESTMENT PROGRAM
o Q4’14 capex: $122 m (-23% qoq)
◦ Incl. maintenance capex: $48 m
o 12M’14 capex: $560 m (-26% yoy)
◦ Incl. maintenance capex: $206 m
o Main source of investment funding: operating cash flow
• Q4’14 FREE CASH FLOW: $381 M
$ m
* Foreign currency exchange gains, other income/(expenses)
** Including interest paid (w/o capitalized interest) of $17 m and interest received of $7 m
*** Including capitalized interest of $12 m
-265
-130
-111
-194
171
-210
381
-122
503
-10
-143
406
- 377
627
FREE CASH FLOW GROWTH
11
• SUSTAINED GROWTH IN BUSINESS PROFITABILITY
o Sizable gains coming from operational efficiency programs
o Growth in free cash flow available to
creditors/shareholders
• REDUCTION IN CAPITAL INTENSITY OF BUSINESS
o Completion of the investment phase of development
• DELEVERAGING IS ON TRACK
o Target Net debt / EBITDA of 1.0x achieved
• CAPABILITY TO GROW DIVIDEND PAYMENTS
1,8 1,8
1,2 1,7
-2,0
-1,5
-0,8 -0,6
-0,2
0,4 0,4
1,2
2011 2012 2013 2014
Operational cash flow Capex Free cash flow to the firm*
CASH FLOW DYNAMICS
$ bn
4,4 4,6
4,2
2,8
3,4 3,6
2,7 1,6
1,5
1,9
1,8
0,7 0,5
1,0
1,5
2,0
2,5
0
1
2
3
4
5
2011 2012 2013 2014
Financial debt Net Debt Net Debt/EBITDA ratio
LOWER DEBT LOAD
$ bn
* Free cash flow to firm is determined as net cash from operational activity (with net interest expenses) net of capital investment
DEBT POSITION
12
• DROP IN DEBT AND HIGH LIQUIDITY LEVEL
o Net Debt: $1.59 bn (-12% qoq, -41% yoy)
o Total debt: $2.76 bn (-16% qoq, -34% yoy)
o Cash and equivalents*: $1.17 bn
(-21% qoq, -20% yoy)
• NET DEBT / 12M EBITDA: 0.67x
(-0.16 P. QOQ, -1.13 P. YOY)
MATURITY AND NET DEBT/EBITDA
* Cash and equivalents and short term investments
Weighted average
maturity
1,93
2,15
1,87
1,80
1,39
1,14
0,83
0,67
0,0
0,5
1,0
1,5
2,0
2,5
Q1
'13
Q2
'13
Q3
'13
Q4
'13
Q1
'14
Q2
'14
Q3
'14
Q4
'14
Net debt/EBITDA
Strategy 2017
target – 1.0
3,3
3,4
3,6
3,3
3,2
3,0
2,9
3,1
2,4
2,8
3,2
3,6
4,0
Q1
'13
Q2
'13
Q3
'13
Q4
'13
Q1
'14
Q2
'14
Q3
'14
Q4
'14
2,36
1,96
0,93 -0,29
+0,08
-0,31 0,80
0
1
2
3
4
30 Sep '14 Debt repaid Borrowed
funds
FX rate change
impact
31 Dec '14
ST debt LT debt
CHANGE IN DEBT POSITION IN Q4’14
$ bn
3.29
2.76
1 170
767
1 868
134
191 247 195
0
1 000
2 000
3 000
4 000
Liquid assets Q1'15 Q2 '15 Q3 '15 Q4 '15 2015
767
292 276
816
568
$0
$200
$400
$600
$800
$1 000
2015 2016 2017 2018 2019 and
onward
Other debt
Revolving credit lines for working capital financing
Eurobonds (USD)
ECA financing and investment credits
Ruble bonds
LIQUIDITY AND DEBT MATURITY PROFILE
13
• STRONG LIQUIDITY POSITION OF $1.17 BN
• COMFORTABLE MATURITY SCHEDULE
o Short term deb $767 mln
◦ Revolving credit lines for working capital financing
◦ Ruble bonds
◦ ECA financing
o Long term debt $1.96 bn
◦ Eurobonds and ruble bonds
◦ Long term part of ECA financing
TOTAL DEBT MATURITY SCHEDULE***INTEREST EXPENSES**
$ m
$ m
Undrawn committed
credit lines
Cash and equivalents
LIQUID ASSETS AND SHORT-TERM
DEBT MATURITY*
31 27 22
33 32 33 32 28
33
35 35
22 21 17 16
10
0%
5%
10%
15%
20%
25%
0
10
20
30
40
50
60
70
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14
Non-capitalized interest expense (lhs) Capitalized interest expense (lhs)
Interest expense to EBITDA (rhs)
* ST maturity payments without interest accrued
** Quarterly figures are derived by computational method on the basis of quarterly reports
*** Maturity payments do not include interest payments
$ m
STRUCTURAL IMPOVEMENT OF FINANCIAL PERFOMANCE
• Sizable effect coming from operational efficiency programs
• Leadership in low-cost production
• Profitability growing since beginning of 2013 through six quarters
• Structural reduction in capex
• Debt reduced below Strategy 2017 target level
• Capability in free cash flow growth available for distribution to shareholders
14
CONTENT
1. Key results
2. Financial highlights
 3. Segment results
4. Annex
15
1,66
1,68
1,53 1,60
1,74 1,73
1,64 1,48
0,35 0,37
0,47 0,21
0,30 0,27 0,37
0,34
0,08
0,21 0,19 0,15
0,26 0,35
0,46 0,55
0,0
0,5
1,0
1,5
2,0
2,5
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14
Revenue from intercompany sales Revenue from sales to third parties
EBITDA
4%
10% 9%
8%
13%
18%
23%
30%
EBITDA margin
22%
21%
9%7%
7%
5%
6%
10%
3%
9%
Iron ore materials
Coke and coal
Scrap
Ferroalloys
Other raw materials
Electricity
Natural gas
Other energy resources
Personnel costs
Other expenses and changes in inventories
Depreciation
STEEL SEGMENT
• STABLE TOTAL REVENUE IN Q4’14 QOQ
o Stable total sales volumes
o Increased sales to third parties by 11%
o Lower average selling prices
• EBITDA MARGIN INCREASED TO 30%
o Maximum steelmaking capacity utilization rates
o Efficiency improvement programmes
o Positive impact of Russian ruble devaluation from
export operations
COST OF SALES, Q4’14SEGMENT REVENUE AND EBITDA
SALES AND REVENUE FROM
THIRD PARTIES
$ bn
16
8% 8%5% 6%
6% 8%13%
17% 12%
15%
21%
26% 18%
21%
46%
37%
41% 30%
3% 7%
0%
20%
40%
60%
80%
100%
Sales
Q4' 14
Sales
Q3' 14
Revenue
Q4' 14
Revenue
Q3' 14
Income from other
operations*
Pig iron
Slabs
HRC
CRC
Galvanized
Pre-painted
Dynamo
Transformer
2.618 m t $1,482 m
* Revenue from the sale of other products and services
2.349 m t $1,636 m
$1,121 m
288 314
355 371 337
430 378
302
59
113 114
102
57
101
115
94
20 23
40
12 7
52
77
13
0
70
140
210
280
350
420
490
560
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14
Revenue from intra-group sales Revenue from third parties EBITDA
6%
5%
8%
3% 2%
10%
16%
3%
EBITDA margin
56%
2%
1%
5%
8%
22%
6%
Scrap
Ferroalloys
Other raw materials
Electricity
Personnel
Other expenses
Depreciation
$358 m
LONG PRODUCTS SEGMENT
• SALES VOLUME INCREASE BY 4% QOQ
o Seasonal decrease of consumption of construction
products in Russia
o Mastering of sections at NLMK Kaluga
o Delayed sales recognition of Q3’14 operations
• EXTERNAL REVENUE DECREASE BY 20% QOQ
o Seasonal decrease in long product prices
o Impact of Russian ruble devaluation
• EBITDA MARGIN DOWN TO 3%
o Narrowing of spread between long product and scrap
prices
SEGMENT REVENUE AND EBITDA
THIRD PARTY SALES AND REVENUE
STRUCTURE
$ m
17
COST OF SALES IN Q4’14
* Revenue from intra-group sales is represented mostly by ferrous scrap deliveries to the Lipetsk site
13% 14% 14% 16%
10% 11% 8% 8%
77% 75% 73% 74%
0%
20%
40%
60%
80%
100%
Sales volume
Q4 '14
Sales volume
Q3 '14
Revenue
Q4 '14
Revenue
Q3 '14
Other operations*
Long products
Billets
Metalware
608 k t $378 m
* Revenue from other products
$302 m635 k t
92 100 86 94 88
117
70 70
245 249
226
259
229 189
178
126215 227
190
228 209
185
145
101
0
100
200
300
400
500
Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14
Revenue from intersegmental sales
Revenue from third parties
EBITDA
64%
65% 61%
65%
66%
60%
58%
51%
EBITDA margin
6%
21%
1%
6%
27%
20%
19%
Raw materials
Electricity
Natural gas
Other energy resources
Personnel
Other expenses
Depreciation
MINING SEGMENT
• REVENUE DECLINE BY 21% QOQ
o Decline in iron ore prices (~30% qoq, in $ terms)
o Increase in iron ore sales by 10% qoq to 4.4 m t
• EBITDA MARGIN AT 51%
o Lower global iron ore prices
o Operational efficiency programmes and increase in
equipment productivity
SALES AND REVENUE STRUCTURE
18
COST OF SALES IN Q4’14
72% 79%
60% 68%
28% 21%
33% 26%
0%
20%
40%
60%
80%
100%
Sales
volumes
Q4 '14
Sales
volumes
Q3 '14
Revenue
Q4 '14
Revenue
Q3 '14
Other
operations*
Iron ore sales
to third parties
Iron ore sales
to Lipetsk site
3,970 k t $248 m$197 m4,365 k t
* Other operations include limestone, dolomite and other sales
SEGMENT REVENUE AND EBITDA
$ m
$73 m
817
730 750
445 471
533 523 488
-26 -62 -35 30 23 19 36 19
-3%
-9%
-5%
7%
5%
4%
7%
4%
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
-200
0
200
400
600
800
1 000
Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14
Revenue EBITDA EBITDA margin (r.h.)
FOREIGN ROLLED PRODUCTS SEGMENT
• SEGMENT SALES DECLINE BY 5% QOQ
o Increase of NLMK Dansteel sales by 18% qoq on the back of
improved market conditions in Europe
o Decline in NLMK USA sales volumes by 9% qoq due to
weakening demand in the North American market
• DECLINE OF SEGMENT’S PROFITABILITY
o Negative steel price trends on steel products of NLMK USA
NLMK USA SALES AND REVENUE STRUCTURE
19
$ m
SEGMENT REVENUE AND EBITDA
56% 58%
48% 51%
23% 26%
25%
27%
20% 15%
21% 17%
6% 5%
0%
20%
40%
60%
80%
100%
Sales
volume
Q4 '14
Sales
volume
Q3 '14
Revenue
Q4 '14
Revenue
Q3 '14
Other operations
Galvanized
CRC
HRC
Semi-finished
534 k t $445 m$405 m489 k t
APPENDICES
20
SALES STRUCTURE
21
• 2014: SALES VOLUMES 15.1 M T, +2% YOY
o Long products sales: 2.0 m t (+20% yoy)
o Slab sales: 4.3 m t (+6% yoy)
o Sales of GO steel: 0.3 m t (+6% yoy)
o Deconsolidation of NBH since Q4’13, key impact:
◦ Sales of finished products produced by NBH excluded
◦ Slab deliveries to NBH – sales to third parties
• Q4’14: SALES GROWTH BY 7% QOQ TO 3.8 M T
o Slab sales growth by +41% qoq (increase in demand on export
markets)
o Seasonal decrease of finished product sales by 6% qoq
o Delayed sales recognition of Q3’14 long product operations
SALES STRUCTURE BY PRODUCT
REVENUE BY PRODUCT
2.00 1.68 0.49 0.46
0.51 0.55 0.13 0.12
0.92 1.08 0.23 0.23
3.52 3.57
0.82
0.91
4.34 4.08
1.21
0.86
2014 2013 Q4'14 Q3'14
Pig iron
Slabs
Billets
HRC
Thick plates
CRC
Galvanized
Pre-painted
Electrical
Long products
Metalware
15.13 3.85
m t
3.58
10% 9% 9% 11%
7% 8% 7% 8%
13% 13% 12%
14%
20% 20%
20%
22%
23% 20% 26% 19%
8% 10% 7% 8%
2014 2013 Q4'14 Q3'14
Other products*
Pig iron
Slabs
Billets
HRC
Thick plates
CRC
Galvanized
Pre-painted
Electrical
Long products
Metalware
$10.91$10.40
14.83
$ bn
$2.34 $2.61
* Revenue from Other operations includes sales of other products (iron
ore, coke, scrap and others)
SALES GEOGRAPHY
22
• SALES IN Q4’14: 3.8 M T (+7% QOQ)
o Seasonal decrease of sales to the Russian market:
1.6 m t (-6% qoq)
o Growth of sales to export markets by +20% qoq
◦ Sales to Middle East and Turkey increased (+42% qoq)
◦ Sales to Europe increased (+12% qoq)
• 2014 SALES: 15.1 M T (+2% YOY)
o Sales to Russia increased to 6.6 m t (+14% yoy)
o Sales to USA increased (+33% yoy)
o Sales to Europe grew (+14% yoy)
NLMK SALES TO THE RUSSIAN MARKET
by sector by product type
0,91
1,22
0,54
0,42
0,21
0,13
0,34
0,59
0,16
0,20
Q4'14 Q3'14
Others SE Asia N. America M. East* EU Russia
4,35 4,37
1,90 2,07
0,64 0,88
2,08 1,56
1,10
1,23
2014 2013
1,59 1,69
0,76 0,67
0,31 0,22
0,70
0,70
0,43 0,13
Q4'14 Q3'14
Others SE Asia N.America M. East* EU Russia
6,57 5,79
2,87
2,53
1,01
1,46
2,79
2,10
1,43 1,51
2014 2013
m t
STEEL PRODUCT SALES BY REGION
REVENUE BY REGION
15,13 14,83 3,85
3,58
10.40
10.91
2.34
2.61
$m
73%
12%
16%
0%
20%
40%
60%
80%
100%
Sales by industries
in Q4'14
Pipe producers
Machine building
Construction and
infrastructure
32%
51%
18%
0%
20%
40%
60%
80%
100%
Sales by product
type in Q4'14
Semi-finished
Flat steel
Long products and
metalware
450
-26
370
-28
374
-26
346
-65
-100
0
100
200
300
400
500
Revenue
Q1'14
EBITDA
Q1'14
Revenue
Q2'14
EBITDA
Q2'14
Revenue
Q3'14
EBITDA
Q3'14
Revenue
Q4'14
EBITDA
Q4'14
FOREIGN ASSETS PERFORMANCE
23
NBH FINANCIAL RESULTS
$ m
NLMK USA AND NLMK DANSTEEL
ROLLED PRODUCT SALES
0,25
0,30 0,31
0,27
0,13 0,16
0,14 0,11
0,07 0,08 0,08 0,10
0,10 0,10
0,09
0,11
0,56
0,64 0,62
0,59
0,00
0,10
0,20
0,30
0,40
0,50
0,60
0,70
0
0,1
0,2
0,3
0,4
0,5
Q1'14 Q2'14 Q3'14 Q4'14
HRC CRC Galvanized Thick plates (NLMK Dansteel)
m t
NBH ROLLED PRODUCT SALES
0,17
0,15
0,16
0,20
0,02 0,02 0,01 0,01
0,09 0,08
0,07 0,07
0,18
0,16 0,17 0,17
0,45
0,41 0,41
0,45
0,00
0,10
0,20
0,30
0,40
0,50
0,60
0,00
0,05
0,10
0,15
0,20
0,25
Q1'14 Q2'14 Q3'14 Q4'14
HRC CRC Coated steel Thick plates
m t
SLAB SALES
0,81
0,54
0,40
0,67
0,48
0,43 0,46
0,53
0,11 0,12 0,11 0,09
0,37
0,32
0,58
0,45
1,77
1,41
1,54
1,75
0,00
0,50
1,00
1,50
2,00
-
