Opportunity Day
 Dec 12, 2555
JAYMART GROUP

Mobile Phone Business                          JMT Network Services
                                                                                                          JAS ASSET Co.,ltd
         Unit                                          Plc.



   āļ˜āļļāļĢāļāļīāļˆāļˆāļģāļŦāļ™āđˆāļģāļĒāļĄāļ·āļ­āļ–āļ·āļ­   āļ˜āļļāļĢāļāļīāļˆāļĢāļąāļšāļˆāđ‰āļģāļ‡āļšāļĢāļīāļŦāļģāļĢ                                                āļ˜āļļāļĢāļāļīāļˆāļšāļĢāļīāļŦāļģāļĢāļžāļīāļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģ
                                                                                                           āđ‰          āļ˜āļļāļĢāļāļīāļˆāļ•āļĨāļģāļ”āļŠāļļāļĄāļŠāļ™ (J
                                                    āļ˜āļļāļĢāļāļīāļˆāļ‹āļ·āļ­āļŦāļ™āļĩāđ‰
                                                            āđ‰         āļ˜āļļāļĢāļāļīāļˆāļŠāļīāļ™āđ€āļŠāļ·āļ­āļĢāļ–āļĒāļ™āļ•āđŒ
                                                                                  āđˆ
    āđāļĨāļ°āļ­āļļāļ›āļāļĢāļ“āđŒāļŠāļ­āļŠāļģāļĢ
                āļ·āđˆ                āļŦāļ™āļĩāđ‰                                                          (IT Junction)                Market)
Unit in MB                            Mobile Phone Business                                                Unit(TH)
7,000                                                                                                                1,400
                                                                                                         1,200
6,000                                                                                                                1,200
                                                                      44%
                                 994
5,000                   956                                                                                          1,000
                854                                                                             809
        821
4,000                                                                                751                             800

                                                                                                           6,500
3,000                                                                                                                600

                                 4,523                                                       37% 4,473
2,000   3,869   3,796    3,901                                                                                       400
                                                             271
                                                  269                                3,255

1,000                                                                                                                200
                                                              1,570
                                                  1,226 28%

   0                                                                                                                 0
        2551    2552     2553    2554            Q3 54        Q3 55                  9M 54      9M 55    2555(Est)




                                         Mobile Phone (MB)         Unit (Thousand)
Revenue by Product Segmentation

100%     90%

80%                                                                                69%
                      64%            61%                 62%           59%
60%

40%                     36%
                                   31%
                                                                     27%
                                                       23%
20%                                                            15%           14% 17%     14%
               10%                         8%
                 0%           0%
 0%
         2552         2553      2554                     Q1 55 Q2 55             Q3 55
                      Featured Phone            Smart Phone    Tablet
Average Selling Price

                                                                     5,824                         6,192
                                                    5,578                            5,727
    4,542             4,481            4,869

                                                                     3,224           3,422         3,556
    3,002             3,014            2,903        2,909




Q1 54            Q2 54           Q3 54           Q4 54        Q1 55           Q2 55             Q3 55
                                           JAYMART          GFK
Unit in Baht (InVAT)
     ASP          Q1 54       Q2 54      Q3 54      Q4 54         Q1 55      Q2 55      Q3 55
 JAYMART          4,542       4,481      4,869      5,578         5,824      5,727      6,192
     GFK          3,002       3,014      2,903      2,909         3,224      3,422      3,556
Accessory Performance
    Unit in MB
60                                                                           51
                                                    43        46
40                            29       34
            28       29
                                                                                    17
20                                             10        13           14
                 8        8        8                                       21%
-
           Q1-54     Q2-54    Q3-54    Q4-54        Q1-55     Q2-55         Q3-55
                               SALES        MARGIN
Channel Distribution



                 48%                          37%


    52%                                                     56%

                                                7%



Grater Bangkok     Upcountry          SHOP      KISOK       CONSIGNMENT



    Expansion plan in 3Y       Y 55     Y 56         Y 57
    Total Stores               220      280          300
Channel Contribution

                                          West 6%   South2%
                               North 6%

                           East 8%


                   North East 8%
                                                     BKK 71%

  Sector           Q3 55
BKK                 71%

North East          8%
East                8%
North               6%
West                6%
South               2%
Revenue by Sales Channel