0,2
0,4
0,6
0,8
1,0
1,2
1,4
Q1'14 Q2'14 Q3'14 Q4'14
To third parties NBH NLMK Dansteel NLMK USA
m t
Jan13
Feb13
Mar13
Apr13
May13
Jun13
Jul13
Aug13
Sep13
Oct13
Nov13
Dec13
Jan14
Feb14
Mar14
Apr14
May14
Jun14
Jul14
Aug14
Sep14
Oct14
Nov14
Dec14
Jan15
Feb15
Mar15
25
35
45
55
65
FX RATES CHANGE EXPOSURE
24
• FAVORABLE EXPOSURE IN RUBLE DEVALUATION
ENVIRONMENT
• AT CURRENT RATES LEVEL (60-65 RUB/$)
1 RUB/$ MOVEMENT TRANSLATES INTO ≈$10 M
PA. OF EBITDA EFFECT
• FLEXIBILITY IN SALES MIX (BY PRODUCT AND
REGION) ALLOWS TO QUICKLY REACT TO FX RATE
CHANGES
• NO HEDGING INSTRUMENTS USED
BALANCE SHEET CURRENCY STRUCTURE
RUB/$ FX RATE
40%
75%
25%
10%
60%
60%
25%
75%
90%
40%
Revenue Costs Debt Cash Capex
RUB Foreign currency
Source: Bloomberg
SEGMENT RESULTS OVERVIEW
REVENUE FROM THIRD PARTIES BY SEGMENT
83
214 187 153
262
353
455
551
20
23 40
12
7
52
77
13
215
227 190
228
209
185
145 101
26
-2 -2 -14 -33 -14 -20
-57-26
-62 -35
30
23
19
36
19
-$100
$100
$300
$500
$700
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14
Foreign rolled product segment Other operations including intersegmental
Mining segment Long products segment
Steel segment
$ m
409
379400
318
594
468
EBITDA BY SEGMENT 2013-2014
693 627
25
$ m
1 742 1 728 1 636 1 482
337 430
378
302
88 117
70
70
471
533
523
488
0
500
1 000
1 500
2 000
2 500
3 000
Q1'14 Q2'14 Q3'14 Q4'14
Steel segment Long products segment
Mining segment Foreign rolled products segment
2 638
2 808
2 607
2 343
EBITDA
Working capital changes
Other non-cash operations*
Income tax
Net interest **
NET OPERATING CASH FLOW
Capital expenditures ***
FREE CASH FLOW TO THE FIRM
Net repayments of borrowings/attraction
of funds
FREE CASH FLOW TO EQUITY
Change in deposits and financial investment
Dividends
FX rate change
CHANGE IN CASH
CASH FLOW IN 2014
26
Q4‘14 CASH FLOW BRIDGE• GROWTH OF OPERATING CASH FLOW IN 2014
TO $1,716 M (+46% QOQ)
o EBITDA $2,383 m
o Working capital increase by $595 m mainly due to the FX
factor:
◦ FX impact on the working capital of NLMK Group’s foreign
assets of ~$465 m
◦ Built-up of slab inventory at NLMK USA of $140 m
• CONSERATIVE INVESTMENT PROGRAM
o 12M’14 capex: $560 m (-26% yoy)
◦ Incl. maintenance capex: $206 m
o Main source of investment funding: operating cash flow
• 2014 FREE CASH FLOW: $1,155 M
o Growth: +174% yoy
o Structural increase of income and reduction of
investment
$ m
* Foreign currency exchange gains, other income/(expenses)
** Including interest paid (w/o capitalized interest) of $121 m and interest received of $31 m
*** Including capitalized interest of $64 m
-421
-136
-226
-432
373
-782
1 155
-560
1 716
-90
-366
384
-595
2 383
CASH COST OF SLABS
SLAB CONSOLIDATED CASH COST STRUCTURE (AT LIPETSK SITE)
Cost item
Q4’14
(‘000
RUR/t)
Q4 ’14
($/t)
Q3 ’14
($/t)
∆, $/t
Coke and coking coal 2.7 $57 $77 -$20
Iron ore 1.6 $34 $49 -$15
Scrap 1.1 $24 $31 -$7
Other materials 1.0 $22 $29 -$7
Electricity 0.7 $14 $17 -$3
Natural gas 0.7 $15 $18 -$3
Personnel 1.1 $24 $27 -$3
Other expenses 1.7 $35 $46 -$11
Total 10.7 $225 $295 -$70
CASH COST OF SLABS (AT LIPETSK SITE), 2012-2014
Period $/t
Q1’12 $395
Q2’12 $411
Q3’12 $383
Q4’12 $361
2012 $388
Q1’13 $364
Q2’13 $348
Q3’13 $329
Q4’13 $349
2013 $348
Q1’14 $310
Q2’14 $308
Q3’14 $295
Q4’14 $225
2014 $283
24
1 as of 31.12.2014
2 as of 30.09.2014
SEGMENT INFORMATION
25
Q4 2014
(million USD)
Revenue from external customers 1 482 488 302 70 0 2 343 2 343
Intersegment revenue 344 94 126 564 (564)
Gross profit 705 17 39 124 (1) 884 (94) 790
Operating income/(loss) 449 (8) (122) 88 (2) 405 (57) 348
as % of net sales 25% (2%) (31%) 45% 15%
Income / (loss) from continuing operations
before minority interest
436 (10) (162) 280 (1) 626 (35) 591
as % of net sales 24% (2%) (41%) 143% 25%
Segment assets including goodwill1
8 792 1 697 1 487 1 935 100 14 010 (3 604) 10 406
Q3 2014
(million USD)
Revenue from external customers 1 636 523 378 70 0 2 607 2 607
Intersegment revenue 373 115 178 666 (666)
Gross profit 576 39 97 159 (1) 871 (65) 807
Operating income/(loss) 312 (67) 49 127 (1) 421 (19) 402
as % of net sales 16% (13%) 10% 51% 15%
Income / (loss) from continuing operations
before minority interest
378 (165) 233 172 1 619 (282) 337
as % of net sales 19% (31%) 47% 69% 13%
Segment assets including goodwill2
11 350 1 786 2 360 2 041 138 17 674 (3 661) 14 013
Totals
Intersegmental
operations and
balances
Consolidated
Steel
Foreign
rolled
products
Long
products
Mining All other Totals
Intersegmental
operations and
balances
Consolidated
Steel
Foreign
rolled
products
Long
products
Mining All other
QUARTERLY DATA:
CONSOLIDATED STATEMENT OF INCOME
Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures (with the exception of Q1) are derived by computational method, including for segment reporting.
* Impairment losses from financial investments into NBH in the amount of $83 m, reported in the financial statements of 9M 2014 were reclassified in the financial statements of 12M 2014 as “Impairment of
investment in associate”
26
Q4 2014 Q3 2014 12M 2014 12M 2013
$m + / - % + / - %
Sales revenue 2 343 2 607 (264) (10%) 10 396 10 909 (514) (5%)
Production cost (1 387) (1 592) 205 (13%) (6 673) (7 929) 1 255 (16%)
Depreciation and amortization (165) (208) 43 (21%) (785) (862) 77 (9%)
Gross profit 790 807 (16) (2%) 2 937 2 119 818 39%
General and administrative expenses (89) (80) (9) 12% (346) (424) 78 (18%)
Selling expenses (213) (207) (6) 3% (857) (917) 61 (7%)
Taxes other than income tax (26) (35) 9 (26%) (137) (134) (3) 2%
Impairment losses* (114) (83) (31) 38% (114) (114)
Operating income 348 402 (54) (13%) 1 484 644 840 130%
Gain / (loss) on disposals of property, plant and equipment 9 (8) 18 (210%) (3) (22) 19 (87%)
Gains / (losses) on investments (4) 38 (41) (110%) 37 21 16 77%
Interest income 10 11 (0) (4%) 36 40 (4) (9%)
Interest expense (28) (34) 6 (19%) (127) (114) (13) 11%
Foreign currency exchange loss, net 361 73 289 398% 418 38 380 1005%
Other expense, net (25) (32) 7 (23%) (75) (123) 48 (39%)
Income from continuing operations before income tax 672 448 224 50% 1 770 483 1 287 266%
Income tax (164) (111) (53) 47% (406) (222) (184) 83%
Equity in net earnings/(losses) of associate (47) (41) (6) 14% (193) (54) (139) 258%
Impairment of investment in associate* (243) (243) (325) (325)
Net income 219 295 (76) (26%) 846 208 638 308%
Less: Net loss / (income) attributable to the non-controlling interest 13 (15) 27 (186%) (1) (19) 18 (94%)
Net (loss) / income attributable to OJSC Novolipetsk Steel stockholders 232 281 (49) (17%) 845 189 656 348%
EBITDA 627 693 (66) (9%) 2 383 1 505 877 58%
Q4 2014/Q3 2014 12M 2014/12M 2013
CONSOLIDATED CASH FLOW STATEMENT
Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures (with the exception of Q1) are derived by computational method, including for segment reporting. 27
Q4 2014 Q3 2014 12M 2014 12M 2013
$m + / - % + / - %
Cash flow from operating activities
Net income 219 295 (76) (26%) 846 208 638 308%
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization 165 208 (43) (21%) 785 862 (77) (9%)
Loss on disposals of property, plant and equipment (9) 8 (18) (210%) 3 22 (19) (87%)
(Gain)/loss on investments 4 (38) 41 (110%) (37) (21) (16) 77%
Interest income (10) (11) 0 (4%) (36) (40) 4 (9%)
Interest expense 28 34 (6) (19%) 127 114 13 11%
Equity in net ernings of associate 47 41 6 14% 193 54 139
Defferd income tax (benefit)/expense 21 0 21 33626% 40 81 (40)
Loss / (income) on forward contracts (10) 11 (21) (191%) 3 (0) 4 (784%)
Loss of impairment 356 83 274 331% 439 439
Other movements 80 (42) 122 (289%) 38 (49) 87 (179%)
Changes in operating assets and liabilities
Increase in accounts receivables (171) (42) (130) 310% (369) (337) (32) 9%
Increase in inventories (319) (366) 48 (13%) (353) (96) (257) 269%
Decrease/(increase) in other current assets 2 3 (1) (20%) (2) 7 (10) (132%)
Increase in accounts payable and oher liabilities 96 9 87 955% 79 412 (333) (81%)
Increase/(decrease) in current income tax payable 14 32 (18) (55%) 50 2 48 2280%
Cash provided from operating activities 513 1 806 1 219 587 48%
Interest received 7 10 (2) (25%) 31 40 (10)
Interest paid (17) (42) 25 (59%) (121) (81) (39)
Net cash provided from operating activities* 503 194 308 159% 1 716 1 177 538 46%
Cash flow from investing activities
Proceeds from sale of property, plant and equipment 10 (1) 11 (1070%) 15 6 9 138%
Purchases and construction of property, plant and equipment (122) (158) 36 (23%) (560) (756) 196 (26%)
Proceeds from sale / (purchases) of investments, net (218) 45 (263) (589%) (232) (87) (144)
(Placement) / withdrawal of bank deposits, net 16 109 (93) (85%) (197) (264) 67
Acquisition of additional stake in existing subsidiary (10) 10 (100%)
Net cash used in investing activities (314) (5) (309) 6266% (974) (1 065) 91 (9%)
0
Cash flow from financing activities
Proceeds from borrowings and notes payable 80 19 61 315% 110 2 005 (1 895) (95%)
Repayments of borrowings and notes payable (290) (310) 19 (6%) (892) (1 996) 1 103 (55%)
Capital lease payments (3) (4) 1 (24%) (18) (24) 6 (26%)
Dividends to shareholders (111) (3) (108) (226) (114) (112) 99%
Net cash used in financing activities (325) (298) (27) 9% (1 026) (128) (898)
Net increase / (decrease) in cash and cash equivalents (136) (108) (27) 25% (284) (16) (268)
Effect of exchange rate changes on cash and cash equivalents (130) (16) (114) 712% (136) 35 (171) (492%)
Cash and cash equivalents at the beginning of the period 815 939 (124) (13%) 970 951 19 2%
Cash and cash equivalents at the end of the period 549 815 (265) (33%) 549 970 (421) (43%)
Q4 2014/Q3 2014 12M 2014/12M 2013
CONSOLIDATED BALANCE SHEET
28
as at
31.12.2014
as at
30.09.2014
as at
30.06.2014
as at
31.03.2014
as at
31.12.2013
as at
31.12.2012
(mln. USD)
ASSETS
Current assets 3 915 4 781 5 138 4 966 4 781 5 469
Cash and cash equivalents 549 815 939 830 815 951
Short-term investments 621 668 792 753 668 107
Accounts receivable, net 1 104 1 371 1 561 1 544 1 371 1 491
Inventories, net 1 560 1 822 1 735 1 731 1 822 2 827
Deferred income tax assets 75 95 96 90 95 63
Other current assets, net 5 10 16 17 10 30
Non-current assets 6 490 9 233 10 725 10 241 9 233 12 988
Long-term investments, net 247 415 466 443 415 19
Property, plant and equipment, net 5 867 8 259 9 610 9 162 8 259 11 753
Intangible assets 51 78 93 110 78 142
Goodwill 285 391 452 428 391 786
Other non-current assets, net 23 55 62 39 55 38
Deferred income tax assets 17 35 43 58 35 250
Total assets 10 406 14 013 15 863 15 206 14 013 18 458
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities 1 620 2 095 2 307 2 242 2 095 3 302
Accounts payable and other liabilities 774 1 113 1 125 1 068 1 113 1 462
Short-term borrowings 799 930 1 157 1 141 930 1 816
Current income tax liability 48 51 25 33 51 24
Non-current liabilities 2 463 2 997 3 329 3 361 2 997 4 065
Long-term borrowings 1 962 2 355 2 676 2 743 2 355 2 816
Deferred income tax liability 405 541 602 566 541 792
Other long-term liabilities 96 101 51 52 101 457
Total liabilities 4 083 5 091 5 635 5 603 5 091 7 367
Stockholders’ equity
Common stock 221 221 221 221 221 221
Statutory reserve 10 10 10 10 10 10
Additional paid-in capital 257 257 257 257 257 306
Other comprehensive income (6 431) (3 621) (2 159) (2 739) (3 621) (997)
Retained earnings 12 251 12 019 11 873 11 829 12 019 11 582
NLMK stockholders’ equity 6 308 8 886 10 202 9 579 8 886 11 123
Non-controlling interest 15 36 26 25 36 (33)
Total stockholders’ equity 6 323 8 922 10 228 9 603 8 922 11 090
Total liabilities and stockholders’ equity 10 406 14 013 15 863 15 206 14 013 18 458
www.nlmk.com
NLMK
Investor Relations
Russia, 115054, Moscow
18, Bakhrushina str, bldg 1
t. +7 495 915 15 75
f. +7 495 915 79 04
ir@nlmk.com
29

More Related Content

What's hot

Presentation us gaap (q2 2014) +
Presentation us gaap (q2 2014) +Presentation us gaap (q2 2014) +
Presentation us gaap (q2 2014) +Sergey Takhiev
 
2014 FINANCIAL RESULTS
2014 FINANCIAL RESULTS 2014 FINANCIAL RESULTS
2014 FINANCIAL RESULTS
Mechel (ОАО «Мечел»)
 
1H 2015 FINANCIAL RESULTS
1H 2015 FINANCIAL RESULTS1H 2015 FINANCIAL RESULTS
1H 2015 FINANCIAL RESULTS
Mechel (ОАО «Мечел»)
 
1Q2013 RESULTS PRESENTATION
1Q2013 RESULTS PRESENTATION1Q2013 RESULTS PRESENTATION
1Q2013 RESULTS PRESENTATION
Mechel (ОАО «Мечел»)
 
NLMK Q2 2013 eng
NLMK Q2 2013 eng NLMK Q2 2013 eng
NLMK Q2 2013 eng
Sergey Takhiev
 
Presentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engPresentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engSergey Takhiev
 
Rr results q3_2012_final
Rr results q3_2012_finalRr results q3_2012_final
Rr results q3_2012_final
Ramirent Group
 
Nlmk fitch metals and mining seminar - december 2015
Nlmk   fitch metals and mining seminar - december 2015Nlmk   fitch metals and mining seminar - december 2015
Nlmk fitch metals and mining seminar - december 2015
Sergey Takhiev
 
NLMK-Kaluga site visit in December 2013
NLMK-Kaluga site visit in December 2013 NLMK-Kaluga site visit in December 2013
NLMK-Kaluga site visit in December 2013
Sergey Takhiev
 
Nlmk kaluga presentation
Nlmk kaluga presentation  Nlmk kaluga presentation
Nlmk kaluga presentation Sergey Takhiev
 
Research context for libraries and publishers
Research context for libraries and publishersResearch context for libraries and publishers
Research context for libraries and publishersAlicia Wise
 
NLMK Q1 2014 Financials
NLMK Q1 2014 Financials NLMK Q1 2014 Financials
NLMK Q1 2014 Financials
Sergey Takhiev
 
"Russia in the context of current global steel trends and challenges" by Andr...
"Russia in the context of current global steel trends and challenges" by Andr..."Russia in the context of current global steel trends and challenges" by Andr...
"Russia in the context of current global steel trends and challenges" by Andr...
SeverstalOAO
 