80%
60%
40%           67%     65%        67%      73%          70%          73%       73%      73%    73%
20%     33%         35%     33%
                                       27%       30%
 0%                                                           27%          27%       27%     27%
      2549     2550       2551     2552         2553         2554         Q1 55     Q2 55    Q3 55
                            Wholesales                                    Retails
Inventory Turnover



100
                           73
          50
 50
                                        40
                   38                                38
                                                                33         35        39
  -
      Y2007    Y2008    Y2009   Y2010        Y2011                                        Days
                                                          Q1/2012    Q2/2012    Q3/2012
                                        Days
Our Stores




Jaymart Smartphone&Tablet    Jaymart




BlackBerry Lifestyle Store    Samsung Brand Shop
Jaymart Quality Service
Market Size Y2012 60,000 MB (15Mset)
            JAYMART share 13%
License 3G
                     â€Ē
          â€Ē Market Size increase
â€Ē JMART market share increase more than 15%
āļāļĨāļļāđˆāļĄāļ˜āļļāļĢāļāļīāļˆāļžāļąāļ’āļ™āļģāđāļĨāļ°āļšāļĢāļīāļŦāļģāļĢāļžāļ·āđ‰āļ™āļ—āļĩāđˆāđ€āļŠāđˆāļģ



āļ˜āļļāļĢāļāļīāļˆāļšāļĢāļīāļŦāļģāļĢāļžāļīāđ‰āļ™āļ—āļĩāđˆāđ€āļŠāđˆāļģāļĻāļđāļ™āļĒāđŒāļĄāļ·āļ­āļ–āļ·āļ­          āļ˜āļļāļĢāļāļīāļˆāļ•āļĨāļģāļ”āļŠāļļāļĄāļŠāļ™
         (IT Junction)                           (J Market)
IT Junction Map 27 Branches, 900 units / 9,700 Sq.m.
                                       North
                                       Chiangrai        34/94.50 sq.m.
                                       Hangdong         37/394.00 sq.m.
                                       Lamphun          20/184.00 sq.m.
                                       Pitsanouloke     45/389.00 sq.m.



                                                             North-East
                                                             Burirum       24/235.26 sq.m.
                                                             Khonkaen      35/256.50 sq.m.

                                                             Udontahni     34/199.50 sq.m.

                                                                Central
                                                                Lopburi      38/252.43 sq.m.
                                                                Ayudhaya     55/517.00 sq.m.
                                                                Banpong      24/72.00 sq.m.
                                                                Nakhonpathom 59/615.55 sq.m.

Bangkok& Outer Bangkok                                East
                                                      Rayong        61/1341.00 sq.m.
Donmueng       40/626.96 sq.m.
                                                      Pattaya       34/1050.00 sq.m.
Ladprao        28/650.65 sq.m.
Rama ll        17/97.52 sq.m.
Suksawad       37/225.28 sq.m.
Rajadamri      14/136.00 sq.m.
Navanakorn     36/310.00 sq.m.        South
Bangplee       27/142.86 sq.m.        Krabi            27/292.64 sq.m.
Samutprakarn   60/375.00 sq.m.        Phuket           42/241.14 sq.m.
Klong6         29/132.00 sq.m.        Suratthani       36/148.98 sq.m.
Saladaeng      13/153.00 sq.m..   .   Hadyai           42/332.20 sq.m.
IT Junction
IT Junction
āļ›āļĢāļīāļĄāļģāļ“āļžāļ·āļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģāđāļĨāļ°āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ
                                             āđ‰
āļ•āļģāļĢāļģāļ‡āđ€āļĄāļ•āļĢ                                                                                                    āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ
12,000                                                                                                        2,500
             1,971
                                                                                                     2,196
10,000                                                                         2,093      2,067
                                                                                                              2,000
                                              1,624
                                                              1,947
 8,000                       1,413
                                                                                                              1,500
 6,000
                                     10,053           9,466                 9,716      9,716      9,716       1,000
                     9,420
 4,000

            4,702                                                                                             500
 2,000


    0                                                                                                         0
            2551     2552            2553             2554                  Q1 55      Q2 55      Q3 55

                     āļ›āļĢāļīāļĄāļģāļ“āļžāļ·āđ‰āļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģ (āļ•āļĢ.āļĄ.)                  āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ (āļšāļģāļ—/āļ•āļĢ.āļĄ./āđ€āļ”āļ·āļ­āļ™)
āļĢāļģāļĒāđ„āļ”āđ‰āđāļĨāļ°āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ
MB                                                                                 āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ
250                                                                                    35
                                                                              32
                     28      27                                                        30
200          27                                    27          27     27
                                                                                       25
150                                                                                    20
                             221                                                       15
100                 196
             161                                                                       10
 50   111
                                                   61         60 6% 64                 5
       6
  0                                                                                    0
      2551   2552   2553     2554                 Q1 55      Q2 55   Q3 55   Q4 55
                           āļĢāļģāļĒāđ„āļ”āđ‰āļšāļĢāļīāļŦāļģāļĢāļžāļ·āđ‰āļ™āļ—āļĩāđˆ   āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ
J Market : Community Market
Jaymart : Performance
        MB                                                                 MB
2,500                                                                      100
                                                                    81
2,000                                                       68             80
1,500                           50      58         51                      60
                      38
1,000         25                                   1,875   1,851   2,036   40
                     1,437     1,612    1,677
             1,329
 500                                                                       20
   0                                                                       0
             Q1 54   Q2 54     Q3 54    Q4 54     Q1 55    Q2 55   Q3 55

                                 TOTAL REV.     NET PL
Jaymart : Performance                             MB
MB


8,000                                                                 250
                                                               201
6,000                                                                 200
                                                        76%
                                                  114                 150
4,000
                       81                                     5,762   100
2,000     50 62%                                  4,378 32%           50
         1,612 26% 2,036
     -                                                                0
         Q3 54        Q3 55                   9M 54           9M 55

                            TOTAL REV.   NET PL



                 DE Ratio 1.02 , ROE 26.96% , ROA 10.94%
Financial Ratio
30
                                           27                         ROE
                                                               27
25                                                  24
       23
20
                16         15
15
                                           11        10       11      ROA
10     7                       7
                5
5
       1.50     1.31        0.92            1.05     0.98      1.02    D/E
0
     2551     2552        2553         2554        Q2 55    Q3 55


                       % ROE       % ROA    D/E
Margin Mobile Business
6,000                                                                         14%

                                           13%                                14%
5,000
                                                                              13%
4,000
        12%     12%          12%                                      12%     13%
3,000                                                                         12%
                5,487                                   11%           5,267
        4,915                                                                 12%
2,000
                                                        3,940                 11%
1,000                                   1,862                   34%
                            1,466   27%                                       11%
   0                                                                          10%
        2553    2554        Q3 54      Q3 55            9M 54         9M 55

                        āļĢāļģāļĒāđ„āļ”āđ‰ (āļĨāđ‰āļģāļ™āļšāļģāļ—)        % GPM
Margin Rental Business

250          17%                    17%                     17%   18%
      16%                                    16%                  16%
200                                                               14%
                             13%                                  12%
150                                                               10%

100          221                                                  8%
      196                                                   185
                                               166                6%
50                                                    11%         4%
                           56 14% 64                              2%
  0                                                               0%
      2553   2554        Q3 54     Q3 55      9M 54     9M 55