Flash comment: Latvia - June 8, 2012
Flash comment: Latvia  - June 8, 2012Flash comment: Latvia  - June 8, 2012
Flash comment: Latvia - June 8, 2012
Swedbank
 
Swedbanks Baltic Sea Region Report 2011
Swedbanks Baltic Sea Region Report 2011Swedbanks Baltic Sea Region Report 2011
Swedbanks Baltic Sea Region Report 2011
Swedbank
 
Presentation nlmk-kaluga
Presentation nlmk-kalugaPresentation nlmk-kaluga
Presentation nlmk-kaluga
Sergey Takhiev
 
Tsi weekly steel reference prices 28 may 13
Tsi weekly steel reference prices   28 may 13Tsi weekly steel reference prices   28 may 13
Tsi weekly steel reference prices 28 may 13Tim Hard
 
Baltic Sea Report September 2008
Baltic Sea Report September 2008Baltic Sea Report September 2008
Baltic Sea Report September 2008
Swedbank
 
Growth overshadowed by hard-to-quantify risks
Growth overshadowed by hard-to-quantify risksGrowth overshadowed by hard-to-quantify risks
Growth overshadowed by hard-to-quantify risks
Suomen Pankki
 

What's hot (19)

Presentation us gaap (q2 2014) +
Presentation us gaap (q2 2014) +Presentation us gaap (q2 2014) +
Presentation us gaap (q2 2014) +
 
2014 FINANCIAL RESULTS
2014 FINANCIAL RESULTS 2014 FINANCIAL RESULTS
2014 FINANCIAL RESULTS
 
1H 2015 FINANCIAL RESULTS
1H 2015 FINANCIAL RESULTS1H 2015 FINANCIAL RESULTS
1H 2015 FINANCIAL RESULTS
 
1Q2013 RESULTS PRESENTATION
1Q2013 RESULTS PRESENTATION1Q2013 RESULTS PRESENTATION
1Q2013 RESULTS PRESENTATION
 
NLMK Q2 2013 eng
NLMK Q2 2013 eng NLMK Q2 2013 eng
NLMK Q2 2013 eng
 
Presentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engPresentation nlmk q3 2013 eng
Presentation nlmk q3 2013 eng
 
Rr results q3_2012_final
Rr results q3_2012_finalRr results q3_2012_final
Rr results q3_2012_final
 
Nlmk fitch metals and mining seminar - december 2015
Nlmk   fitch metals and mining seminar - december 2015Nlmk   fitch metals and mining seminar - december 2015
Nlmk fitch metals and mining seminar - december 2015
 
NLMK-Kaluga site visit in December 2013
NLMK-Kaluga site visit in December 2013 NLMK-Kaluga site visit in December 2013
NLMK-Kaluga site visit in December 2013
 
Nlmk kaluga presentation
Nlmk kaluga presentation  Nlmk kaluga presentation
Nlmk kaluga presentation
 
Research context for libraries and publishers
Research context for libraries and publishersResearch context for libraries and publishers
Research context for libraries and publishers
 
NLMK Q1 2014 Financials
NLMK Q1 2014 Financials NLMK Q1 2014 Financials
NLMK Q1 2014 Financials
 
"Russia in the context of current global steel trends and challenges" by Andr...
"Russia in the context of current global steel trends and challenges" by Andr..."Russia in the context of current global steel trends and challenges" by Andr...
"Russia in the context of current global steel trends and challenges" by Andr...
 
Flash comment: Latvia - June 8, 2012
Flash comment: Latvia  - June 8, 2012Flash comment: Latvia  - June 8, 2012
Flash comment: Latvia - June 8, 2012
 
Swedbanks Baltic Sea Region Report 2011
Swedbanks Baltic Sea Region Report 2011Swedbanks Baltic Sea Region Report 2011
Swedbanks Baltic Sea Region Report 2011
 
Presentation nlmk-kaluga
Presentation nlmk-kalugaPresentation nlmk-kaluga
Presentation nlmk-kaluga
 
Tsi weekly steel reference prices 28 may 13
Tsi weekly steel reference prices   28 may 13Tsi weekly steel reference prices   28 may 13
Tsi weekly steel reference prices 28 may 13
 
Baltic Sea Report September 2008
Baltic Sea Report September 2008Baltic Sea Report September 2008
Baltic Sea Report September 2008
 
Growth overshadowed by hard-to-quantify risks
Growth overshadowed by hard-to-quantify risksGrowth overshadowed by hard-to-quantify risks
Growth overshadowed by hard-to-quantify risks
 

Similar to NLMK presentation FY2014 (us gaap) eng

Nlmk q1 2013 presentation (slides for analysts with segmental information)
Nlmk q1 2013 presentation (slides for analysts with segmental information)Nlmk q1 2013 presentation (slides for analysts with segmental information)
Nlmk q1 2013 presentation (slides for analysts with segmental information)
Sergey Takhiev
 
Presentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engPresentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engSergey Takhiev
 
Nlmk presentation sep 2013 sberbank
Nlmk presentation sep 2013 sberbankNlmk presentation sep 2013 sberbank
Nlmk presentation sep 2013 sberbankSergey Takhiev
 
FY2012 RESULTS
FY2012 RESULTSFY2012 RESULTS
Platts 2014 conference presentation (steel sector in russia) berlin, 2-3 ju...
Platts 2014 conference presentation (steel sector in russia)   berlin, 2-3 ju...Platts 2014 conference presentation (steel sector in russia)   berlin, 2-3 ju...
Platts 2014 conference presentation (steel sector in russia) berlin, 2-3 ju...
Sergey Takhiev
 
9 M and 1H 2013 Financial Results
9 M and 1H 2013 Financial Results9 M and 1H 2013 Financial Results
9 M and 1H 2013 Financial Results
Mechel (ОАО «Мечел»)
 
1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS
Mechel (ОАО «Мечел»)
 
нлмк калуга Presentation eng november update - final
нлмк калуга Presentation eng   november update - finalнлмк калуга Presentation eng   november update - final
нлмк калуга Presentation eng november update - finalSergey Takhiev
 
FY2013 RESULTS
FY2013 RESULTSFY2013 RESULTS
9M2014 FINANCIAL RESULTS
9M2014 FINANCIAL RESULTS9M2014 FINANCIAL RESULTS
9M2014 FINANCIAL RESULTS
Mechel (ОАО «Мечел»)
 
4Q15 Magnesita
4Q15 Magnesita4Q15 Magnesita
4Q15 Magnesita
Magnesita_ri
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinalMagnesita_ri
 
Ppt 1 q15 en vfinal (2)
Ppt 1 q15 en vfinal (2)Ppt 1 q15 en vfinal (2)
Ppt 1 q15 en vfinal (2)
Magnesita_ri
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinalMagnesita_ri
 
NLMK Presentation 2013
NLMK Presentation 2013 NLMK Presentation 2013
NLMK Presentation 2013
Sergey Takhiev
 
Klöckner & Co - Roadshow Presentation January 2011
Klöckner & Co - Roadshow Presentation January 2011Klöckner & Co - Roadshow Presentation January 2011
Klöckner & Co - Roadshow Presentation January 2011Klöckner & Co SE
 
Lng aglobalperspective2014
Lng aglobalperspective2014Lng aglobalperspective2014
Lng aglobalperspective2014
Company Spotlight
 
Amg investor presentation november 2014 final
Amg   investor presentation november 2014 finalAmg   investor presentation november 2014 final
Amg investor presentation november 2014 final
jdiluzio
 
Amg investor presentation february 2011
Amg   investor presentation february 2011Amg   investor presentation february 2011
Amg investor presentation february 2011AMG
 
AMG Investor Presentation May 2017
AMG Investor Presentation May 2017AMG Investor Presentation May 2017
AMG Investor Presentation May 2017
gstubel
 

Similar to NLMK presentation FY2014 (us gaap) eng (20)

Nlmk q1 2013 presentation (slides for analysts with segmental information)
Nlmk q1 2013 presentation (slides for analysts with segmental information)Nlmk q1 2013 presentation (slides for analysts with segmental information)
Nlmk q1 2013 presentation (slides for analysts with segmental information)
 
Presentation nlmk q3 2013 eng
Presentation nlmk q3 2013 engPresentation nlmk q3 2013 eng
Presentation nlmk q3 2013 eng
 
Nlmk presentation sep 2013 sberbank
Nlmk presentation sep 2013 sberbankNlmk presentation sep 2013 sberbank
Nlmk presentation sep 2013 sberbank
 
FY2012 RESULTS
FY2012 RESULTSFY2012 RESULTS
FY2012 RESULTS
 
Platts 2014 conference presentation (steel sector in russia) berlin, 2-3 ju...
Platts 2014 conference presentation (steel sector in russia)   berlin, 2-3 ju...Platts 2014 conference presentation (steel sector in russia)   berlin, 2-3 ju...
Platts 2014 conference presentation (steel sector in russia) berlin, 2-3 ju...
 
9 M and 1H 2013 Financial Results
9 M and 1H 2013 Financial Results9 M and 1H 2013 Financial Results
9 M and 1H 2013 Financial Results
 
1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS1Q 2015 FINANCIAL RESULTS
1Q 2015 FINANCIAL RESULTS
 
нлмк калуга Presentation eng november update - final
нлмк калуга Presentation eng   november update - finalнлмк калуга Presentation eng   november update - final
нлмк калуга Presentation eng november update - final
 
FY2013 RESULTS
FY2013 RESULTSFY2013 RESULTS
FY2013 RESULTS
 
9M2014 FINANCIAL RESULTS
9M2014 FINANCIAL RESULTS9M2014 FINANCIAL RESULTS
9M2014 FINANCIAL RESULTS
 
4Q15 Magnesita
4Q15 Magnesita4Q15 Magnesita
4Q15 Magnesita
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
Ppt 1 q15 en vfinal (2)
Ppt 1 q15 en vfinal (2)Ppt 1 q15 en vfinal (2)
Ppt 1 q15 en vfinal (2)
 
Ppt 1 q15 en vfinal
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
 
NLMK Presentation 2013
NLMK Presentation 2013 NLMK Presentation 2013
NLMK Presentation 2013
 
Klöckner & Co - Roadshow Presentation January 2011
Klöckner & Co - Roadshow Presentation January 2011Klöckner & Co - Roadshow Presentation January 2011
Klöckner & Co - Roadshow Presentation January 2011
 
Lng aglobalperspective2014
Lng aglobalperspective2014Lng aglobalperspective2014
Lng aglobalperspective2014
 
Amg investor presentation november 2014 final
Amg   investor presentation november 2014 finalAmg   investor presentation november 2014 final
Amg investor presentation november 2014 final
 
Amg investor presentation february 2011
Amg   investor presentation february 2011Amg   investor presentation february 2011
Amg investor presentation february 2011
 
AMG Investor Presentation May 2017
AMG Investor Presentation May 2017AMG Investor Presentation May 2017
AMG Investor Presentation May 2017
 

More from Sergey Takhiev

Q4 2013 trading update eng
Q4 2013 trading update engQ4 2013 trading update eng
Q4 2013 trading update eng
Sergey Takhiev
 
Nlmk 18382 ar2012 english web links
Nlmk 18382 ar2012 english web linksNlmk 18382 ar2012 english web links
Nlmk 18382 ar2012 english web links
Sergey Takhiev
 