                    Revenue (MB) % GPM
Q&A

Jmart : Opp day Dec 12, 2012

  • 1.
  • 2.
    JAYMART GROUP Mobile PhoneBusiness JMT Network Services JAS ASSET Co.,ltd Unit Plc. āļ˜āļļāļĢāļāļīāļˆāļˆāļģāļŦāļ™āđˆāļģāļĒāļĄāļ·āļ­āļ–āļ·āļ­ āļ˜āļļāļĢāļāļīāļˆāļĢāļąāļšāļˆāđ‰āļģāļ‡āļšāļĢāļīāļŦāļģāļĢ āļ˜āļļāļĢāļāļīāļˆāļšāļĢāļīāļŦāļģāļĢāļžāļīāļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģ āđ‰ āļ˜āļļāļĢāļāļīāļˆāļ•āļĨāļģāļ”āļŠāļļāļĄāļŠāļ™ (J āļ˜āļļāļĢāļāļīāļˆāļ‹āļ·āļ­āļŦāļ™āļĩāđ‰ āđ‰ āļ˜āļļāļĢāļāļīāļˆāļŠāļīāļ™āđ€āļŠāļ·āļ­āļĢāļ–āļĒāļ™āļ•āđŒ āđˆ āđāļĨāļ°āļ­āļļāļ›āļāļĢāļ“āđŒāļŠāļ­āļŠāļģāļĢ āļ·āđˆ āļŦāļ™āļĩāđ‰ (IT Junction) Market)
  • 3.
    Unit in MB Mobile Phone Business Unit(TH) 7,000 1,400 1,200 6,000 1,200 44% 994 5,000 956 1,000 854 809 821 4,000 751 800 6,500 3,000 600 4,523 37% 4,473 2,000 3,869 3,796 3,901 400 271 269 3,255 1,000 200 1,570 1,226 28% 0 0 2551 2552 2553 2554 Q3 54 Q3 55 9M 54 9M 55 2555(Est) Mobile Phone (MB) Unit (Thousand)
  • 4.
    Revenue by ProductSegmentation 100% 90% 80% 69% 64% 61% 62% 59% 60% 40% 36% 31% 27% 23% 20% 15% 14% 17% 14% 10% 8% 0% 0% 0% 2552 2553 2554 Q1 55 Q2 55 Q3 55 Featured Phone Smart Phone Tablet
  • 5.
    Average Selling Price 5,824 6,192 5,578 5,727 4,542 4,481 4,869 3,224 3,422 3,556 3,002 3,014 2,903 2,909 Q1 54 Q2 54 Q3 54 Q4 54 Q1 55 Q2 55 Q3 55 JAYMART GFK Unit in Baht (InVAT) ASP Q1 54 Q2 54 Q3 54 Q4 54 Q1 55 Q2 55 Q3 55 JAYMART 4,542 4,481 4,869 5,578 5,824 5,727 6,192 GFK 3,002 3,014 2,903 2,909 3,224 3,422 3,556
  • 6.
    Accessory Performance Unit in MB 60 51 43 46 40 29 34 28 29 17 20 10 13 14 8 8 8 21% - Q1-54 Q2-54 Q3-54 Q4-54 Q1-55 Q2-55 Q3-55 SALES MARGIN
  • 7.
    Channel Distribution 48% 37% 52% 56% 7% Grater Bangkok Upcountry SHOP KISOK CONSIGNMENT Expansion plan in 3Y Y 55 Y 56 Y 57 Total Stores 220 280 300
  • 8.
    Channel Contribution West 6% South2% North 6% East 8% North East 8% BKK 71% Sector Q3 55 BKK 71% North East 8% East 8% North 6% West 6% South 2%
  • 9.
    Revenue by SalesChannel 80% 60% 40% 67% 65% 67% 73% 70% 73% 73% 73% 73% 20% 33% 35% 33% 27% 30% 0% 27% 27% 27% 27% 2549 2550 2551 2552 2553 2554 Q1 55 Q2 55 Q3 55 Wholesales Retails
  • 10.
    Inventory Turnover 100 73 50 50 40 38 38 33 35 39 - Y2007 Y2008 Y2009 Y2010 Y2011 Days Q1/2012 Q2/2012 Q3/2012 Days
  • 11.
    Our Stores Jaymart Smartphone&Tablet Jaymart BlackBerry Lifestyle Store Samsung Brand Shop
  • 12.
  • 13.
    Market Size Y201260,000 MB (15Mset) JAYMART share 13% License 3G â€Ē â€Ē Market Size increase â€Ē JMART market share increase more than 15%
  • 14.
  • 15.