NLMK Annual Report 2012
NLMK Annual Report 2012 NLMK Annual Report 2012
NLMK Annual Report 2012
Sergey Takhiev
 
NLMK: 12M 2012 and Q4 2012 US GAAP Financials
NLMK: 12M 2012 and Q4 2012 US GAAP Financials NLMK: 12M 2012 and Q4 2012 US GAAP Financials
NLMK: 12M 2012 and Q4 2012 US GAAP Financials Sergey Takhiev
 
Conference call presentation with ceo and cfo 3 q 2012 us gaap
Conference call presentation with ceo and cfo 3 q 2012 us gaapConference call presentation with ceo and cfo 3 q 2012 us gaap
Conference call presentation with ceo and cfo 3 q 2012 us gaap
Sergey Takhiev
 
NLMK Q2 2012 US GAAP
NLMK Q2 2012 US GAAP  NLMK Q2 2012 US GAAP
NLMK Q2 2012 US GAAP
Sergey Takhiev
 
Us gaap q1 2011 eng f
Us gaap q1 2011 eng fUs gaap q1 2011 eng f
Us gaap q1 2011 eng f
Sergey Takhiev
 
NLMK Annual Report 2010
NLMK Annual Report 2010NLMK Annual Report 2010
NLMK Annual Report 2010
Sergey Takhiev
 
Nlmk sbb steel markets europe, spain, 26-may-2011
Nlmk   sbb steel markets europe, spain, 26-may-2011Nlmk   sbb steel markets europe, spain, 26-may-2011
Nlmk sbb steel markets europe, spain, 26-may-2011Sergey Takhiev
 
Presentation sif acquisition
Presentation sif acquisitionPresentation sif acquisition
Presentation sif acquisitionSergey Takhiev
 
Us Gaap Q412 M 2010 Eng Final
Us Gaap Q412 M 2010 Eng FinalUs Gaap Q412 M 2010 Eng Final
Us Gaap Q412 M 2010 Eng FinalSergey Takhiev
 
Nlmk Corporate Presentation 02.02.2011
Nlmk Corporate Presentation 02.02.2011Nlmk Corporate Presentation 02.02.2011
Nlmk Corporate Presentation 02.02.2011Sergey Takhiev
 

More from Sergey Takhiev (12)

Q4 2013 trading update eng
Q4 2013 trading update engQ4 2013 trading update eng
Q4 2013 trading update eng
 
Nlmk 18382 ar2012 english web links
Nlmk 18382 ar2012 english web linksNlmk 18382 ar2012 english web links
Nlmk 18382 ar2012 english web links
 
NLMK Annual Report 2012
NLMK Annual Report 2012 NLMK Annual Report 2012
NLMK Annual Report 2012
 
NLMK: 12M 2012 and Q4 2012 US GAAP Financials
NLMK: 12M 2012 and Q4 2012 US GAAP Financials NLMK: 12M 2012 and Q4 2012 US GAAP Financials
NLMK: 12M 2012 and Q4 2012 US GAAP Financials
 
Conference call presentation with ceo and cfo 3 q 2012 us gaap
Conference call presentation with ceo and cfo 3 q 2012 us gaapConference call presentation with ceo and cfo 3 q 2012 us gaap
Conference call presentation with ceo and cfo 3 q 2012 us gaap
 
NLMK Q2 2012 US GAAP
NLMK Q2 2012 US GAAP  NLMK Q2 2012 US GAAP
NLMK Q2 2012 US GAAP
 
Us gaap q1 2011 eng f
Us gaap q1 2011 eng fUs gaap q1 2011 eng f
Us gaap q1 2011 eng f
 
NLMK Annual Report 2010
NLMK Annual Report 2010NLMK Annual Report 2010
NLMK Annual Report 2010
 
Nlmk sbb steel markets europe, spain, 26-may-2011
Nlmk   sbb steel markets europe, spain, 26-may-2011Nlmk   sbb steel markets europe, spain, 26-may-2011
Nlmk sbb steel markets europe, spain, 26-may-2011
 
Presentation sif acquisition
Presentation sif acquisitionPresentation sif acquisition
Presentation sif acquisition
 
Us Gaap Q412 M 2010 Eng Final
Us Gaap Q412 M 2010 Eng FinalUs Gaap Q412 M 2010 Eng Final
Us Gaap Q412 M 2010 Eng Final
 
Nlmk Corporate Presentation 02.02.2011
Nlmk Corporate Presentation 02.02.2011Nlmk Corporate Presentation 02.02.2011
Nlmk Corporate Presentation 02.02.2011
 

Recently uploaded

一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
ybout
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
Sysco_Investors
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
Sysco_Investors
 

Recently uploaded (8)

一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
一比一原版(UW毕业证)华盛顿大学毕业证成绩单专业办理
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf2024-deutsche-bank-global-consumer-conference.pdf
2024-deutsche-bank-global-consumer-conference.pdf
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 

NLMK presentation FY2014 (us gaap) eng

  • 1. 1 Moscow, 27 March 2015 Q4 AND 12M’14 US GAAP CONSOLIDATED FINANCIAL RESULTS
  • 2. This document is confidential and has been prepared by NLMK (the “Company”) solely for use at the presentation of the Company and may not be reproduced, retransmitted or further distributed to any other person or published, in whole or in part, for any other purpose. This document does not constitute or form part of any advertisement of securities, any offer or invitation to sell or issue or any solicitation of any offer to purchase or subscribe for, any shares in the Company or Global Depositary Shares (GDSs), nor shall it or any part of it nor the fact of its presentation or distribution form the basis of, or be relied on in connection with, any contract or investment decision. No reliance may be placed for any purpose whatsoever on the information contained in this document or on assumptions made as to its completeness. No representation or warranty, express or implied, is given by the Company, its subsidiaries or any of their respective advisers, officers, employees or agents, as to the accuracy of the information or opinions or for any loss howsoever arising, directly or indirectly, from any use of this presentation or its contents. The distribution of this document in other jurisdictions may be restricted by law and any person into whose possession this document comes should inform themselves about, and observe, any such restrictions. This document may include forward-looking statements. These forward-looking statements include matters that are not historical facts or statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, the Company’s results of operations, financial condition, liquidity, prospects, growth, strategies, and the industry in which the Company operates. By their nature, forwarding-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company cautions you that forward-looking statements are not guarantees of future performance and that the Company’s actual results of operations, financial condition and liquidity and the development of the industry in which the Company operates may differ materially from those made in or suggested by the forward-looking statements contained in this document. In addition, even if the Company’s results of operations, financial condition and liquidity and the development of the industry in which the Company operates are consistent with the forward-looking statements contained in this document, those results or developments may not be indicative of results or developments in future periods. The Company does not undertake any obligation to review or confirm analysts’ expectations or estimates or to update any forward-looking statements to reflect events that occur or circumstances that arise after the date of this presentation. By attending this presentation you agree to be bound by the foregoing terms. 2 DISCLAIMER
  • 3. CONTENT  1. Key results 2. Financial highlights 3. Segment results 4. Annex 3
  • 4. OPERATING RESULTS • ALL TIME RECORD STEEL OUTPUT IN 2014 o 15.9 m t (+3 yoy), key driver: increase in Lipetsk site productivity and NLMK Kaluga run rate ramp up • 2014 STEEL SALES +2% YOY o 15.1 m t (+2% yoy), key drivers: growth in sales of long product (+20% yoy) and semis (+12% yoy) • Q4’14 OPERATING RESULTS o Steel production 4.1 mt (-1% qoq): seasonal decrease in NLMK Long was offset by record output at the Lipetsk site o Growth of sales +7% qoq: delayed recognition of long steel sales; increase in export sales 4 STEEL OUTPUT* m t 14,9 15,4 15,9 +0,5 14,5 15,0 15,5 16,0 2012 2013 2014 changes 2014 91% 85% 100% 96% 84% 76% 100% 98% 50% 60% 70% 80% 90% 100% NLMK USA NLMK Long products Lipetsk site NLMK Group Q3'14 Q4'14 Global average utilization rate in Q4 74% UTILIZATION RATES BY SITE * Without NLMK Verona production starting from Q4‘13 SALES 543 684 535 461 1 112 1 187 1 303 1 372 1 431 1 022 3 846 3 581 Q4'14 external sales Q4'14 intra- group sales* Q3'14 external sales Q3'14 intra- group sales* Semi- finished Standard products HVA products Slab sales to related parties Slab sales to subsidaries ‘000 t 2 161 2 399 4 700 5 223 5 523 5 242 4 903 4 364 1 910 446 15 126 14 828 2014 external sales 2014 intra- group sales* 2013 external sales 2013 intra- group sales* ANNUAL DYNAMICS QUARTERLY DYNAMICS * since Q4’13 sales of slab to NBH reclassified as external sales
  • 5. FINANCIAL HIGHLIGHTS 5 • 2014 KEY RESULTS o Revenue $10,396 m (-5% yoy) o EBITDA $2,383 m (+58% yoy) o EBITDA margin 23% (+9 p.p. yoy) o EBITDA per tonne of sales $158 (+55% yoy) o Free cash flow* $1,155 m (+174% yoy) o Net Debt $1,590 m (-41% yoy) o Net Debt/EBITDA 0.67х • Q4’14 HIGHLIGHTS o Revenue $2,343 m (-10% qoq) o EBITDA $627 m (-9% qoq) o EBITDA margin 27% (flat qoq) o EBITDA per tonne of sales $163 (-16% qoq) • OPERATIONAL EFFICIENCY PROGRAM o 12M’14 cost saving effect of $288 m** o Q4’14 effect totaled $105 m** (compared to 2013) EBITDA MARGIN, % 11% 14% 14% 16% 18% 21% 27% 27% 0% 5% 10% 15% 20% 25% 30% Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 * Free cash flow to firm is determined as net cash from operational activity (with net interest expenses) net of capital investment ** Included effect of operational efficiency program on NLMK Belgium Holdings: in Q4’14 in the amount of $13m, in 12M’14 – $36m 12M’14 OPERATIONAL EFFICIENCY GAINS BY SEGMENT 64%5% 10% 8% 13% Steel segment Long products segment Mining segment Foreign rolled products segment NLMK Belgium Holdings $288 m**
  • 6. Q1’15 OUTLOOK • MARKET o Russia ◦ Consumption growth (+2% yoy in January-February 2015) on the back of trader restocking and increased demand for pipe products (+13% yoy in January-February 2015) ◦ Seasonal slowdown in the construction sector ◦ Decrease in import deliveries by 30% yoy ◦ Decrease in prices denominated in dollars by 10% qoq due to ruble devaluation and the increase in ruble prices during the quarter o Europe: stable demand for steel products o USA: weakening business activity and steel demand • OPERATIONAL RESULTS o Stable operational results qoq expected 6
  • 7. CONTENT 1. Key results  2. Financial highlights 3. Segment results 4. Annex 7
  • 8. 1 757 1 505 252 121 149 230 125 2 383 EBITDA 2013 Efficiency program** Volume and structure Spread and cost inflation FX effect NBH deconso- lidation EBITDA 2014 395 411 383 361 364 348 329 349 310 308 295 225 21 22 21 23 23 22 23 22 19 18 19 14 0 20 40 60 80 100 100 150 200 250 300 350 400 450 Q1 '12 Q2 '12 Q3 '12 Q4 '12 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 Slab cash cost (Lipetsk site) Iron ore concentrate cash cost (SGOK, rh) 2014 PROFITABILITY ANALYSIS 8 • EBITDA 2014: $2 383 M (+58% YOY) o (+) Efficiency program o (+) Increase of sales volume by 2% yoy o (+) Widening of spread between prices of finished products and raw materials o (+) Devaluation of Russian ruble FX rate • EBITDA 2014 PER TONNE: $158/t (+55% YOY) • REDUCTION OF SLAB AND IRON ORE CASH COST o Positive effect of operational efficiency program o Increase of production volumes EBITDA PER TONNE OF SALES 112 156 127 106 85 106 102 115 121 155 193 163 400 450 500 550 600 650 700 50 100 150 200 Q1 '12 Q2 '12 Q3 '12 Q4 '12 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 EBITDA per tonne of sales Annual average HRC price (rh)* $/t EBITDA ANALYSIS 2014/2013 $m $/t * HRC price – export from Russia, FOB Black sea. Source: Metal Bulletin CASH COST OF IRON ORE AND SLABS $/t $/t **Doesn’t include of NBH effect in the amount of $36 m. Cumulative effect - $288 m
  • 9. Q4’14 PROFITABILITY ANALYSIS 9 • Q4’14 EBITDA: $627 M (-9% QOQ) • EBITDA MARGIN IN Q4’14: 27% • STEEL SEGMENT: EBITDA MARGIN 30% o (+) Operational efficiency gains o (+) Increased demand for ordinary grades on export markets o (+) Russian ruble devaluation • LONG PRODUCTS SEGMENT: SEASONAL DECLINE IN DEMAND o (-) Seasonal narrowing of long product/scrap spreads o (-) Russian ruble devaluation • MINING SEGMENT: NEGATIVE PRICE TREND o (-) Decrease in iron ore prices o (-) Russian ruble devaluation • FOREIGN ROLLED PRODUCTS SEGMENT: WEAKENING DEMAND ON THE USA MARKET o (-) Weakening of demand in the USA o (+) Growth of EU steel consumption EBITDA CHANGE BY SEGMENT (QOQ) $ m 551 13 101 19 -57 627 300 400 500 600 700 800 Steelsegment Longproducts segment Miningsegment Foreignrolled products segment Otherand intersegmental operations Q4'14 $ m SEGMENT CONTRIBUTION TO EBITDA 693 96 -64 -44 -17 -38 627 400 500 600 700 800 Q3'14 Steelsegment Longproducts segment Miningsegment Foreignrolled products segment Otherand intersegmental operations Q4'14
  • 10. EBITDA Working capital changes Other non-cash operations* Income tax Net interest ** NET OPERATING CASH FLOW Capital expenditures *** FREE CASH FLOW TO THE FIRM Net repayments of borrowings/attraction of funds FREE CASH FLOW TO EQUITY Change in deposits and financial investment Dividends FX rate change CHANGE IN CASH CASH FLOW IN Q4’14 10 Q4‘14 CASH FLOW BRIDGE• GROWTH OF OPERATING CASH FLOW IN Q4’14 TO $503 M (+159% QOQ) o EBITDA $627 m o Working capital net increase by $377 m mainly due to the FX factor: ◦ (+) FX impact on financial reporting (~$310 m) ◦ (+) Built-up of slab inventory at NLMK USA ($140 m) – rerolling in Q1-Q2’15 ◦ (-) Increase of accounts payable • CONSERATIVE INVESTMENT PROGRAM o Q4’14 capex: $122 m (-23% qoq) ◦ Incl. maintenance capex: $48 m o 12M’14 capex: $560 m (-26% yoy) ◦ Incl. maintenance capex: $206 m o Main source of investment funding: operating cash flow • Q4’14 FREE CASH FLOW: $381 M $ m * Foreign currency exchange gains, other income/(expenses) ** Including interest paid (w/o capitalized interest) of $17 m and interest received of $7 m *** Including capitalized interest of $12 m -265 -130 -111 -194 171 -210 381 -122 503 -10 -143 406 - 377 627
  • 11. FREE CASH FLOW GROWTH 11 • SUSTAINED GROWTH IN BUSINESS PROFITABILITY o Sizable gains coming from operational efficiency programs o Growth in free cash flow available to creditors/shareholders • REDUCTION IN CAPITAL INTENSITY OF BUSINESS o Completion of the investment phase of development • DELEVERAGING IS ON TRACK o Target Net debt / EBITDA of 1.0x achieved • CAPABILITY TO GROW DIVIDEND PAYMENTS 1,8 1,8 1,2 1,7 -2,0 -1,5 -0,8 -0,6 -0,2 0,4 0,4 1,2 2011 2012 2013 2014 Operational cash flow Capex Free cash flow to the firm* CASH FLOW DYNAMICS $ bn 4,4 4,6 4,2 2,8 3,4 3,6 2,7 1,6 1,5 1,9 1,8 0,7 0,5 1,0 1,5 2,0 2,5 0 1 2 3 4 5 2011 2012 2013 2014 Financial debt Net Debt Net Debt/EBITDA ratio LOWER DEBT LOAD $ bn * Free cash flow to firm is determined as net cash from operational activity (with net interest expenses) net of capital investment