    IT Junction Map27 Branches, 900 units / 9,700 Sq.m. North Chiangrai 34/94.50 sq.m. Hangdong 37/394.00 sq.m. Lamphun 20/184.00 sq.m. Pitsanouloke 45/389.00 sq.m. North-East Burirum 24/235.26 sq.m. Khonkaen 35/256.50 sq.m. Udontahni 34/199.50 sq.m. Central Lopburi 38/252.43 sq.m. Ayudhaya 55/517.00 sq.m. Banpong 24/72.00 sq.m. Nakhonpathom 59/615.55 sq.m. Bangkok& Outer Bangkok East Rayong 61/1341.00 sq.m. Donmueng 40/626.96 sq.m. Pattaya 34/1050.00 sq.m. Ladprao 28/650.65 sq.m. Rama ll 17/97.52 sq.m. Suksawad 37/225.28 sq.m. Rajadamri 14/136.00 sq.m. Navanakorn 36/310.00 sq.m. South Bangplee 27/142.86 sq.m. Krabi 27/292.64 sq.m. Samutprakarn 60/375.00 sq.m. Phuket 42/241.14 sq.m. Klong6 29/132.00 sq.m. Suratthani 36/148.98 sq.m. Saladaeng 13/153.00 sq.m.. . Hadyai 42/332.20 sq.m.
  • 16.
  • 17.
  • 18.
    āļ›āļĢāļīāļĄāļģāļ“āļžāļ·āļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģāđāļĨāļ°āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ āđ‰ āļ•āļģāļĢāļģāļ‡āđ€āļĄāļ•āļĢ āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ 12,000 2,500 1,971 2,196 10,000 2,093 2,067 2,000 1,624 1,947 8,000 1,413 1,500 6,000 10,053 9,466 9,716 9,716 9,716 1,000 9,420 4,000 4,702 500 2,000 0 0 2551 2552 2553 2554 Q1 55 Q2 55 Q3 55 āļ›āļĢāļīāļĄāļģāļ“āļžāļ·āđ‰āļ™āļ—āļĩāđ€āđˆ āļŠāđˆāļģ (āļ•āļĢ.āļĄ.) āļĢāļģāļ„āļģāļ„āđˆāļģāđ€āļŠāđˆāļģ (āļšāļģāļ—/āļ•āļĢ.āļĄ./āđ€āļ”āļ·āļ­āļ™)
  • 19.
    āļĢāļģāļĒāđ„āļ”āđ‰āđāļĨāļ°āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ MB āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ 250 35 32 28 27 30 200 27 27 27 27 25 150 20 221 15 100 196 161 10 50 111 61 60 6% 64 5 6 0 0 2551 2552 2553 2554 Q1 55 Q2 55 Q3 55 Q4 55 āļĢāļģāļĒāđ„āļ”āđ‰āļšāļĢāļīāļŦāļģāļĢāļžāļ·āđ‰āļ™āļ—āļĩāđˆ āļˆāļģāļ™āļ§āļ™āļŠāļģāļ‚āļģ
  • 20.
    J Market :Community Market
  • 22.
    Jaymart : Performance MB MB 2,500 100 81 2,000 68 80 1,500 50 58 51 60 38 1,000 25 1,875 1,851 2,036 40 1,437 1,612 1,677 1,329 500 20 0 0 Q1 54 Q2 54 Q3 54 Q4 54 Q1 55 Q2 55 Q3 55 TOTAL REV. NET PL
  • 23.
    Jaymart : Performance MB MB 8,000 250 201 6,000 200 76% 114 150 4,000 81 5,762 100 2,000 50 62% 4,378 32% 50 1,612 26% 2,036 - 0 Q3 54 Q3 55 9M 54 9M 55 TOTAL REV. NET PL DE Ratio 1.02 , ROE 26.96% , ROA 10.94%
  • 24.
    Financial Ratio 30 27 ROE 27 25 24 23 20 16 15 15 11 10 11 ROA 10 7 7 5 5 1.50 1.31 0.92 1.05 0.98 1.02 D/E 0 2551 2552 2553 2554 Q2 55 Q3 55 % ROE % ROA D/E
  • 25.
    Margin Mobile Business 6,000 14% 13% 14% 5,000 13% 4,000 12% 12% 12% 12% 13% 3,000 12% 5,487 11% 5,267 4,915 12% 2,000 3,940 11% 1,000 1,862 34% 1,466 27% 11% 0 10% 2553 2554 Q3 54 Q3 55 9M 54 9M 55 āļĢāļģāļĒāđ„āļ”āđ‰ (āļĨāđ‰āļģāļ™āļšāļģāļ—) % GPM
  • 26.
    Margin Rental Business 250 17% 17% 17% 18% 16% 16% 16% 200 14% 13% 12% 150 10% 100 221 8% 196 185 166 6% 50 11% 4% 56 14% 64 2% 0 0% 2553 2554 Q3 54 Q3 55 9M 54 9M 55 Revenue (MB) % GPM
  • 27.