  • 12. DEBT POSITION 12 • DROP IN DEBT AND HIGH LIQUIDITY LEVEL o Net Debt: $1.59 bn (-12% qoq, -41% yoy) o Total debt: $2.76 bn (-16% qoq, -34% yoy) o Cash and equivalents*: $1.17 bn (-21% qoq, -20% yoy) • NET DEBT / 12M EBITDA: 0.67x (-0.16 P. QOQ, -1.13 P. YOY) MATURITY AND NET DEBT/EBITDA * Cash and equivalents and short term investments Weighted average maturity 1,93 2,15 1,87 1,80 1,39 1,14 0,83 0,67 0,0 0,5 1,0 1,5 2,0 2,5 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 Net debt/EBITDA Strategy 2017 target – 1.0 3,3 3,4 3,6 3,3 3,2 3,0 2,9 3,1 2,4 2,8 3,2 3,6 4,0 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 2,36 1,96 0,93 -0,29 +0,08 -0,31 0,80 0 1 2 3 4 30 Sep '14 Debt repaid Borrowed funds FX rate change impact 31 Dec '14 ST debt LT debt CHANGE IN DEBT POSITION IN Q4’14 $ bn 3.29 2.76
  • 13. 1 170 767 1 868 134 191 247 195 0 1 000 2 000 3 000 4 000 Liquid assets Q1'15 Q2 '15 Q3 '15 Q4 '15 2015 767 292 276 816 568 $0 $200 $400 $600 $800 $1 000 2015 2016 2017 2018 2019 and onward Other debt Revolving credit lines for working capital financing Eurobonds (USD) ECA financing and investment credits Ruble bonds LIQUIDITY AND DEBT MATURITY PROFILE 13 • STRONG LIQUIDITY POSITION OF $1.17 BN • COMFORTABLE MATURITY SCHEDULE o Short term deb $767 mln ◦ Revolving credit lines for working capital financing ◦ Ruble bonds ◦ ECA financing o Long term debt $1.96 bn ◦ Eurobonds and ruble bonds ◦ Long term part of ECA financing TOTAL DEBT MATURITY SCHEDULE***INTEREST EXPENSES** $ m $ m Undrawn committed credit lines Cash and equivalents LIQUID ASSETS AND SHORT-TERM DEBT MATURITY* 31 27 22 33 32 33 32 28 33 35 35 22 21 17 16 10 0% 5% 10% 15% 20% 25% 0 10 20 30 40 50 60 70 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Non-capitalized interest expense (lhs) Capitalized interest expense (lhs) Interest expense to EBITDA (rhs) * ST maturity payments without interest accrued ** Quarterly figures are derived by computational method on the basis of quarterly reports *** Maturity payments do not include interest payments $ m
  • 14. STRUCTURAL IMPOVEMENT OF FINANCIAL PERFOMANCE • Sizable effect coming from operational efficiency programs • Leadership in low-cost production • Profitability growing since beginning of 2013 through six quarters • Structural reduction in capex • Debt reduced below Strategy 2017 target level • Capability in free cash flow growth available for distribution to shareholders 14
  • 15. CONTENT 1. Key results 2. Financial highlights  3. Segment results 4. Annex 15
  • 16. 1,66 1,68 1,53 1,60 1,74 1,73 1,64 1,48 0,35 0,37 0,47 0,21 0,30 0,27 0,37 0,34 0,08 0,21 0,19 0,15 0,26 0,35 0,46 0,55 0,0 0,5 1,0 1,5 2,0 2,5 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Revenue from intercompany sales Revenue from sales to third parties EBITDA 4% 10% 9% 8% 13% 18% 23% 30% EBITDA margin 22% 21% 9%7% 7% 5% 6% 10% 3% 9% Iron ore materials Coke and coal Scrap Ferroalloys Other raw materials Electricity Natural gas Other energy resources Personnel costs Other expenses and changes in inventories Depreciation STEEL SEGMENT • STABLE TOTAL REVENUE IN Q4’14 QOQ o Stable total sales volumes o Increased sales to third parties by 11% o Lower average selling prices • EBITDA MARGIN INCREASED TO 30% o Maximum steelmaking capacity utilization rates o Efficiency improvement programmes o Positive impact of Russian ruble devaluation from export operations COST OF SALES, Q4’14SEGMENT REVENUE AND EBITDA SALES AND REVENUE FROM THIRD PARTIES $ bn 16 8% 8%5% 6% 6% 8%13% 17% 12% 15% 21% 26% 18% 21% 46% 37% 41% 30% 3% 7% 0% 20% 40% 60% 80% 100% Sales Q4' 14 Sales Q3' 14 Revenue Q4' 14 Revenue Q3' 14 Income from other operations* Pig iron Slabs HRC CRC Galvanized Pre-painted Dynamo Transformer 2.618 m t $1,482 m * Revenue from the sale of other products and services 2.349 m t $1,636 m $1,121 m
  • 17. 288 314 355 371 337 430 378 302 59 113 114 102 57 101 115 94 20 23 40 12 7 52 77 13 0 70 140 210 280 350 420 490 560 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Revenue from intra-group sales Revenue from third parties EBITDA 6% 5% 8% 3% 2% 10% 16% 3% EBITDA margin 56% 2% 1% 5% 8% 22% 6% Scrap Ferroalloys Other raw materials Electricity Personnel Other expenses Depreciation $358 m LONG PRODUCTS SEGMENT • SALES VOLUME INCREASE BY 4% QOQ o Seasonal decrease of consumption of construction products in Russia o Mastering of sections at NLMK Kaluga o Delayed sales recognition of Q3’14 operations • EXTERNAL REVENUE DECREASE BY 20% QOQ o Seasonal decrease in long product prices o Impact of Russian ruble devaluation • EBITDA MARGIN DOWN TO 3% o Narrowing of spread between long product and scrap prices SEGMENT REVENUE AND EBITDA THIRD PARTY SALES AND REVENUE STRUCTURE $ m 17 COST OF SALES IN Q4’14 * Revenue from intra-group sales is represented mostly by ferrous scrap deliveries to the Lipetsk site 13% 14% 14% 16% 10% 11% 8% 8% 77% 75% 73% 74% 0% 20% 40% 60% 80% 100% Sales volume Q4 '14 Sales volume Q3 '14 Revenue Q4 '14 Revenue Q3 '14 Other operations* Long products Billets Metalware 608 k t $378 m * Revenue from other products $302 m635 k t
  • 18. 92 100 86 94 88 117 70 70 245 249 226 259 229 189 178 126215 227 190 228 209 185 145 101 0 100 200 300 400 500 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 Revenue from intersegmental sales Revenue from third parties EBITDA 64% 65% 61% 65% 66% 60% 58% 51% EBITDA margin 6% 21% 1% 6% 27% 20% 19% Raw materials Electricity Natural gas Other energy resources Personnel Other expenses Depreciation MINING SEGMENT • REVENUE DECLINE BY 21% QOQ o Decline in iron ore prices (~30% qoq, in $ terms) o Increase in iron ore sales by 10% qoq to 4.4 m t • EBITDA MARGIN AT 51% o Lower global iron ore prices o Operational efficiency programmes and increase in equipment productivity SALES AND REVENUE STRUCTURE 18 COST OF SALES IN Q4’14 72% 79% 60% 68% 28% 21% 33% 26% 0% 20% 40% 60% 80% 100% Sales volumes Q4 '14 Sales volumes Q3 '14 Revenue Q4 '14 Revenue Q3 '14 Other operations* Iron ore sales to third parties Iron ore sales to Lipetsk site 3,970 k t $248 m$197 m4,365 k t * Other operations include limestone, dolomite and other sales SEGMENT REVENUE AND EBITDA $ m $73 m
  • 19. 817 730 750 445 471 533 523 488 -26 -62 -35 30 23 19 36 19 -3% -9% -5% 7% 5% 4% 7% 4% -10% -8% -6% -4% -2% 0% 2% 4% 6% 8% 10% -200 0 200 400 600 800 1 000 Q1 '13 Q2 '13 Q3 '13 Q4 '13 Q1 '14 Q2 '14 Q3 '14 Q4 '14 Revenue EBITDA EBITDA margin (r.h.) FOREIGN ROLLED PRODUCTS SEGMENT • SEGMENT SALES DECLINE BY 5% QOQ o Increase of NLMK Dansteel sales by 18% qoq on the back of improved market conditions in Europe o Decline in NLMK USA sales volumes by 9% qoq due to weakening demand in the North American market • DECLINE OF SEGMENT’S PROFITABILITY o Negative steel price trends on steel products of NLMK USA NLMK USA SALES AND REVENUE STRUCTURE 19 $ m SEGMENT REVENUE AND EBITDA 56% 58% 48% 51% 23% 26% 25% 27% 20% 15% 21% 17% 6% 5% 0% 20% 40% 60% 80% 100% Sales volume Q4 '14 Sales volume Q3 '14 Revenue Q4 '14 Revenue Q3 '14 Other operations Galvanized CRC HRC Semi-finished 534 k t $445 m$405 m489 k t
  • 21. SALES STRUCTURE 21 • 2014: SALES VOLUMES 15.1 M T, +2% YOY o Long products sales: 2.0 m t (+20% yoy) o Slab sales: 4.3 m t (+6% yoy) o Sales of GO steel: 0.3 m t (+6% yoy) o Deconsolidation of NBH since Q4’13, key impact: ◦ Sales of finished products produced by NBH excluded ◦ Slab deliveries to NBH – sales to third parties • Q4’14: SALES GROWTH BY 7% QOQ TO 3.8 M T o Slab sales growth by +41% qoq (increase in demand on export markets) o Seasonal decrease of finished product sales by 6% qoq o Delayed sales recognition of Q3’14 long product operations SALES STRUCTURE BY PRODUCT REVENUE BY PRODUCT 2.00 1.68 0.49 0.46 0.51 0.55 0.13 0.12 0.92 1.08 0.23 0.23 3.52 3.57 0.82 0.91 4.34 4.08 1.21 0.86 2014 2013 Q4'14 Q3'14 Pig iron Slabs Billets HRC Thick plates CRC Galvanized Pre-painted Electrical Long products Metalware 15.13 3.85 m t 3.58 10% 9% 9% 11% 7% 8% 7% 8% 13% 13% 12% 14% 20% 20% 20% 22% 23% 20% 26% 19% 8% 10% 7% 8% 2014 2013 Q4'14 Q3'14 Other products* Pig iron Slabs Billets HRC Thick plates CRC Galvanized Pre-painted Electrical Long products Metalware $10.91$10.40 14.83 $ bn $2.34 $2.61 * Revenue from Other operations includes sales of other products (iron ore, coke, scrap and others)
  • 22. SALES GEOGRAPHY 22 • SALES IN Q4’14: 3.8 M T (+7% QOQ) o Seasonal decrease of sales to the Russian market: 1.6 m t (-6% qoq) o Growth of sales to export markets by +20% qoq ◦ Sales to Middle East and Turkey increased (+42% qoq) ◦ Sales to Europe increased (+12% qoq) • 2014 SALES: 15.1 M T (+2% YOY) o Sales to Russia increased to 6.6 m t (+14% yoy) o Sales to USA increased (+33% yoy) o Sales to Europe grew (+14% yoy) NLMK SALES TO THE RUSSIAN MARKET by sector by product type 0,91 1,22 0,54 0,42 0,21 0,13 0,34 0,59 0,16 0,20 Q4'14 Q3'14 Others SE Asia N. America M. East* EU Russia 4,35 4,37 1,90 2,07 0,64 0,88 2,08 1,56 1,10 1,23 2014 2013 1,59 1,69 0,76 0,67 0,31 0,22 0,70 0,70 0,43 0,13 Q4'14 Q3'14 Others SE Asia N.America M. East* EU Russia 6,57 5,79 2,87 2,53 1,01 1,46 2,79 2,10 1,43 1,51 2014 2013 m t STEEL PRODUCT SALES BY REGION REVENUE BY REGION 15,13 14,83 3,85 3,58 10.40 10.91 2.34 2.61 $m 73% 12% 16% 0% 20% 40% 60% 80% 100% Sales by industries in Q4'14 Pipe producers Machine building Construction and infrastructure 32% 51% 18% 0% 20% 40% 60% 80% 100% Sales by product type in Q4'14 Semi-finished Flat steel Long products and metalware
  • 23. 450 -26 370 -28 374 -26 346 -65 -100 0 100 200 300 400 500 Revenue Q1'14 EBITDA Q1'14 Revenue Q2'14 EBITDA Q2'14 Revenue Q3'14 EBITDA Q3'14 Revenue Q4'14 EBITDA Q4'14 FOREIGN ASSETS PERFORMANCE 23 NBH FINANCIAL RESULTS $ m NLMK USA AND NLMK DANSTEEL ROLLED PRODUCT SALES 0,25 0,30 0,31 0,27 0,13 0,16 0,14 0,11 0,07 0,08 0,08 0,10 0,10 0,10 0,09 0,11 0,56 0,64 0,62 0,59 0,00 0,10 0,20 0,30 0,40 0,50 0,60 0,70 0 0,1 0,2 0,3 0,4 0,5 Q1'14 Q2'14 Q3'14 Q4'14 HRC CRC Galvanized Thick plates (NLMK Dansteel) m t NBH ROLLED PRODUCT SALES 0,17 0,15 0,16 0,20 0,02 0,02 0,01 0,01 0,09 0,08 0,07 0,07 0,18 0,16 0,17 0,17 0,45 0,41 0,41 0,45 0,00 0,10 0,20 0,30 0,40 0,50 0,60 0,00 0,05 0,10 0,15 0,20 0,25 Q1'14 Q2'14 Q3'14 Q4'14 HRC CRC Coated steel Thick plates m t SLAB SALES 0,81 0,54 0,40 0,67 0,48 0,43 0,46 0,53 0,11 0,12 0,11 0,09 0,37 0,32 0,58 0,45 1,77 1,41 1,54 1,75 0,00 0,50 1,00 1,50 2,00 - 0,2 0,4 0,6 0,8 1,0 1,2 1,4 Q1'14 Q2'14 Q3'14 Q4'14 To third parties NBH NLMK Dansteel NLMK USA m t
  • 24. Jan13 Feb13 Mar13 Apr13 May13 Jun13 Jul13 Aug13 Sep13 Oct13 Nov13 Dec13 Jan14 Feb14 Mar14 Apr14 May14 Jun14 Jul14 Aug14 Sep14 Oct14 Nov14 Dec14 Jan15 Feb15 Mar15 25 35 45 55 65 FX RATES CHANGE EXPOSURE 24 • FAVORABLE EXPOSURE IN RUBLE DEVALUATION ENVIRONMENT • AT CURRENT RATES LEVEL (60-65 RUB/$) 1 RUB/$ MOVEMENT TRANSLATES INTO ≈$10 M PA. OF EBITDA EFFECT • FLEXIBILITY IN SALES MIX (BY PRODUCT AND REGION) ALLOWS TO QUICKLY REACT TO FX RATE CHANGES • NO HEDGING INSTRUMENTS USED BALANCE SHEET CURRENCY STRUCTURE RUB/$ FX RATE 40% 75% 25% 10% 60% 60% 25% 75% 90% 40% Revenue Costs Debt Cash Capex RUB Foreign currency Source: Bloomberg
  • 25. SEGMENT RESULTS OVERVIEW REVENUE FROM THIRD PARTIES BY SEGMENT 83 214 187 153 262 353 455 551 20 23 40 12 7 52 77 13 215 227 190 228 209 185 145 101 26 -2 -2 -14 -33 -14 -20 -57-26 -62 -35 30 23 19 36 19 -$100 $100 $300 $500 $700 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Foreign rolled product segment Other operations including intersegmental Mining segment Long products segment Steel segment $ m 409 379400 318 594 468 EBITDA BY SEGMENT 2013-2014 693 627 25 $ m 1 742 1 728 1 636 1 482 337 430 378 302 88 117 70 70 471 533 523 488 0 500 1 000 1 500 2 000 2 500 3 000 Q1'14 Q2'14 Q3'14 Q4'14 Steel segment Long products segment Mining segment Foreign rolled products segment 2 638 2 808 2 607 2 343
  • 26. EBITDA Working capital changes Other non-cash operations* Income tax Net interest ** NET OPERATING CASH FLOW Capital expenditures *** FREE CASH FLOW TO THE FIRM Net repayments of borrowings/attraction of funds FREE CASH FLOW TO EQUITY Change in deposits and financial investment Dividends FX rate change CHANGE IN CASH CASH FLOW IN 2014 26 Q4‘14 CASH FLOW BRIDGE• GROWTH OF OPERATING CASH FLOW IN 2014 TO $1,716 M (+46% QOQ) o EBITDA $2,383 m o Working capital increase by $595 m mainly due to the FX factor: ◦ FX impact on the working capital of NLMK Group’s foreign assets of ~$465 m ◦ Built-up of slab inventory at NLMK USA of $140 m • CONSERATIVE INVESTMENT PROGRAM o 12M’14 capex: $560 m (-26% yoy) ◦ Incl. maintenance capex: $206 m o Main source of investment funding: operating cash flow • 2014 FREE CASH FLOW: $1,155 M o Growth: +174% yoy o Structural increase of income and reduction of investment $ m * Foreign currency exchange gains, other income/(expenses) ** Including interest paid (w/o capitalized interest) of $121 m and interest received of $31 m *** Including capitalized interest of $64 m -421 -136 -226 -432 373 -782 1 155 -560 1 716 -90 -366 384 -595 2 383
  • 27. CASH COST OF SLABS SLAB CONSOLIDATED CASH COST STRUCTURE (AT LIPETSK SITE) Cost item Q4’14 (‘000 RUR/t) Q4 ’14 ($/t) Q3 ’14 ($/t) ∆, $/t Coke and coking coal 2.7 $57 $77 -$20 Iron ore 1.6 $34 $49 -$15 Scrap 1.1 $24 $31 -$7 Other materials 1.0 $22 $29 -$7 Electricity 0.7 $14 $17 -$3 Natural gas 0.7 $15 $18 -$3 Personnel 1.1 $24 $27 -$3 Other expenses 1.7 $35 $46 -$11 Total 10.7 $225 $295 -$70 CASH COST OF SLABS (AT LIPETSK SITE), 2012-2014 Period $/t Q1’12 $395 Q2’12 $411 Q3’12 $383 Q4’12 $361 2012 $388 Q1’13 $364 Q2’13 $348 Q3’13 $329 Q4’13 $349 2013 $348 Q1’14 $310 Q2’14 $308 Q3’14 $295 Q4’14 $225 2014 $283 24
  • 28. 1 as of 31.12.2014 2 as of 30.09.2014 SEGMENT INFORMATION 25 Q4 2014 (million USD) Revenue from external customers 1 482 488 302 70 0 2 343 2 343 Intersegment revenue 344 94 126 564 (564) Gross profit 705 17 39 124 (1) 884 (94) 790 Operating income/(loss) 449 (8) (122) 88 (2) 405 (57) 348 as % of net sales 25% (2%) (31%) 45% 15% Income / (loss) from continuing operations before minority interest 436 (10) (162) 280 (1) 626 (35) 591 as % of net sales 24% (2%) (41%) 143% 25% Segment assets including goodwill1 8 792 1 697 1 487 1 935 100 14 010 (3 604) 10 406 Q3 2014 (million USD) Revenue from external customers 1 636 523 378 70 0 2 607 2 607 Intersegment revenue 373 115 178 666 (666) Gross profit 576 39 97 159 (1) 871 (65) 807 Operating income/(loss) 312 (67) 49 127 (1) 421 (19) 402 as % of net sales 16% (13%) 10% 51% 15% Income / (loss) from continuing operations before minority interest 378 (165) 233 172 1 619 (282) 337 as % of net sales 19% (31%) 47% 69% 13% Segment assets including goodwill2 11 350 1 786 2 360 2 041 138 17 674 (3 661) 14 013 Totals Intersegmental operations and balances Consolidated Steel Foreign rolled products Long products Mining All other Totals Intersegmental operations and balances Consolidated Steel Foreign rolled products Long products Mining All other
  • 29. QUARTERLY DATA: CONSOLIDATED STATEMENT OF INCOME Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures (with the exception of Q1) are derived by computational method, including for segment reporting. * Impairment losses from financial investments into NBH in the amount of $83 m, reported in the financial statements of 9M 2014 were reclassified in the financial statements of 12M 2014 as “Impairment of investment in associate” 26 Q4 2014 Q3 2014 12M 2014 12M 2013 $m + / - % + / - % Sales revenue 2 343 2 607 (264) (10%) 10 396 10 909 (514) (5%) Production cost (1 387) (1 592) 205 (13%) (6 673) (7 929) 1 255 (16%) Depreciation and amortization (165) (208) 43 (21%) (785) (862) 77 (9%) Gross profit 790 807 (16) (2%) 2 937 2 119 818 39% General and administrative expenses (89) (80) (9) 12% (346) (424) 78 (18%) Selling expenses (213) (207) (6) 3% (857) (917) 61 (7%) Taxes other than income tax (26) (35) 9 (26%) (137) (134) (3) 2% Impairment losses* (114) (83) (31) 38% (114) (114) Operating income 348 402 (54) (13%) 1 484 644 840 130% Gain / (loss) on disposals of property, plant and equipment 9 (8) 18 (210%) (3) (22) 19 (87%) Gains / (losses) on investments (4) 38 (41) (110%) 37 21 16 77% Interest income 10 11 (0) (4%) 36 40 (4) (9%) Interest expense (28) (34) 6 (19%) (127) (114) (13) 11% Foreign currency exchange loss, net 361 73 289 398% 418 38 380 1005% Other expense, net (25) (32) 7 (23%) (75) (123) 48 (39%) Income from continuing operations before income tax 672 448 224 50% 1 770 483 1 287 266% Income tax (164) (111) (53) 47% (406) (222) (184) 83% Equity in net earnings/(losses) of associate (47) (41) (6) 14% (193) (54) (139) 258% Impairment of investment in associate* (243) (243) (325) (325) Net income 219 295 (76) (26%) 846 208 638 308% Less: Net loss / (income) attributable to the non-controlling interest 13 (15) 27 (186%) (1) (19) 18 (94%) Net (loss) / income attributable to OJSC Novolipetsk Steel stockholders 232 281 (49) (17%) 845 189 656 348% EBITDA 627 693 (66) (9%) 2 383 1 505 877 58% Q4 2014/Q3 2014 12M 2014/12M 2013
  • 30. CONSOLIDATED CASH FLOW STATEMENT Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures (with the exception of Q1) are derived by computational method, including for segment reporting. 27 Q4 2014 Q3 2014 12M 2014 12M 2013 $m + / - % + / - % Cash flow from operating activities Net income 219 295 (76) (26%) 846 208 638 308% Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 165 208 (43) (21%) 785 862 (77) (9%) Loss on disposals of property, plant and equipment (9) 8 (18) (210%) 3 22 (19) (87%) (Gain)/loss on investments 4 (38) 41 (110%) (37) (21) (16) 77% Interest income (10) (11) 0 (4%) (36) (40) 4 (9%) Interest expense 28 34 (6) (19%) 127 114 13 11% Equity in net ernings of associate 47 41 6 14% 193 54 139 Defferd income tax (benefit)/expense 21 0 21 33626% 40 81 (40) Loss / (income) on forward contracts (10) 11 (21) (191%) 3 (0) 4 (784%) Loss of impairment 356 83 274 331% 439 439 Other movements 80 (42) 122 (289%) 38 (49) 87 (179%) Changes in operating assets and liabilities Increase in accounts receivables (171) (42) (130) 310% (369) (337) (32) 9% Increase in inventories (319) (366) 48 (13%) (353) (96) (257) 269% Decrease/(increase) in other current assets 2 3 (1) (20%) (2) 7 (10) (132%) Increase in accounts payable and oher liabilities 96 9 87 955% 79 412 (333) (81%) Increase/(decrease) in current income tax payable 14 32 (18) (55%) 50 2 48 2280% Cash provided from operating activities 513 1 806 1 219 587 48% Interest received 7 10 (2) (25%) 31 40 (10) Interest paid (17) (42) 25 (59%) (121) (81) (39) Net cash provided from operating activities* 503 194 308 159% 1 716 1 177 538 46% Cash flow from investing activities Proceeds from sale of property, plant and equipment 10 (1) 11 (1070%) 15 6 9 138% Purchases and construction of property, plant and equipment (122) (158) 36 (23%) (560) (756) 196 (26%) Proceeds from sale / (purchases) of investments, net (218) 45 (263) (589%) (232) (87) (144) (Placement) / withdrawal of bank deposits, net 16 109 (93) (85%) (197) (264) 67 Acquisition of additional stake in existing subsidiary (10) 10 (100%) Net cash used in investing activities (314) (5) (309) 6266% (974) (1 065) 91 (9%) 0 Cash flow from financing activities Proceeds from borrowings and notes payable 80 19 61 315% 110 2 005 (1 895) (95%) Repayments of borrowings and notes payable (290) (310) 19 (6%) (892) (1 996) 1 103 (55%) Capital lease payments (3) (4) 1 (24%) (18) (24) 6 (26%) Dividends to shareholders (111) (3) (108) (226) (114) (112) 99% Net cash used in financing activities (325) (298) (27) 9% (1 026) (128) (898) Net increase / (decrease) in cash and cash equivalents (136) (108) (27) 25% (284) (16) (268) Effect of exchange rate changes on cash and cash equivalents (130) (16) (114) 712% (136) 35 (171) (492%) Cash and cash equivalents at the beginning of the period 815 939 (124) (13%) 970 951 19 2% Cash and cash equivalents at the end of the period 549 815 (265) (33%) 549 970 (421) (43%) Q4 2014/Q3 2014 12M 2014/12M 2013
  • 31. CONSOLIDATED BALANCE SHEET 28 as at 31.12.2014 as at 30.09.2014 as at 30.06.2014 as at 31.03.2014 as at 31.12.2013 as at 31.12.2012 (mln. USD) ASSETS Current assets 3 915 4 781 5 138 4 966 4 781 5 469 Cash and cash equivalents 549 815 939 830 815 951 Short-term investments 621 668 792 753 668 107 Accounts receivable, net 1 104 1 371 1 561 1 544 1 371 1 491 Inventories, net 1 560 1 822 1 735 1 731 1 822 2 827 Deferred income tax assets 75 95 96 90 95 63 Other current assets, net 5 10 16 17 10 30 Non-current assets 6 490 9 233 10 725 10 241 9 233 12 988 Long-term investments, net 247 415 466 443 415 19 Property, plant and equipment, net 5 867 8 259 9 610 9 162 8 259 11 753 Intangible assets 51 78 93 110 78 142 Goodwill 285 391 452 428 391 786 Other non-current assets, net 23 55 62 39 55 38 Deferred income tax assets 17 35 43 58 35 250 Total assets 10 406 14 013 15 863 15 206 14 013 18 458 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities 1 620 2 095 2 307 2 242 2 095 3 302 Accounts payable and other liabilities 774 1 113 1 125 1 068 1 113 1 462 Short-term borrowings 799 930 1 157 1 141 930 1 816 Current income tax liability 48 51 25 33 51 24 Non-current liabilities 2 463 2 997 3 329 3 361 2 997 4 065 Long-term borrowings 1 962 2 355 2 676 2 743 2 355 2 816 Deferred income tax liability 405 541 602 566 541 792 Other long-term liabilities 96 101 51 52 101 457 Total liabilities 4 083 5 091 5 635 5 603 5 091 7 367 Stockholders’ equity Common stock 221 221 221 221 221 221 Statutory reserve 10 10 10 10 10 10 Additional paid-in capital 257 257 257 257 257 306 Other comprehensive income (6 431) (3 621) (2 159) (2 739) (3 621) (997) Retained earnings 12 251 12 019 11 873 11 829 12 019 11 582 NLMK stockholders’ equity 6 308 8 886 10 202 9 579 8 886 11 123 Non-controlling interest 15 36 26 25 36 (33) Total stockholders’ equity 6 323 8 922 10 228 9 603 8 922 11 090 Total liabilities and stockholders’ equity 10 406 14 013 15 863 15 206 14 013 18 458
  • 32. www.nlmk.com NLMK Investor Relations Russia, 115054, Moscow 18, Bakhrushina str, bldg 1 t. +7 495 915 15 75 f. +7 495 915 79 04 ir@nlmk.com 29